| INDEX | ||
|---|---|---|
| Pacae | ||
| Charity information |
||
| Trustees report | ||
| Independent Examiner's |
report | |
| Statement of Financial | activities | |
| Balance sheet | ||
| Notes to the accounts | 6-9 | |
| Income and expenditure | account | |
| Unrestricted fund |
10 | |
| Income and expenditure | account | |
| Endowment fund |
| Note | Unrestricted | Endowment | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||
| 2020 | 2020 | 2020 | 2019 | ||||||
| Income from: |
|||||||||
| Donations and collections |
15,261 | 15,261 | 23,830 | ||||||
| Grants | |||||||||
| Endowment from llminster |
Unitarian | Trust | 0 | 157,295 | |||||
| Charitable activities |
15,343 | 15,343 | 19,679 | ||||||
| Investment income |
8,714 | 8,714 | 9,346 | ||||||
| Total | 39,318 | 39,318 | 210,150 | ||||||
| Expenditure on: | |||||||||
| Charitable activities |
61,705 | 13,785 | 75,490 | 53,200 | |||||
| Total | 61,705 | 13,785 | 75,490 | 53,200 | |||||
| Net income (expenditure) | (22,387) | (13,785) | (36,172) | 156,950 | |||||
| Gains (Losses) on | revaluation | of investments | 9 | (5,093) | (28,219) | -33,312 | 17,812 | ||
| Gains (Losses) on | sale of investments | (8,448) | -8,448 | 2,251 | |||||
| Transfers between |
funds | ||||||||
| Net movement in |
funds | (35,928) | (42,004) | (77,932) | 177,013 | ||||
| Reconciliation of |
funds | ||||||||
| Total funds brought | forward | 168,708 | 166,070 | 334,778 | 157,765 | ||||
| Total funds carried forward | 132,780 | 124,066 | 256,846 | 334,778 |
| Note | 2020 | 2020 | 2019 | 2019 | |||
|---|---|---|---|---|---|---|---|
| Fixed assets | 90,000 | 90,000 | |||||
| Investments | 162,726 | 229,485 | |||||
| Current Assets | |||||||
| Debtors | 500 | 500 | |||||
| Cash at bank | 12,023 | 22,329 | |||||
| 12,523 | 22,829 | ||||||
| Creditors: amounts | due within one year | 10 | 8,403 | 7,536 | |||
| Net current assets | 4,120 | 15,293 | |||||
| Total assets | f256,846 | R334,778 | |||||
| Accumulated | fund | ||||||
| Endowment | fund | 124,066 | 166,070 | ||||
| Unrestricted | funds | 132,780 | 168,708 | ||||
| Total funds | R256,846 | 8334,778 |
| Notes to the fi | nan | cial st | atements for the ear ende |
d 31stDecember 2020 | ||
|---|---|---|---|---|---|---|
| 2.Net incoming resources for |
the | year | 2020 | 2019 | ||
| This is after charging: | F | F | ||||
| Trustees remuneration |
and | expenses | ||||
| Independent examiner's |
fees and | accountancy | 942 | 594 | ||
| Depreciation offreehold |
buildings | |||||
| 3.Donations and collections |
2020f | 2019 | ||||
| Voluntary giving including |
Gift Aid | 14,182 | 6,123 | |||
| Sunday collections | 1,078 | 3,307 | ||||
| Donation from llminster |
Unitarian | Trust | 14,400 | |||
| 15,260 | 23,830 | |||||
| 2020 | 2019 | |||||
| 4.Grants received | ||||||
| Unity Bank Bridport | ||||||
| Symondsbury Estate |
||||||
| Bridport Town Council | ||||||
| Battens |
| units in the M &G |
Charifund and reinvest in property an |
d or investments as they consider su |
itable. | |
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6.Income from charitable | activities | E | ||
| Room hire | 4,581 | 10,330 | ||
| Weddings, Namings | and Funerals | 1,212 | 1,300 | |
| Book and cafe sales | 292 | 1,018 | ||
| Attic rent | 6,750 | 6,000 | ||
| Other income | 2,508 | 1,031 | ||
| 15,343 | 19,679 | |||
| 7.Investment income |
||||
| Ilminster Unitarian |
Trust | 2,500 | ||
| M &G Charifund | distributions | 8,714 | 6,846 | |
| 8,714 | 9,346 |
| .Expenditure | 2020 | 2019 | |||||
| Expenditure on charitable |
activities | ||||||
| Salaries, pension | contributions | and other ministry expenses | 30,816 | 33,172 | |||
| Premises | 37,553 | 14,444 | |||||
| Administration | 6,179 | 4,890 | |||||
| Governance costs |
942 | 694 | |||||
| 75,490 | 53,200 | ||||||
| S.Tangible fixed assets | Freehold land |
Total | |||||
| and buildings | |||||||
| Valuation | |||||||
| Brought forward |
90,000 | ||||||
| Additions | |||||||
| Carried forward | 90,000 | ||||||
| Depeciation | |||||||
| Brought forward | |||||||
| Charge for the year | |||||||
| Carried forward | |||||||
| Written down value at 31stDecember 2020 |
90,000 | 90,000 | |||||
| Written down value at 31st December 2019 |
90,000 | 90,000 | |||||
| 2020 | 2019 | 2020 | 2019 | ||||
| 9.Investments M |
8 G Charifund | Units | Units | ||||
| Valuation at the beginning |
ofthe year | 13,818 | 5,486 | 229,485 | 78,127 | ||
| Disposals | (2,014) | (1,568) | (33,448) | (23,597) | |||
| Transferred from llminster |
Unitarian | Trust | 10,000 | 157,295 | |||
| Increase (decrease) | in valuation | (33,311) | 17,660 | ||||
| Valuation at the end |
ofthe | year | 11,804 | 13,918 | 162,726 | 229,485 |
| 10.Creditors: | amounts | falling due within one year | 2020 | 2019 |
|---|---|---|---|---|
| F | ||||
| Creditors | 1,291 | 936 | ||
| Rent received | in advance | 6,000 | 6,000 | |
| Accruals | 1,112 | 600 | ||
| 8,403 | 7,536 |
| 12.Staff costs | 2020 | 2019 | |||
|---|---|---|---|---|---|
| Salaries | 28,135 | 28,417 | |||
| Employer's National |
Insurance | 2,267 | 2,170 | ||
| Employer's National |
Insurance | allowance | (2,267) | (2,171) | |
| Employers pension |
contributions | to NEST | 1,363 | 1,154 | |
| 13.Funds | Endowment | Unrestricted | |||
| Brought forward at | 1st January | 2020 | 166,070 | 168,708 | |
| Surplus ( deficit ) for the year |
(13,785) | (22,387) | |||
| Loss on sale of investments | (8,448) | ||||
| Revaluation of investments |
(28,219) | (5,093) | |||
| Carried forward at | 31stDecember 2020 | 124,066 | 132,780 | ||
| represented | by | ||||
| Fixed assets | 90,000 | ||||
| Investments | 124,066 | 38,660 | |||
| Debtors | 500 | ||||
| Cash at bank | 12,023 | ||||
| 124,066 | 141,183 | ||||
| Creditors | 8,403 | ||||
| 124,066 | 132,780 |
| THE CHAPEL IN THE GARDEN - BRIDPORT | THE CHAPEL IN THE GARDEN - BRIDPORT | THE CHAPEL IN THE GARDEN - BRIDPORT | THE CHAPEL IN THE GARDEN - BRIDPORT | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME | AND EXPENDITURE | ACCOUNT - Unrestricted | fund | ||||||||||||
| FOR THE | YEARTO 31STDECEMBER2020 | ||||||||||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||
| E | E. | E | E' | E' | K | ||||||||||
| Incoming resources | |||||||||||||||
| Donations | 12,043 | 8,623 | |||||||||||||
| Gift Aid | 2,140 | ||||||||||||||
| Donation from |
llminster | Unitarian | Trust | 14,400 | |||||||||||
| Room hire and lettings | 4,581 | 10,330 | |||||||||||||
| Sunday collections | 1,078 | 3,307 | |||||||||||||
| Weddings, Namings | and | Funerals | 1,212 | 1,300 | |||||||||||
| Book and cafe sales | 292 | 1,018 | |||||||||||||
| Lettings | 6,750 | 6,000 | |||||||||||||
| Other income | 2,508 | 1,031 | |||||||||||||
| M 8 G Charifund | Investment | income | 8,714 | 6,846 | |||||||||||
| 39,318 | 52,855 | ||||||||||||||
| Expenditure | |||||||||||||||
| Salaries | 28,135 | 28,417 | |||||||||||||
| Pension contributions | to NEST | 1,363 | 1,155 | ||||||||||||
| Other ministry | expenses | 1,318 | 3,420 | ||||||||||||
| Organist | 180 | ||||||||||||||
| 30,816 | 33,172 | ||||||||||||||
| Premises | |||||||||||||||
| Maintenance | and | repairs | 16,801 | 7,827 | |||||||||||
| Insurance | 2,980 | 2,902 | |||||||||||||
| Light and heat | 2,460 | 2,295 | |||||||||||||
| Cleaning | 1,527 | 1,420 | |||||||||||||
| 23,768 | 14,444 | ||||||||||||||
| Administration | |||||||||||||||
| Stationery | 168 | 268 | |||||||||||||
| Quotas and subscriptions | 800 | 585 | |||||||||||||
| Telephone and internet |
555 | 910 | |||||||||||||
| Donations | 822 | 213 | |||||||||||||
| Bookkeeping | |||||||||||||||
| General expenses | 3,834 | 2,914 | |||||||||||||
| Licences | |||||||||||||||
| Bank fees | |||||||||||||||
| 6,179 | 4,890 | ||||||||||||||
| Professional | fees | ||||||||||||||
| Accountancy | and | independent | examination | 942 | 694 | ||||||||||
| Legal fees | |||||||||||||||
| 942 | 694 | ||||||||||||||
| Total resources | expended | (61,705) | (53,200), | ||||||||||||
| Deficit for the year | E(22,387) | f | (345) |
| 2020 | 2020 | 2019 | 2019 | |
|---|---|---|---|---|
| Incoming resources | ||||
| Expenditure | ||||
| Premises | ||||
| Maintenance and repairs |
13,785 | |||
| Total resources expended | 13,785 | |||
| Deficit for the year | F(13,785) |