| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | |||
| Notes to the Financial Statements | 9 | to | 14 | |
| Detailed Statement ofFinancial Activities | 15 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds 6 |
funds F |
funds 6 |
fundsf | ||
| INCOME AND ENDOWNIENTS | FROM | |||||
| Donations and legacies |
180,524 | 43,567 | 224,091 | 206,913 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 3,484 | 437 | 3.921 | |||
| Charitable activities |
||||||
| Mental health awareness |
97,356 | 28,724 | 126,080 | 116,812 | ||
| Total | 100,840 | 29,161 | 130,001 | 116,812 | ||
| NET INCOME | 79,684 | 14,406 | 94,090 | 90,101 | ||
| Transfers between funds |
8 | (248) | 248 | |||
| Net movement in funds |
79,436 | 14,654 | 94,090 | 90,101 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 161,609 | 161,609 | 71,508 | |||
| TOTAL FUNDS CARRIED FORWARD | 241,045 | 14,654 | 255,699 | 161,609 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| FIXEDASSETS | Notes | funds 6 |
funds f |
funds 6 |
funds |
| Tangible assets | 4 | 1,323 | 1,323 | ||
| CURRENT ASSETS | |||||
| Stocks Debtors Cash at bank |
5 6 |
3,800 3,200 236,6'I 2 |
14,653 | 3,800 3,200 251,265 |
161,609 |
| 243,612 | 14,653 | 258,265 | 161,609 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
7 | (3,889) | (3,889) | ||
| NET CURRENT ASSETS | 239,723 | 14,653 | 254,376 | 16'I,609 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 241,046 | 14,653 | 255,699 | 161,609 | |
| NET ASSETS | 241,046 | 14,653 | 255,699 | 161,609 | |
| FUNDS | |||||
| Unrestricted funds Restricted funds |
241,046 14,653 |
161,609 | |||
| TOTAL FUNDS | 255,699 | 161,609 |
| There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
21 nor for th | e year ende |
|
|---|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | funds | |||||
| 6 | F | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
206,913 | 206,913 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities | |||||||
| Mental health awareness | |||||||
| 116,812 | 116,812 | ||||||
| NET INCOME | 90,101 | 90,101 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 71,508 | 71,508 | ||||
| TOTAL FUNDS CARRIED FORWARD | 161,609 | 161,609 | |||||
| 4. | TANGIBLE FIXEDASSETS | ||||||
| Computer | |||||||
| equipment f |
|||||||
| COST | |||||||
| Additions | 1,764 | ||||||
| DEPRECIATION | |||||||
| Charge for year | |||||||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 1,323 | ||||||
| At 31 March 2020 |
| 5. | STOCKS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| 6 | E | |||||||||
| Stocks | 3,800 | |||||||||
| 6. | DEBTORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2021 f |
2020 f |
|||||||||
| Grants receivable | 3,200 | |||||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2021 | 2020 | |||||||||
| 6 | F | |||||||||
| Trade creditors | 3,889 | |||||||||
| 8. | MOVEMENT | IN | FUNDS | |||||||
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At 1.4.20 6 |
in | funds 6 |
funds f |
31.3.21 | ||||||
| Unrestricted | funds | |||||||||
| General fund | 161,609 | 79,685 | (58,448) | 182,846 | ||||||
| Designated | 58,200 | 58,200 | ||||||||
| 161,609 | 79,685 | (248) | 241,046 | |||||||
| Restricted funds | ||||||||||
| Rural+ project | 8,784 | 8,784 | ||||||||
| Cyngor Cymuned | Glantwymyn | 200 | 200 | |||||||
| Coronavirus | Mental | Health | Response | 2,473 | 2,473 | |||||
| Community Foundation |
Wales | 3,196 | 3,196 | |||||||
| Powys Project | (248) | 248 | ||||||||
| 14,405 | 248 | 14,653 | ||||||||
| TOTALFUNDS | 161,609 | 94,090 | 255,699 |
| Net movement in |
fu | nds | , included in the above are |
as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||
| resources | expended f |
in funds F |
||||
| Unrestricted funds |
||||||
| General fund | 180,524 | (100,839) | 79,685 | |||
| Restricted funds | ||||||
| Rural+ project Cyngor Cymuned |
Glantwymyn | 10,750 200 |
(1,966) | 8,784 200 |
||
| Coronavirus Mental Health Response Community Foundation Wales powys project |
20,001 9,141 3.475 |
(17,528) (5,945) (3,723) |
2,473 3,196 (248) |
|||
| 43,567 | (29,162) | 14,405 | ||||
| TOTAL FUNDS | 224,091 | (130,001) | 94,090 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 F |
in funds | 31.3.20 f |
||
| Unrestricted | funds | |||
| General fund | 71,508 | 90,101 | 161,609 | |
| TOTAL FUNDS | 71,508 | 90,101 | 161,609 |
| Comparative | net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 5 | 6 | 5 | ||
| Unrestricted | funds | |||
| General fund | 206,913 | (116,812) | 90,101 | |
| TOTAL FUNDS | 206,913 | (116,812) | 90,101 |
| A current year 12 | mont | hs and prior year 1 |
2months combin |
ed position is |
as follows: | |
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.4.19 | in funds | funds | 31.3.21 | |||
| 8 | 8 | |||||
| Unrestricted funds |
||||||
| General fund Designated |
71,508 | 169,786 | (58,448) 58,200 |
182,846 58,200 |
||
| Restricted funds | 71,508 | 169,786 | (248) | 241,046 | ||
| Rural+ project | 8,784 | 8,784 | ||||
| Cyngor Cymuned | Glantwymyn | 200 | 200 | |||
| Coronavirus Mental Health Response Community Foundation Wales powys project |
2,473 3,196 (248) |
248 | 2,473 3,196 |
|||
| 14,405 | 248 | 14,653 | ||||
| TOTAL FUNDS | 71,508 | 184,191 | 255,699 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| F | 6 | 8 | ||||
| Unrestricted funds |
||||||
| General fund |
387,437 | (217,651) | 169,786 | |||
| Restricted funds | ||||||
| Rural+ project Cyngor Cymuned |
Glantwymyn | 10,750 200 |
(1,966) | 8,784 200 |
||
| Coronavirus Mental Health Response Community Foundation Wales powys project |
20,001 9,141 3,475 |
(17,528) (5,945) (3,723) |
2,473 3,196 (248) |
|||
| 43,567 | (29,162) | 14,405 | ||||
| TOTAL FUNDS | 431,004 | (246,813) | 184,191 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | |||||
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2021 | |||||
| 2021f | 2020 6 |
||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Fund raising | 161,071 | 185,258 | |||
| Raffle | 16,686 | ||||
| Winter ball | 4,969 | ||||
| Grants | 63,020 | ||||
| 224,091 | 206,913 | ||||
| Total incoming resources | 224,091 | 206,913 | |||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Merchandise | 3,921 | ||||
| Charitable activities |
|||||
| Wages Pensions |
41,437 2,187 |
17,903 | |||
| Postage and stationery Promotions and advertising |
2,906 10,960 |
5,548 35,364 |
|||
| Training, staff and volunteer |
expenses | 7,239 | 10,173 | ||
| Counselling | 45,706 | 31,509 | |||
| Winter ball |
4,929 | ||||
| Event costs Office hire and genera! costs |
3,769 | 1,959 3,250 |
|||
| Repairs and renewals | 138 | ||||
| Heat and light | 588 | ||||
| Computer costs Depreciation ofcomputer |
equipment | 2,666 441 |
1,125 | ||
| 118,037 | 111,760 | ||||
| Support costs | |||||
| Management | |||||
| Insurance | 596 | 458 | |||
| Telephone | 903 | 699 | |||
| Professional fees | 4,619 | ||||
| Sundries | 1,925 | 3,895 | |||
| 8,043 | 5,052 | ||||
| Total resources expended | 130,001 | 116,812 | |||
| Net income | 94,090 | 90,101 |