COMPANY REGISTRATION NUMBER: 10415309
CHARITY COMMISSION FOR ENGLAND AND WALES REGISTRATION NUMBER: 1173025
iheart Principles Limited
Company Limited by Guarantee
Financial Statements
30 June 2024
HICKS AND COMPANY
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE

iheart Principles Limited
Company Limited by Guarantee
Financial Statements
Year ended 30 June 2024
Page
Trustees, annual report (incorporating the directorfs report)
Independent examiner's report to the trustees
Statement of financial activities (including income and
expenditure account)
Statement of financial position
Notes to the financial statements

iheart Principles Limited
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report)
Year ended 30 June 2024
The trustees, who are also the directors for the purposes of company law. present their report and the
financial statements of the charity for the year ended 30 June 2024.
Reference and admlnlstratlve detalls
Reglstered charlty name
iheart Principles Limited
Charlty Commlsslon for
England and Wales reglstratlon
number
1173025
Company reglstratlon number 10415309
Prlnclpal office
Suite 2
3 Sunny Place
London
NW4 1RS
Reglsterad offlc•
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
The trustees
JCBull
I C Garner-Patel
T Kahan
A S Kessel
E G Krell
T A Rubenstein
Resigned 7 May 2024
Resigned 7 May 2024
Appointed 7 May 2024
Resigned 7 May 2024
Appointed 7 May 2024
Appointed 7 May 2024
Indepandant •xamlner
Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
Bank
Metro Bank

iheart Principles Limited
Company Limited by Guarantee
Trustees. Annual Report (Incorporatlng the Directorfs Report) {¢ontlnued)
Year ended 30 June 2024
Structure. govarnanc• and management
Thè charity is a company limited by guarantee and is govemed by its articles and memorandum of
association.
The trustees, who are also the directors for the purpose of company law, and who served during the
period and up to the date of the signature of the financial statements were..
Julian Christopher Bull (resigned 7 May 2024)
Ila Caroline Garner-Patel (resigned 7 May 2024)
Toby Kahan (appoinled 7 May 2024)
Anthony Stephen Kessel (resigned 7 May 2024)
Ethan Gabriel Krell (appointed 7 May 2024)
Terry Ann Rubenstein (appointed 7 May 2024)
In keeping with the rotational nature of the charity's Trustee Board, and as the previous incumbents had
been in their posts for several year. the previous trustees announced their intention to step down at
the beginning of May 2024. New trustees were appointed on 7 May 2024 and participated in an
onboarding and induction process.
iheart recruit and appoint Irustees as required. The charity aims to have a minlmum of 3 truslees at
any given time, but have set an ideal largel of having 5 trustees appointed before the end of the next
financial year. If the need for a new trustee appointment arises, the current leadership team (including
the charity's founders) and trustees will recommend suiiable candidates at the next trustee meeting.
ProspectlV8 trustees are assessed based upon their commitment to the cor8 purpose of the charily and
the mental health education philosophy which underpins the charity's work, as well as other experience,
skills and value they bring.
All new trustees are encouraged to allend on8 of the iheart courses in order to gain a better
understanding of the core purpose of the charity and the approach we take.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the
company and guarantee to contribute £1 in the evenl of winding up.
The affairs of the charity are governed by the Board of Trustees. They are responsible, with the support
of the CEO and senior management team. for setting the strategic direction of the charity, consideration
of reserves, risk management, performance review and affirming general organisatlonal policy.
iheart carri8S Out quarterly trustee meetings which are also attended by the CEO. Other meetings occur
on an ad hoc basis as required. The strategic direction and key dècisions are discussed and debated
and then presented and agreed with the trustees in the quarterly trustee meetings.
ObAectlves and actlvities
The purpose of iheart is to relieve 111 mental health and to promote and protect good mental health
Ihrough the provision of courses and workshops in the subjects of resilience and the principles of innate
health.
The main activity undertaken in relation to the purposes is the educating of young people through
prevention-based programmes in mental health education, wellbeing and resilience wilh a focus on
young people aged 9-18 years. The accredited iheart resilience training delivers programmes in schools
and other youth settings, and offers facilitator training in the iheart curriculum to teachers and staff in
schools and youthlcommunity organisations.

iheart Principles Limited
Company Llmlted by Guarantee
Trustees. Annual Report (Incorporating the Dlrector's Report) (continued)
Year ended 30 June 2024
The core objective of the charity is achieved by maximising the delivery of our programmes. The
strategies in place to achieve this are:
1) Training teacherslstaff to deliver the programme to young people in schools, educational
settings. youlh groups, community settings etc.
2) The core iheart team delivering the programme to young people in schools and other
educational settings through applying for grants and fundraising.
3) Utilising technology to further increase reach. This includes the development of digital
programmes that can be delivered without facilitator input.
4) 1-1 and small group follow up support where required.
5) Support of parents where required.
The trustees have paid due regard to guidance issues by the Charity Commission in deciding what
activities the charity should undertake and consider that the activities of the charity have been for the
public benefit.
iheart's stralegy over the next 12 rnonths will continue to be based on a whole-school approach,
meaning training leachers and support staff within schools wherever possible. Our accumulated
experience has shown us that teachers are often best placed to provide ongoing, sustainable support
to their pupils. This approach is also more costeffective, enabling us to reach more young people whilst
costing less in facilitated delivery costs. In order to achieve this, we are carrying out the followlng
aclivities;
1. Developing key strategic partnerships with schools and other organisalions. We are talking to
several partners. including other charities and public sector organisations
iheart is applying for grants to enable the above to tak8 place, whilst managing existing multi-
year grants and donor relationships.
Achlevements and p•rformanca
During this perlod iheart has continued to dellv8r programmes to young people in schools. other youth
seltings, and private groups. This year saw some an increase in schools undertaking in-house training
so that their staff could be trained and supported by iheart. Thls is a significant step as it enables iheart
to become embedded and sustainable within the school's own system.
The continued and successful roll-out of the ignite digital programme to children aged 9-13, which does
not need facilitation or training for teachers. is an important development. The short, impactful
programm8 was designed to solve th8 problem of lack of timetable capacity in schools for the full
curriculum programm8.
iheart continues in its mission to sustainably support young people by also educating and supporting
the adults around them by offering training programmes to reach teachers in schools where feasible.
Iheart sets out clearly defined fundraising activities and financial targets as part of its overall budgeting
each year. The financial affairs of the charity are reviewed at the trustee meetings.
We carried out a successful community-based crowd and match fundraising campaign in January 2025
which proved vital given the tougher climate Ihat we experienced around the availability of grant funding
proved vital given the tougher climate that we experienced around the availability of grant funding
financial year.

iheart Principles Limited
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (contlnued)
Year ended 30 June 2024
Financial review
For the period ended 30 June 2024 total income was £311.350. Of this figure, £230,920 was received
as donations and grants and £80,100 was received from charitable activities. A further £330 was
received as investrnent and other income.
Total unrestricted funds carried forward are £75,997. These funds will be used to deliver programm8S
In line with the charity's objectives.
All financlal matters are discussed at the quarterly trustee meetings includlng rlsks to the charity and
key strategies to manage and mitigate these.
The broader fundraising environment has continued to be challenging over the past 12 months. We
have seen that this is true across the charily sector and is not unique to our organisation. In response.
and in order to ensure iheart remains a going concern, iheart has reduced its expenditure to correlate
with reduced fundraising income, particuSarly from grant-makers (trusts and foundations). The trustees
and management team have implemented this strategy by deciding not to replace departing staff
members, consolidaling positionslroles and removing other non-essential operating costs wherever
possible. The organisation has also elected not to create any new programmes for the time being.
We have narrowed the focus of the charity to the primary activity of delivering programrnes in schools
and other educational and community institutions, ensuring Ihat funds raised are used for the primary
purpose of the charity, namely wellbeing and resilience programmes for young people and the teachers
and parents who support youth.
The trustees expect that the charity will be able to meet its obj8Ctives and continue as a going concem.
These accounts have therefore been prepared on a going concèrn basis.
Reserves poIIcy
The charity aims to hold sufficient funds in reserves to cover its short-term operating costs along with
any funds which have been allocated to designated funds.

iheart Principles Limited
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report) (¢ontInu￿)
Year ended 30 June 2024
Trustees, responslbilitles statement
The Irustees, who are also directors for the purposes of company law, are responsible for preparing the
trustees, report and Ihe financial statements in accordance with applicable law and United Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a
true and fair view of the stale of affairs of the charitable company and the incoming resources and
application of resources. including the income and expenditure, for that period.
In preparing these financial statemenls, the trustees are required to:
select suitable accounting policies and then apply them consistently.,
observe the methods and principles in the applicable Charities SORP;
make judgments and accounting estimates that are reasonable and prudent.,
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficienl to show and
explain the charity's transactions and disclose with reasonable accuracy at any time the financial
position of the charity and enable them to ensure that the financial stalements comply with the
Cornpanies Act 2006. They are also responsible for safeguarding the assets of the charity and hence
for taking reasonable steps for the prevenlion and detection of fraud and other irregularities.
Small ¢ompany provlslons
This report has been prepared in accordance with the provisions applicable to companies entitled to the
small companies. exemption.
The trustees, annual report was approved on 26 March 2025 and signed on behalf of the board of
trustees by:
Tery Rubensteln
Chair of Trustees

iheart Principles Limited
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of iheart Principles Limited
Year ended 30 June 2024
Independent examlnerfs report to the Irustees of iheart Principles Limited ('the Company.
I report to the trustees on my examination of the financial statements of iheart Principles Limited for the
year ended 30 June 2024, which are set oul on Pages 7 to 17.
Responslbllltles and basls of report
As the charity's trustees (and also its directors for the purposes of company law) you are responsible
for the preparation of the financial statements in accordance with the requirements of the Companies
Act 2006 {'the 2006 Act,)
Having satisfied myself that the financial statements of the Company are not required to be audited and
are eligible for independent examination. I report in respect of my examination of your charity's financial
statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Acl,). In carrying Out
my examination I have followed the applicable directions given by the Charity Commission under seclion
145(5)(b) of the 2011 Act.
Independent •xamln•rf$ Statemont
I have completed my examination. l Confirrn that no material matters have come to my attention in
connection with the examination giving me cause to believe that in any material respect..
accounting records were not kept in respect of the Company as required by Section 386 of the 2006
Act: or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of Section 386 of the 2006
Act other than any requirement that the financial statements glve a true and fair view which is not
matter considered as part of an independent examinalion., or
4. the financial statements have nol been prepared in accordance with the methods and principles of
the Statement of Recommended Practice for accounting and reporting by charities (applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which
attention should be drawn in this report in order to enable a proper understanding of the financial
statements to be reached.
Philip De
nFGA
Hicks and
inpany
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
26 March 2025

iheart Principles Limited
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 30 June 2024
Year to
30 Jun 23
Year to 30 Jun 24
Unrestricted
Reslricted
funds
funds Total funds
Total funds
Noto
Income and endowments
Donations and legacies
Charitable activities
Other income
Investment income
221.219
80.100
150
180
9,701
230,920
80.100
150
180.
696,242
278,110
1,235
288
Total Incom•
301,649
9,701
311,350
975,875
Expendlture
Expenditure on raising funds
Expenditure on charitable activities
Total expendlture
1,163
408,214
1,163
417.915
12,982
931,333
9,10
9,701
409,377
9.701
419.078
944,315
Net (expendlture)Ilncome and net
movement In funds
(107,728)
(107,728)
31,560
R•conclllatlon of funds
Total funds brought fO￿ard
Total funds carrl•d forward
183,725
183,725
152,165
75,997
75,997
183,725
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.

iheart Principles Limited
Company Limited by Guarantee
Statement of Financial Position
30 June 2024
2024
2023
Note
Fixed assets
Tangible fixed assets
16
4,338
6,802
4.338
6,802
Current assets
Debtors
Cash at bank and in hand
17
59,992
19,903
98.788
142.260
79,895
241,048
Crèdilors: amounts falling due wlthln one year
Not currant ass•t$
18
8,236
71,659
75,997
64.125
176.923
Total assets le88 current Ilabllltl•s
183,725
Net assets
75,997
183,725
Funds of the charlty
Unrestricted funds
75,997
183.725
Total charlty funds
21
75,997
183.725
The charitable company is enlitled to exemption frorn audit under section 477 of the Companies Act
2006 for the year ended 30 June 2024.
The members hav6 not required the company to obtain an audit of Its financial ststements for the year
ended 30 June 2024 in accordance with section 476 of the Companies Act 2006.
The Trustees acknowledge their responsibilities for..
ensuring that the charitable company keeps accounting records that comply with Sections 386 and
387 of the Companies Act 2006 and
preparing financial statements which give a true and fair view of the state of affairs of the charitable
company as at the end of each financial year and of its surplus or deficit for each financial year in
accordance wlth the requirements of Sections 394 and 395 and which otherwise comply wSth the
requirements of the Companies Act 2006 relating to financial statements. so far as applicable to the
charitable company.
These financial statements have been prepared in accordance with the provisions applicable lo
charitable companies subject to the small cornpanies, regime.
These fi'nancial statements were approved by the board of trustees and authorised for issu8 on 26 March
2025, and are signed on behalf of the board by:
Terry Rubenstein
Chair of Trustees
Company registration number: 10415309

iheart Principles Limited
Company Limlted by Guarante8
Notes to the Financial Statements
Year ended 30 June 2024
General Information
The charity is a public benefit entity and a private company limited by guarantee. registered in
England and Wales and a registered charity in England and Wales. The address of the registered
office is Vaughan Chambers, Vaughan Road, Harpenden, AL5 4EE.
Statement of compllance
These financial statements have been prepared In compliance with the Companies Act 2006, the
Charities Act 2011. the Charities Statement of Recommended Practice (FRS 102), and FRS 102
The Financial Reporting Standard applicable In the UK and Republic of Ireland.
Accountlng pollcles
Basls of pr•paratlon
The financial statements have been prepared on the historical cost basis, as modified by the
revaluation of certain financial assets and liabilities and investment properties measured at fair
value through income or expenditure. The financial statements are prepared in sterling, which is
the functional currency of the entity.
Golng concern
In order to ensure iheart remains a going concern, iheart has reduced its expenditure to correlate
with reduced fundraising income, particularly from grant-makers (trusts and foundations). The
trustees and manag8m8nt team have implemented this strategy by deciding not to replace
departing staff members, consolidating positionslroles and removing other non-essential operating
costs wherever possible, The organisation has also elected not to create any new programmes for
the tim8 b6ing.
Additionally, the three most senior members of the management team took voluntary pay cuts of
50°/0 from September 2023 in order to help reduce costs, Finally, we have narrowed the focus of
the charity to the primary activity of delivering programmes in schools and other educational
instilutions. All other activities (e.g. facilitator training for adults., podcast, etc) which are deerned
'non<ore', have been discontinued, thereby contributing to cost reductions and ensuring that funds
raised are used forthe primary purpose ofthe charity, namelywellbeing and resilience programmes
in schools.
As a result of the cost saving measures undertaken, the trustees consider that the charity rernains
a going concern.
Taxatlon
The Charity is a registered charity and as such is entitled to certain tax exemptions on income and
profits from investments and surpluses on any trading activities carried on in furtherance of the
charity's primary objectives.

iheart Principles Limited
Company Limited by Guarantee
Notes to the Flnancial Statements (continued)
Year ended 30 June 2024
Accountlng pollcles (contlnu•d)
Judgements and key sources of estimation uncértainty
In the application of the charity's accounting policies, the trustees are required to make judgements,
estimates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from
these estlmat8S.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised where the
revision affects only that period, or in the period of the revision and future periods where the revision
affecis both current and future periods.
Fund accountlng
Unrestricted funds are available for use at the discretion of the trustees to further any of the
charity's purposes. Designated funds are unrestricted funds earrnarked by the trustees for
particular future project or commitment.
Restricted funds are subjected to restrlctlons on their expenditure declared by the donor or through
the terms of an appeal, and fall into one of two sub-classes.. restricted income funds or endowment
funds.
Incomlng resour¢88
All incoming resources are included in the statement of financial activities when entitlement has
passed to the charity, it is probable that the economic benefits associated with the transaction will
flow to the charity and the amount can be reliably measured. The following specific policies are
applied to particular categories of income.,
income from donations or grants is recognised when there is evidence of entitlement to the
gift, receipt is probable and its amount can be measured reliably.
legacy income Is recognlsed when receipt is probable and entitlement is established.
Income from donated goods is measured at the fair value of the goods unless this is
impraclical to measure reliably. in which case the value is derived from thè cost to the donor
or the estimated resale value. Donated facilities and services are recognised in tho accounts
when received if the value can be reliably measured. No amounts are included for the
contribution of general volunteers.
Income from contracts for the supply of servlces is recognised with the delivery of the
contracted service. This is classified as unrestricted funds unless there is a contractual
requirement for it to be spent on a particular purpose and returned if unspenl, in which case
it may be regarded as restricted.
10

iheart Principles Limited
Company Limlted by Guarantee
Notes to the Financial Statements {¢ontlnu•dJ
Year ended 30 June 2024
Accounting pollcle5 fGonllnugd)
Resources 8xpond•d
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any
VAT which cannot be fully recovered. and is classified under headings ofthe statement of financial
activities to which it relates:
expendilure on raising funds includes the costs of all fundraising activities. events, non-
charitable trading activilies. and the sale of donated goods.
expenditure on charitable activities includes all costs incurred by a charity in undertaking
activities that further its charitable aims for the benefit of its beneficiaries, including those
support costs and costs relating to the governance of the charity apportioned to charitable
activities.
other expendlture Includes all expenditure that Is neither related to ralslng funds forthe charity
nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecling the use of the resource. Direct costs
attributable to a single activity are allocated directly to that activity. Shared costs are apportioned
between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tanglble assets
Tangible assets are inltially recorded at cost, and subsequently stated at cost less any accumulated
depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded
at the fair value at the date of revaluatlon less any subsequent accumulated depreciation and
subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation. is recognised in other
recognised gains and losses, unless it reverses a charge for impairment that has previously been
recognised as expenditure within the statement of financial activities. A decrease in the carrying
amount of an asset as a result of revaluation, is recognised in other recognised gains and losses,
except to which it offsets any previous revaluation gain, in which case the loss is shown within
other recognised gains and losses on the statement of financial actlvities.
Depreclatlon
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value,
over the usaful economic life of that assèt as follows:
Plant and machinery
250/0 Straight line
Computer equipment
25 % to 50 % straight line
Impalmient of flxed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable
amount being estimated where such indicators exist. Where the carrying value exceeds the
recoverable amount. the asset is impaired accordingly. Prior impairments are also reviewed for
possible reversal at each reporting date.
11

iheart Principles Limited
Company Limited by Guarantee
Notes to the Financial Statements (¢ontlnu•d)
Year ended 30 June 2024
Accountlng policies (con¢lnu•dJ
Impalmient of fixed assets
For the purposes of impairment testing, when It is not possible to estimate the recoverable amount
of an individual asset. an estimate is made of the recoverable amount of the cash-generating unit
to which the asset belongs. The cash-g8nerating unit is th8 smallest identifiable group of assets
that includes the asset and generat8s cash inflows that largely independent of the cash inflows
from other assets or groups of assets.
Flnanclal Instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the
contractual provisions of the instrument. Basic financial instruments are initially recognised at the
amount receivable or payable including any related transaction costs. Current assets and current
liabilities are subsequently measured at the cash or other consideration expected to be pald or
received and not discounted. Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can other4vise be rneasu￿d
reliably, the investment is subsequently measured at fair value with changes in fair value
recognised in income and expenditure. All other such investments are subsequently measured at
cost less impairment.
Other financial instruments, including derlvatives, are initially recognised at fair value, unless
payment for an asset is deferred beyond normal business terms or financed at a rate of interest
that is not a market rate, in which case the asset is measured at the pr8sent value of the future
payments discounted at a market rate of interest for a similar debt instrument. Other financial
instruments are subsequently measured at fair value, with any changes recognised in the
statemenl of financial activities relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence
of impairment at the end of each reporting date. If there is objective evidence of impairment, an
impairment loss is recognised under the appropriate heading in the statement of financial activities
in which the inilial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually
significant, these are assessed individually for impairment. Other financial assels are either
assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of irnpairment are recognised immediately, to the extent thai the reversal does not
result in a carrying amount of the financial asset that exceeds what the carrying amount would
have been had the impairment not previously been recognised.
D•fin•d contrlbutlon plans
Contributions to defined contribution plans are recognised as an expense in the period in which
the related service is provided. Prepaid contributions are recognised as an asset to the extent that
the prepayment will lead to a reduction in future payments or a cash refund.
Vhen contributions are not expected to be settled wholly within 12 months of the end of the
reporting date in which the employees render the related service. the liability is measured on a
discounted present value basis. The unwinding of the discount is recognised as an expense in the
period in which it arises.
12

iheart Principles Limited
Company Llmlted by Guarantee
Notes to the Financlal Statements (continued)
Year ended 30 June 2024
Llmited by guarantee
None of the trustees has any beneficial interest in the company. All of the trustees are members
of the company and guarantee to contribute £1 in the event of a winding up.
Donatlons and legaclos
Unrestricted
Funds
R6stricted Total Funds
Funds
2024
Donatlons
Donations and gifts
77,219
77.219
Grant8
Grants receivable
144.000
9,701
153,701
221,219
9,701
230,920
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Donatlons
Donations and gifts
309,324
309,324
Grants
Grants receivable
282.392
104,526
386,918
591.716
104,526
696.242
Income from ¢harltable actlvltles
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
iheart
80,100
80,100
278,110
278,110
Other Income
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Royalties
Presentation income
235
1,000
235
1.000
150
150
150
150
1,235
1,235
13

iheart Principles Limited
Company Limited by Guarantee
Notes to the Financial Statements (condnuedj
Year ended 30 June 2024
Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Fundraising campaign costs
1,163
1,163
12,982
12.982
Expendltura on charitable actlvltles by fund type
Unrestricted
Funds
Restricted Total Funds
Funds
2024
iheart
Support costs
45,996
362,218
45.996
371.919
9,701
408,214
9,701
417.915
Unrestricted
Funds
Restricted Total Funds
Funds
2023
iheart
Support costs
2,296
824,511
104.526
106.822
824.511
826,807
104,526
931.333
10. Expendlture on charltable actlvltles by activity typ•
Activities
undertaken
directly Support costs
Total funds
2024
Total fund
2023
iheart
Governance costs
45,996
368,319
3,600
414,315
3,600
927,973
3.360
45.996
371,919
417,915
931,333
11. Analy$l$ of support ¢osts
Support costs Total 2024 Total 2023
Staff costs
Contractors and consultanls
Office support costs
Governance costs
Accountancy support costs
Bank fees and charges
235.943
60.700
64.505
3.600
4.141
3.030
235,943
60,700
64,505
3,600
4,141
3,030
532,649
153,051
127,401
3,360
2,630
5,420
371.919
371,919
824.511
14

iheart Principles Limited
Company Limited by Guarantee
Notes to the Financial Statements (¢ontlnuod)
Year ended 30 June 2024
12. Net income
Net income is stated after chargingl(crediting).'
2024
2023
Depreciation of tangible fixed assets
2,464
2,059
13. Ind•p•ndant èxamlnatlon feeslaudltor8' remuneration
Yèar to
2024
Year to
2023
Faes payable to tha independent examiner for..
Independent exarnination of the financial statements
3.600
3,360
14. Staff costs
The toial staff costs and employee benefits for the reporting period are analysed as follows:
2024
2023
Wages and salaries
Social security costs
Employer contributions to pension plans
Other staff costs
211,997
18,128
3.540
2,278
467,897
51,505
7,995
5,252
235,943
532.649
The average head count of employees under employment contracts durlng the year was 7 (2023:
9).
In the year to 30 June 2024. no {2023'. 3) employees received employee benefits in excess of
£60,000. The number of employees fell into the following bands..
2024
number
2023
number
£60.000 to £64.999
£70.000 to £74,999
£80.000 to £84,999
£85.000 to £89,999
£95,000 to £99,999
£100,000 to £104,999
The total employee benefits of key management personnel for the charity were £95.649 {2023:
£318,792).
Two employees re￿iVed statutory redundancy payments during the year amounting to £6,376
{2023: £nil).
15

iheart Principles Limited
Company Limited by Guarantee
Notes to the Financial Statements (continuod)
Year ended 30 June 2024
15. Trustees
Terry Rubenstein was appointed as a trustee of the charity on 9 May 2024 and continued in her
employed role with the charity until 30 June 2024 for which she received pay and benefits in
accordance with her employment contract. On the termination of her employment by the charity,
she was paid statutory redundancy in accordance with the terms of her employment contract.
None of the trustees received any remuneratlon for their services as trustees.
The aggregate of donations from trustees of the charfty totalled £nil (2023: £15.000).
16. Tanglble flxad assets
Plant and
machinery
Computer
equipment
Total
Cost
At 1 July 2023
Additions
6.159
10,387
16.546
At 30 June 2024
6,159
10,387
16,546
Depreclatlon
At 1 July 2023
Charge for the year
At 30 June 2024
5.883
97
3,861
2.367
9,744
2,464
12,208
5,980
6,228
Carrylng amount
At 30 June 2024
179
4,159
6,526
4,338
At 30 June 2023
276
6,802
17. Debtors
2024
2023
Trade debtors
Prepayments and accrued income
other debtors
5,729
1,645
52.618
59,955
1,808
37,025
98,788
59,992
18. Credltors: amounts falling due withln one year
2024
2023
Trade creditors
Accruals and deferred income
Social security and other taxes
Other creditors
389
4,596
2,851
400
46,281
15,449
1,499
8,236
64.125
16

iheart Principles Limited
Company Limited by Guarantee
Notes to the Financial Statements (¢ontlnuod)
Year ended 30 June 2024
19. Deferred income
2024
2023
Amount deferred in year
35,000
20. Penslons and other post•r•tlrement beneflts
Deflned contrlbutlon plans
The amount racognised in income and expenditure as an 8xpense in relation to defined
contribution plans was £3,540 (2023.. £7,995).
21. Analysls of ¢harltabl8 funds
Unrastrlct•d funds
At
1 July 2023
At
Expenditure 30 June 2024
Income
General funds
183,725
301,649
(409,377)
75,997
At
1 July 2022
At
Expenditure 30 June 2023
Income
General funds
152,165
871,348
(839.788)
183.725
Restrlcted funds
At
1 July 2023
At
Expenditure 30 June 2024
Income
Grants received
9.701
(9,701)
At
1 July 2022
At
Expenditure 30 June 2023
Income
Grants received
104,527
(104,527)
22. Related partles
At 30 June 2023 Brian Rubenstein owed the charity £28 which was full repaid in March 2024.
There was no amount outstanding at 30 June 2024.
The charity considers Brian Rubenstein to be a related parties to the charity as he is former trustee
of the charity, and the husband of Terry Rubenstein.
During the year, the charity recharged expenses of £48,906 (2023: £4,668) and passed income of
£nil {2023.. £52,5001) to Resilimy Ltd. a company that Brian Rubenslein and Terry Rubenstein are
shareholders in and directors of. At 30 June 2024 the balance due from Resilimy Ltd to iheart
Principles Ltd was £52,467 (2023: £1.268).
17