OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Notes 2021
6
2020f
laggtmfataa
Donations
and legacies
480
Charitable
activities
30,983 33,504
Total income 30,983 33,984
Exuftafiitttfftaa;
Charitable
activities
4 29,031 22,311
Net Income for the year/
Net movement in funds 1,952 11,673
Fund balances at 29 February 2020 41,702 30,029
Fund balances at 28 February 2021 43,654 41,702

2021 2020
Notes
Fixed assets
Tangible assets 297 476
Current assets
Stocks 9 12,730 7,554
Debtors 10 1,033 2,698
Cash at bank and in hand 30,314 33,272
44,077 43,524
Creditors: amounts falling due within
one year (720) (2,298)
Net current assets 43,357 41,226
Total assets less cui'rent liabilities 43,654 41,702
Income funds
unrestricted funds 43,654 41,702
43,654 41,702

2021 2020
Donations and gifis 480
3 Charitable activities
2021 2020
f. f.
Provision ofjournals/literature etc 24,001 23,514
Provision af companion training 6,982 9,990
30,983 33,504

2021f 2020
f.
Staff costs 9,360 5,220
Depreciation
and impairment
179 60
Training
provider/companion
fees 242 244
Telephone
and internet
354 311
Postage and stationery 736 700
Travel and subsistence 2,084
Training courses 426
Services/goods
provided
to schools free ofcharge 3,666
Bad debts (106) 888
Books/manuals/journals purchased 15,362 7,115
Charitable
donations
147 100
26,700 20,388
Share af support costs (see note 5) 1,130 807
Share ofgovernance costs (see note 5) 1,201 1,116
29,031 22,311
Analysis
by fund
Unrestricted
funds
29,031 22,311
5 Support costs
Support Governance 2021 2020
costs costs
f f
Insurance 563 563 540
Bank charges 69 69 67
Computer
costs
498 498 200
Legal and professional 13 13
Independent
examination
fee 720 720 720
Payroll and registered oflice costs 468 468 396
1,130 1,201 2,331 1,923
Analysed
between
Charitable
activities
1,130 1,201 2,331 1,923

The average monthly
number employees
during the
year was;
2021 2020
Number Number
Employment costs 2021 2020
6 6
Wages and salaries 9,360 5,220

8 Tangible fixed asset s
Computers
f
Cost
At 29 February 2020 536
At 28 February 2021 536
Depreciation
and impairment
At 29 February 2020 60
Depreciation
charged
in the year 179
At 28 February 2021 239
Canying
amount
At 28 February 2021 297
At 28 February 2020 476
9 Stocks
2021 2020
6
Finished goods and goods for resale 12,730 7,554

10 Debtors
2021 2020
Amounts
falling due
within one year: 6 6
Trade debtors 816 2,484
Prepayments and accrued income 217 214
1,033 2,698
11 Creditors: amounts falling due within one year
2021 2020
6
Other creditors 720
Accruals and deferred income 720 1,578
720 2,298