OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

INDEX
Pacae
Charity
information
Trustees report
Independent
Examiner's
report
Statement of Financial activities
Balance sheet
Notes to the accounts 6-9
Income and expenditure account
Unrestricted
fund
10
Income and expenditure account
Endowment
fund

Note Unrestricted Endowment Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
Income
from:
Donations
and collections
15,261 15,261 23,830
Grants
Endowment
from llminster
Unitarian Trust 0 157,295
Charitable
activities
15,343 15,343 19,679
Investment
income
8,714 8,714 9,346
Total 39,318 39,318 210,150
Expenditure on:
Charitable
activities
61,705 13,785 75,490 53,200
Total 61,705 13,785 75,490 53,200
Net income (expenditure) (22,387) (13,785) (36,172) 156,950
Gains (Losses) on revaluation of investments 9 (5,093) (28,219) -33,312 17,812
Gains (Losses) on sale of investments (8,448) -8,448 2,251
Transfers
between
funds
Net movement
in
funds (35,928) (42,004) (77,932) 177,013
Reconciliation
of
funds
Total funds brought forward 168,708 166,070 334,778 157,765
Total funds carried forward 132,780 124,066 256,846 334,778

Note 2020 2020 2019 2019
Fixed assets 90,000 90,000
Investments 162,726 229,485
Current Assets
Debtors 500 500
Cash at bank 12,023 22,329
12,523 22,829
Creditors: amounts due within one year 10 8,403 7,536
Net current assets 4,120 15,293
Total assets f256,846 R334,778
Accumulated fund
Endowment fund 124,066 166,070
Unrestricted funds 132,780 168,708
Total funds R256,846 8334,778

Notes to the fi nan cial st atements
for the
ear ende
d 31stDecember 2020
2.Net incoming
resources for
the year 2020 2019
This is after charging: F F
Trustees
remuneration
and expenses
Independent
examiner's
fees and accountancy 942 594
Depreciation
offreehold
buildings
3.Donations
and collections
2020f 2019
Voluntary
giving
including
Gift Aid 14,182 6,123
Sunday collections 1,078 3,307
Donation
from llminster
Unitarian Trust 14,400
15,260 23,830
2020 2019
4.Grants received
Unity Bank Bridport
Symondsbury
Estate
Bridport Town Council
Battens

units
in the M &G
Charifund
and reinvest
in property
an
d or investments
as they consider su
itable.
2020 2019
6.Income from charitable activities E
Room hire 4,581 10,330
Weddings, Namings and Funerals 1,212 1,300
Book and cafe sales 292 1,018
Attic rent 6,750 6,000
Other income 2,508 1,031
15,343 19,679
7.Investment
income
Ilminster
Unitarian
Trust 2,500
M &G Charifund distributions 8,714 6,846
8,714 9,346

.Expenditure 2020 2019
Expenditure
on charitable
activities
Salaries, pension contributions and other ministry expenses 30,816 33,172
Premises 37,553 14,444
Administration 6,179 4,890
Governance
costs
942 694
75,490 53,200
S.Tangible fixed assets Freehold
land
Total
and buildings
Valuation
Brought
forward
90,000
Additions
Carried forward 90,000
Depeciation
Brought forward
Charge for the year
Carried forward
Written
down value at 31stDecember 2020
90,000 90,000
Written
down value at 31st December 2019
90,000 90,000
2020 2019 2020 2019
9.Investments
M
8 G Charifund Units Units
Valuation
at the beginning
ofthe year 13,818 5,486 229,485 78,127
Disposals (2,014) (1,568) (33,448) (23,597)
Transferred
from llminster
Unitarian Trust 10,000 157,295
Increase (decrease) in valuation (33,311) 17,660
Valuation
at the end
ofthe year 11,804 13,918 162,726 229,485
10.Creditors: amounts falling due within one year 2020 2019
F
Creditors 1,291 936
Rent received in advance 6,000 6,000
Accruals 1,112 600
8,403 7,536

12.Staff costs 2020 2019
Salaries 28,135 28,417
Employer's
National
Insurance 2,267 2,170
Employer's
National
Insurance allowance (2,267) (2,171)
Employers
pension
contributions to NEST 1,363 1,154
13.Funds Endowment Unrestricted
Brought forward at 1st January 2020 166,070 168,708
Surplus
( deficit ) for the year
(13,785) (22,387)
Loss on sale of investments (8,448)
Revaluation
of investments
(28,219) (5,093)
Carried forward at 31stDecember 2020 124,066 132,780
represented by
Fixed assets 90,000
Investments 124,066 38,660
Debtors 500
Cash at bank 12,023
124,066 141,183
Creditors 8,403
124,066 132,780

THE CHAPEL IN THE GARDEN - BRIDPORT THE CHAPEL IN THE GARDEN - BRIDPORT THE CHAPEL IN THE GARDEN - BRIDPORT THE CHAPEL IN THE GARDEN - BRIDPORT
INCOME AND EXPENDITURE ACCOUNT - Unrestricted fund
FOR THE YEARTO 31STDECEMBER2020
2020 2020 2020 2019 2019 2019
E E. E E' E' K
Incoming resources
Donations 12,043 8,623
Gift Aid 2,140
Donation
from
llminster Unitarian Trust 14,400
Room hire and lettings 4,581 10,330
Sunday collections 1,078 3,307
Weddings, Namings and Funerals 1,212 1,300
Book and cafe sales 292 1,018
Lettings 6,750 6,000
Other income 2,508 1,031
M 8 G Charifund Investment income 8,714 6,846
39,318 52,855
Expenditure
Salaries 28,135 28,417
Pension contributions to NEST 1,363 1,155
Other ministry expenses 1,318 3,420
Organist 180
30,816 33,172
Premises
Maintenance and repairs 16,801 7,827
Insurance 2,980 2,902
Light and heat 2,460 2,295
Cleaning 1,527 1,420
23,768 14,444
Administration
Stationery 168 268
Quotas and subscriptions 800 585
Telephone
and internet
555 910
Donations 822 213
Bookkeeping
General expenses 3,834 2,914
Licences
Bank fees
6,179 4,890
Professional fees
Accountancy and independent examination 942 694
Legal fees
942 694
Total resources expended (61,705) (53,200),
Deficit for the year E(22,387) f (345)

2020 2020 2019 2019
Incoming resources
Expenditure
Premises
Maintenance
and repairs
13,785
Total resources expended 13,785
Deficit for the year F(13,785)