OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 9 to 14
Detailed Statement ofFinancial Activities 15

2021 2020
Unrestricted Restricted Total Total
Notes funds
6
funds
F
funds
6
fundsf
INCOME AND ENDOWNIENTS FROM
Donations
and legacies
180,524 43,567 224,091 206,913
EXPENDITURE ON
Raising funds 3,484 437 3.921
Charitable
activities
Mental
health awareness
97,356 28,724 126,080 116,812
Total 100,840 29,161 130,001 116,812
NET INCOME 79,684 14,406 94,090 90,101
Transfers
between funds
8 (248) 248
Net movement
in funds
79,436 14,654 94,090 90,101
RECONCILIATION
OF FUNDS
Total funds brought forward 161,609 161,609 71,508
TOTAL FUNDS CARRIED FORWARD 241,045 14,654 255,699 161,609

2021 2020
Unrestricted Restricted Total Total
FIXEDASSETS Notes funds
6
funds
f
funds
6
funds
Tangible assets 4 1,323 1,323
CURRENT ASSETS
Stocks
Debtors
Cash at bank
5
6
3,800
3,200
236,6'I 2
14,653 3,800
3,200
251,265
161,609
243,612 14,653 258,265 161,609
CREDITORS
Amounts
falling due within one year
7 (3,889) (3,889)
NET CURRENT ASSETS 239,723 14,653 254,376 16'I,609
TOTAL ASSETSLESSCURRENT
LIABILITIES 241,046 14,653 255,699 161,609
NET ASSETS 241,046 14,653 255,699 161,609
FUNDS
Unrestricted
funds
Restricted funds
241,046
14,653
161,609
TOTAL FUNDS 255,699 161,609

There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
21 nor for th e year
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
6 F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
206,913 206,913
EXPENDITURE ON
Charitable activities
Mental health awareness
116,812 116,812
NET INCOME 90,101 90,101
RECONCILIATION OF FUNDS
Total funds brought forward 71,508 71,508
TOTAL FUNDS CARRIED FORWARD 161,609 161,609
4. TANGIBLE FIXEDASSETS
Computer
equipment
f
COST
Additions 1,764
DEPRECIATION
Charge for year
NET BOOK VALUE
At 31 March 2021 1,323
At 31 March 2020

5. STOCKS
2021 2020
6 E
Stocks 3,800
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
f
2020
f
Grants receivable 3,200
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6 F
Trade creditors 3,889
8. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20
6
in funds
6
funds
f
31.3.21
Unrestricted funds
General fund 161,609 79,685 (58,448) 182,846
Designated 58,200 58,200
161,609 79,685 (248) 241,046
Restricted funds
Rural+ project 8,784 8,784
Cyngor Cymuned Glantwymyn 200 200
Coronavirus Mental Health Response 2,473 2,473
Community
Foundation
Wales 3,196 3,196
Powys Project (248) 248
14,405 248 14,653
TOTALFUNDS 161,609 94,090 255,699

Net movement
in
fu nds , included
in the above are
as follows:
Incoming Resources Movement
resources expended
f
in funds
F
Unrestricted
funds
General fund 180,524 (100,839) 79,685
Restricted funds
Rural+ project
Cyngor Cymuned
Glantwymyn 10,750
200
(1,966) 8,784
200
Coronavirus
Mental
Health Response
Community
Foundation
Wales
powys project
20,001
9,141
3.475
(17,528)
(5,945)
(3,723)
2,473
3,196
(248)
43,567 (29,162) 14,405
TOTAL FUNDS 224,091 (130,001) 94,090

Net
movement At
At 1.4.19
F
in funds 31.3.20
f
Unrestricted funds
General fund 71,508 90,101 161,609
TOTAL FUNDS 71,508 90,101 161,609
Comparative net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
5 6 5
Unrestricted funds
General fund 206,913 (116,812) 90,101
TOTAL FUNDS 206,913 (116,812) 90,101

A current year 12 mont hs
and prior year 1
2months
combin
ed
position is
as follows:
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
8 8
Unrestricted
funds
General fund
Designated
71,508 169,786 (58,448)
58,200
182,846
58,200
Restricted funds 71,508 169,786 (248) 241,046
Rural+ project 8,784 8,784
Cyngor Cymuned Glantwymyn 200 200
Coronavirus
Mental Health Response
Community
Foundation
Wales
powys project
2,473
3,196
(248)
248 2,473
3,196
14,405 248 14,653
TOTAL FUNDS 71,508 184,191 255,699
Incoming Resources Movement
resources expended in funds
F 6 8
Unrestricted
funds
General
fund
387,437 (217,651) 169,786
Restricted funds
Rural+ project
Cyngor Cymuned
Glantwymyn 10,750
200
(1,966) 8,784
200
Coronavirus
Mental
Health Response
Community
Foundation
Wales
powys project
20,001
9,141
3,475
(17,528)
(5,945)
(3,723)
2,473
3,196
(248)
43,567 (29,162) 14,405
TOTAL FUNDS 431,004 (246,813) 184,191

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2021
2021f 2020
6
INCOME AND ENDOWMENTS
Donations
and legacies
Fund raising 161,071 185,258
Raffle 16,686
Winter ball 4,969
Grants 63,020
224,091 206,913
Total incoming resources 224,091 206,913
EXPENDITURE
Raising donations and legacies
Merchandise 3,921
Charitable
activities
Wages
Pensions
41,437
2,187
17,903
Postage and stationery
Promotions
and advertising
2,906
10,960
5,548
35,364
Training,
staff and volunteer
expenses 7,239 10,173
Counselling 45,706 31,509
Winter
ball
4,929
Event costs
Office hire and genera! costs
3,769 1,959
3,250
Repairs and renewals 138
Heat and light 588
Computer costs
Depreciation
ofcomputer
equipment 2,666
441
1,125
118,037 111,760
Support costs
Management
Insurance 596 458
Telephone 903 699
Professional fees 4,619
Sundries 1,925 3,895
8,043 5,052
Total resources expended 130,001 116,812
Net income 94,090 90,101