| Notes | 2021 6 |
2020f | |||
|---|---|---|---|---|---|
| laggtmfataa | |||||
| Donations and legacies |
480 | ||||
| Charitable activities |
30,983 | 33,504 | |||
| Total income | 30,983 | 33,984 | |||
| Exuftafiitttfftaa; | |||||
| Charitable activities |
4 | 29,031 | 22,311 | ||
| Net Income for | the year/ | ||||
| Net movement | in funds | 1,952 | 11,673 | ||
| Fund balances at 29 February | 2020 | 41,702 | 30,029 | ||
| Fund balances | at 28 February | 2021 | 43,654 | 41,702 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 297 | 476 | ||||||
| Current assets | ||||||||
| Stocks | 9 | 12,730 | 7,554 | |||||
| Debtors | 10 | 1,033 | 2,698 | |||||
| Cash at bank | and in | hand | 30,314 | 33,272 | ||||
| 44,077 | 43,524 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | (720) | (2,298) | ||||||
| Net current assets | 43,357 | 41,226 | ||||||
| Total assets | less cui'rent | liabilities | 43,654 | 41,702 | ||||
| Income funds | ||||||||
| unrestricted | funds | 43,654 | 41,702 | |||||
| 43,654 | 41,702 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Donations | and gifis | 480 | ||||
| 3 | Charitable | activities | ||||
| 2021 | 2020 | |||||
| f. | f. | |||||
| Provision | ofjournals/literature | etc | 24,001 | 23,514 | ||
| Provision | af companion | training | 6,982 | 9,990 | ||
| 30,983 | 33,504 |
| 2021f | 2020 f. |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Staff costs | 9,360 | 5,220 | |||||||
| Depreciation and impairment |
179 | 60 | |||||||
| Training provider/companion |
fees | 242 | 244 | ||||||
| Telephone and internet |
354 | 311 | |||||||
| Postage and stationery | 736 | 700 | |||||||
| Travel and subsistence | 2,084 | ||||||||
| Training courses | 426 | ||||||||
| Services/goods provided |
to schools free ofcharge | 3,666 | |||||||
| Bad debts | (106) | 888 | |||||||
| Books/manuals/journals | purchased | 15,362 | 7,115 | ||||||
| Charitable donations |
147 | 100 | |||||||
| 26,700 | 20,388 | ||||||||
| Share af support costs | (see note 5) | 1,130 | 807 | ||||||
| Share ofgovernance | costs (see note 5) | 1,201 | 1,116 | ||||||
| 29,031 | 22,311 | ||||||||
| Analysis by fund |
|||||||||
| Unrestricted funds |
29,031 | 22,311 | |||||||
| 5 | Support costs | ||||||||
| Support | Governance | 2021 | 2020 | ||||||
| costs | costs | ||||||||
| f | f | ||||||||
| Insurance | 563 | 563 | 540 | ||||||
| Bank charges | 69 | 69 | 67 | ||||||
| Computer costs |
498 | 498 | 200 | ||||||
| Legal and professional | 13 | 13 | |||||||
| Independent examination |
fee | 720 | 720 | 720 | |||||
| Payroll and registered | oflice costs | 468 | 468 | 396 | |||||
| 1,130 | 1,201 | 2,331 | 1,923 | ||||||
| Analysed between |
|||||||||
| Charitable activities |
1,130 | 1,201 | 2,331 | 1,923 |
| The average | monthly number employees during the |
year was; | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| 6 | 6 | ||
| Wages and | salaries | 9,360 | 5,220 |
| 8 | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Computers | ||||
| f | ||||
| Cost | ||||
| At 29 February 2020 | 536 | |||
| At 28 February 2021 | 536 | |||
| Depreciation and impairment |
||||
| At 29 February 2020 | 60 | |||
| Depreciation charged |
in the year | 179 | ||
| At 28 February 2021 | 239 | |||
| Canying amount |
||||
| At 28 February 2021 | 297 | |||
| At 28 February 2020 | 476 | |||
| 9 | Stocks | |||
| 2021 | 2020 | |||
| 6 | ||||
| Finished goods and goods for resale | 12,730 | 7,554 |
| 10 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | 6 | 6 | ||
| Trade debtors | 816 | 2,484 | |||
| Prepayments | and accrued income | 217 | 214 | ||
| 1,033 | 2,698 | ||||
| 11 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Other creditors | 720 | ||||
| Accruals and deferred | income | 720 | 1,578 | ||
| 720 | 2,298 |