## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 



## 

## 

## 

## 

## 




**National Youth Harp Orchestra of Great Britain** 

**1173047** 

**CC16a** 


## **Receipts and payments accounts** 

01-Sep-21 **To** 

31-Aug-22 

## **For the period from** 

## **Section A Receipts and payments** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Subscriptions/Membership                  15,425                           -                             -                     15,425                     14,630<br>Charity Donations                    3,971                           -                             -                       3,971                       9,424<br>Christmas Concert Income                    1,435                           -                             -                       1,435                             -<br>RCM Concert Income                    6,918                           -                             -                       6,918                             -<br>Menuhin Hall Concert                            -                           -                             -                             -                         1,612<br>Workshop                            -                           -                             -                             -                         6,125<br>Easyfunding / Amazon Smile                        202                           -                             -                           202                          158<br>Merchandice                    1,264                           -                             -                       1,264                             -<br>World Harp Congress                  12,980                           -                             -                     12,980                             -<br>Other                        200                           -                             -                           200                          205<br>                 42,395                           -                             -                     42,395                     32,154<br>Sub total (Gross income for AR)<br>A2 Asset and investment sales,<br>(see table).<br>                           -                             -                             -                           -                                 -<br>                           -                             -                             -                           -                                 -<br>Sub total                             -                             -                             -                           -                                 -<br>Total receipts               42,395                          -                          -                   42,395                 32,154<br>A3 Payments<br>Luisa Cordell, Music Director, fees                    3,500                           -                             -                       3,500                       3,750<br>Jamie Cordell, Admin fees                    7,800                           -                             -                       7,800                       7,800<br>Rehearsal Assistant                        400                         400                          395<br>Music                          60                           -                             -                             60                            81<br>Merchandice                        844                           -                             -                           844                             -<br>Rehearsal Costs                    1,890                     1,890                       1,391<br>Website/Hosting                        403                           -                             -                           403                          336<br>RCM Concert                    6,126                           -                             -                       6,126                             -<br>Menuhin Concert                            -                           -                             -                             -                            700<br>Workshop                            -                           -                             -                             -                         3,152<br>IT                        350                         350                          233<br>Covid costs                            -                           -                             -                             -                            234<br>Marketing                            -                           -                             -                             -                            701<br>Credit Card Fees                          47                           47                             -<br>Public Liability Insurance                        372                         372                          315<br>New Music Commission                        500                         500                          500<br>Other                        185                           -                             -                           185                          846<br>World Harp Congress Costs                  23,530                           -                             -                     23,530                       3,150<br>                         -<br>                         -<br>Sub total [                 46,008 ]                          -                             -                     46,008                     23,584<br>A4 Asset and investment<br>purchases, (see table)<br>Harp                    1,620                             -                             -                     1,620                               -<br>                           -                             -                             -                           -                               -<br>Sub total [                   1,620 ]                            -                             -                     1,620                               -<br>Total payments               47,628                          -                          -                   47,628                 23,584<br>Net of receipts/(payments) [-               5,233 ]                       -                          -    -               5,233                   8,570<br>A5 Transfers between funds                         -                        -                          -                             -                           -<br>A6 Cash funds last year end                47,865                        -                          -                  47,865                 39,295<br>Cash funds this year end [              42,632 ]                       -                          -                  42,632                 47,865<br>**----- End of picture text -----**<br>


## **Section B Statement of assets and liabilities at the end of the period** 

**Unrestricted Restricted Endowment funds funds funds to nearest £ to nearest £ to nearest £** 

**Categories** 

**Details** 



|**B1 Cash funds**|Main Account, 31 08 22<br>Tour Account, 31 08 22<br>**_Total cash funds_**|Main Account, 31 08 22<br>Tour Account, 31 08 22<br>**_Total cash funds_**|**35,288**<br>**7,344**<br>**-**<br>**42,632**|<br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**|<br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**|
|---|---|---|---|---|---|---|---|
||(agree balances with receipts and payments<br>account(s))||OK|OK||OK||
||||**Unrestricted**||**Restricted**|**Endowment**||
||||**funds**||**funds**||**funds**|
|**B2 Other monetary assets**|**Details**||**to nearest £**<br>**-**<br>**-**<br>**-**|<br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**|<br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**|
|**B3 Investment assets**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**<br>**-**<br>**-**||**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**||
|**B4 Assets retained for the**|**Details**<br>Harp||unrestricted<br>**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**1,620**||**1,620**<br>**Current value**<br>**(optional)**||
|**charity’s own use**||||<br> <br>|**-**<br>**-**<br>**-**|<br> <br>|**-**<br>**-**<br>**-**|
||||**Fund to which**||**Amount due**||**When due**|
|**B5 Liabilities**|**Details**||**liability relates**|<br> <br>|**-**<br>**-**<br>**-**<br>**(optional)**||**(optional)**|
|Signed by one or two trustees on<br>behalf of all the trustees||Signature|Print|Name||Date of approval||





## **Independent Examiner’s report to the Trustees of the National Youth Harp Orchestra of Great Britain** 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 August 2022. 

## **Responsibilities and basis of report** 

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that, in any material respect: 

1. Accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 

2. The accounts do not accord with the accounting records. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Signed: 

Date: 30 May 2023 

Helen M Ainsworth FCA 12 Killasser Court 

Station Approach Tadworth 

Surrey KT20 5AN 

