OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

31.8.21 31.8.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
53,560 64,577 118,137 85,619
EXPENDITURE ON
Charitable
activities
Media education,
training
and skills 47,364 42,143 89,507 64,898
NET INCOME 6.196 22,434 28,630 20,721
RECONCILIATION OF FUNDS
Total funds brought forward 6,837 40,216 47,053 26,332
TOTAL FUNDS CARRIED FORWARD 13,033 62,650 75,683 47,053
31.8.21 31.8.20
Unrestdicted Restricted Total Total
fund fund funds funds
Notes 6 6 f
CURRENT ASSETS
Cash at bank and in hand 13,033 62,650 75,683 47,053
NET CURRENT ASSETS 13,033 62,650 75,683 47,053
TOTAL ASSETSLESSCURRENT LIABILITIES 13,033 62,650 75,683 47,053
NET ASSETS 13,033 62,650 75,683 47,053
FUNDS
Unrestrimed
funds
13,033 6,837
Restrimed
funds
62,650 40,216
TOTALFUNDS 75,683 47,053

COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,476 79,143 85,619
EXPENDITURE ON
Charitable
activities
Media education,
training
and skills 3,430 61,468 64,898
NET INCOME 3.046 17,675 20,721
RECONCILIATION OF FUNDS
Total funds brought forward 3,791 22,541 26,332
TOTAL FUNDS CARRIED FORWARD 6,837 40,216 47,053
Page 7 cominued ...

MOVEMEN T IN FUN DS
Net
movement At
At 1.9.20 In funds 31.8.21
E E
Unrestricted funds
General
fund
6,837 6,196 13,033
Restricted funds
METS 40.216 22,434 62,650
TOTAL FUNDS 47,053 28,630 75.683
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General
fund
53,560 (47,364) 6,196
Restricted funds
METS 64,577 (42,143) 22,434
TOTAL FUNDS 118,137 (89,507) 28,630
Comparetives for movement in funds
Net
movement At
At 1.9.19 in funds 31.8.20
E E
Unrestricted funds
General
fund
3,791 3,046 6,837
Restricted funds
METS 22,541 17,675 40,216
TOTAL FUNDS 26,332 20,721 47,053
Comparative net movemenr. In funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General
fund
6,476 (3,430) 3,046
Restricted funds
METS 79,143 (61,468) 17,675
TOTALFUNDS 85,619 (64,898) 20,721

Net
movement At
At 1.9.19 in funds 31.8.21
Unrestricted funds
General fund 3,791 9,242 13,033
Restricted funds
METS 22,541 40,109 62,650
TOTAL FUNDS 26,332 49,351 75,683

Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General (und 60,036 (50,794) 9,242
Restricted funds
METS 143,720 (103,611) 40,109
TOTAL FUNDS 203,756 (154,405) 49,351

31.8.21 31.8.20
INCOME AND ENDOWMENTS
Donations and legacies
Donations &Grants 118,137 85,619
Total incoming resources 118,137 85,619
EXPENDITURE
Charitable activities
Wages 44,180
Insurance 236 236
Advertising 500 1,100
Sundries 1,404 1,154
Training 19,410 39,146
Consultancy fees 13,323 16,047
Commissioned
services
9,410 1,775
Core costs 4,900
Accountancy 1,044 540
89,507 64,898
Total resources
expended
89,507 64,898
Net income 28,630 20,721