| 31.8.21 | 31.8.20 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | 6 | 6 | 6 | |||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
53,560 | 64,577 | 118,137 | 85,619 | ||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Media education, training |
and skills | 47,364 | 42,143 | 89,507 | 64,898 | |||
| NET INCOME | 6.196 | 22,434 | 28,630 | 20,721 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 6,837 | 40,216 | 47,053 | 26,332 | |||
| TOTAL FUNDS CARRIED FORWARD | 13,033 | 62,650 | 75,683 | 47,053 |
| 31.8.21 | 31.8.20 | ||||
|---|---|---|---|---|---|
| Unrestdicted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 6 | 6 | f | ||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 13,033 | 62,650 | 75,683 | 47,053 | |
| NET CURRENT ASSETS | 13,033 | 62,650 | 75,683 | 47,053 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 13,033 | 62,650 | 75,683 | 47,053 | |
| NET ASSETS | 13,033 | 62,650 | 75,683 | 47,053 | |
| FUNDS | |||||
| Unrestrimed funds |
13,033 | 6,837 | |||
| Restrimed funds |
62,650 | 40,216 | |||
| TOTALFUNDS | 75,683 | 47,053 |
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| 6 | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
6,476 | 79,143 | 85,619 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Media education, training |
and skills | 3,430 | 61,468 | 64,898 | |||
| NET INCOME | 3.046 | 17,675 | 20,721 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 3,791 | 22,541 | 26,332 | |||
| TOTAL FUNDS CARRIED FORWARD | 6,837 | 40,216 | 47,053 | ||||
| Page 7 | cominued | ... |
| MOVEMEN | T | IN FUN | DS | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||
| movement | At | ||||||||
| At 1.9.20 | In funds | 31.8.21 | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
6,837 | 6,196 | 13,033 | ||||||
| Restricted funds | |||||||||
| METS | 40.216 | 22,434 | 62,650 | ||||||
| TOTAL FUNDS | 47,053 | 28,630 | 75.683 | ||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
53,560 | (47,364) | 6,196 | ||||||
| Restricted funds | |||||||||
| METS | 64,577 | (42,143) | 22,434 | ||||||
| TOTAL FUNDS | 118,137 | (89,507) | 28,630 | ||||||
| Comparetives | for movement | in funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.9.19 | in funds | 31.8.20 | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
3,791 | 3,046 | 6,837 | ||||||
| Restricted funds | |||||||||
| METS | 22,541 | 17,675 | 40,216 | ||||||
| TOTAL FUNDS | 26,332 | 20,721 | 47,053 | ||||||
| Comparative | net movemenr. | In funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
6,476 | (3,430) | 3,046 | ||||||
| Restricted funds | |||||||||
| METS | 79,143 | (61,468) | 17,675 | ||||||
| TOTALFUNDS | 85,619 | (64,898) | 20,721 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.9.19 | in funds | 31.8.21 | |||
| Unrestricted | funds | ||||
| General | fund | 3,791 | 9,242 | 13,033 | |
| Restricted funds | |||||
| METS | 22,541 | 40,109 | 62,650 | ||
| TOTAL | FUNDS | 26,332 | 49,351 | 75,683 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 6 | 6 | 6 | |||
| Unrestricted | funds | ||||
| General | (und | 60,036 | (50,794) | 9,242 | |
| Restricted funds | |||||
| METS | 143,720 | (103,611) | 40,109 | ||
| TOTAL | FUNDS | 203,756 | (154,405) | 49,351 |
| 31.8.21 | 31.8.20 | ||
|---|---|---|---|
| INCOME | AND ENDOWMENTS | ||
| Donations | and legacies | ||
| Donations | &Grants | 118,137 | 85,619 |
| Total incoming resources | 118,137 | 85,619 | |
| EXPENDITURE | |||
| Charitable | activities | ||
| Wages | 44,180 | ||
| Insurance | 236 | 236 | |
| Advertising | 500 | 1,100 | |
| Sundries | 1,404 | 1,154 | |
| Training | 19,410 | 39,146 | |
| Consultancy | fees | 13,323 | 16,047 |
| Commissioned services |
9,410 | 1,775 | |
| Core costs | 4,900 | ||
| Accountancy | 1,044 | 540 | |
| 89,507 | 64,898 | ||
| Total resources expended |
89,507 | 64,898 | |
| Net income | 28,630 | 20,721 |