| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | ||
| Trustees' Report | 2-5 | ||
| Independent Auditors' |
Report | on the Financial Statements | 6-9 |
| Statement of Financial | Activities | 10 | |
| Balance Sheet | |||
| Statement ofCash Flows | 12 | ||
| Notes to the Financial | Statements | 13-20 |
| Unrestricted | Tote I | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2020 | 2019 | ||||
| Note | 6 | |||||
| Income from: | ||||||
| Donations | 1,208,443 | 1,208,443 | 2,092,916 | |||
| Total income | 1,208,443 | 1,208,443 | 2,092,916 | |||
| Expenditure on: Chaditable activities |
5 | 796,440 | 796,440 | 2,511,779 | ||
| Total expenditure | 796,440 | 796,440 | 2,511,779 | |||
| 412,003 | 412,003 | (418,863) | ||||
| Net movement | in funds | |||||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | 246,992 | 246,992 | 665,855 | ||
| Net movement | in funds | 412,003 | 412,003 | (418,863) | ||
| 658,995 | 658,995 | 246,992 | ||||
| Total funds carried forward |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 5 | 6 | ||||||
| Current assets | ||||||||
| Debtors | 7 | 441,649 | 1,218,000 | |||||
| Cash at bank | and in | hand | 726,101 | 816,892 | ||||
| 1,167,750 | 2,034,692 | |||||||
| Creditors: amounts | falling due within | one | ||||||
| year | 8 | (508,755) | (1,787,900) | |||||
| Net current | assets | 658,995 | 246,992 | |||||
| Total assets | less current liabilities | 658,995 | 246,992 | |||||
| Total net assets | 658,995 | 246,992 | ||||||
| Charity funds | ||||||||
| Unrestricted | funds | 658,995 | 246,992 | |||||
| Total funds | 658,995 | 246,992 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | 5 | ||||
| Cash flows from operating | activities | ||||
| Net cash used in operating | activities | 11 | (90,791) | 771,851 | |
| Change in cash and cash |
equivalents in |
the year | (90,791) | 771,851 | |
| Cash and cash equivalents | at the beginning | ofthe year | 816,892 | 45,041 | |
| Cash and cash equivalents | at the end of | the year | 12 | 726,101 | 816,892 |
| The notes on pages 13to 20 form part ofthese financial statements |
| Grants to | Total | ||||||
|---|---|---|---|---|---|---|---|
| Institutions | funds | ||||||
| 2020 6 |
2020f | ||||||
| Grants, Grant | making | 784,611 | 784,611 | ||||
| The whole of | the grants | made | in | both 2020 and 2019were in respect of unrestricted funds. |
|||
| Grants to | Total | ||||||
| Institutions | funds | ||||||
| 2019 | 2019 | ||||||
| Grants, Grant | making | 2,498,120 | 2,498,120 | ||||
| 2020 | 2019 | ||||||
| 6 | |||||||
| BAFTA's | 6,000 | ||||||
| Child's Dream | Association | 150,000 | 310,000 | ||||
| Collateral Global |
30,000 | ||||||
| King's College Hospital | Charity | 10,000 | |||||
| Magic Bus UK | 50,000 | ||||||
| Mary's Meals | 150,000 | 310,000 | |||||
| Natare West | London Swimming | Club | 944,235 | ||||
| StJoseph's Hospice | 18,016 | ||||||
| Starlight Children's |
Foundation | 40,000 | |||||
| The Black Jaguar Foundation | 10,000 | ||||||
| The Latymer | Foundation | 20,000 | 500,000 | ||||
| The Lemon Tree Trust | 7,885 | ||||||
| University of |
Oxford | Development | Trust Fund | 100,000 | |||
| Wateraid | 200,000 | 350,000 | |||||
| Westminster | Roman | Catholic Diocese Trustee | 5,000 | ||||
| World Childhood Foundation |
36,595 | ||||||
| World Medical Fund | 25,000 | ||||||
| 784,611 | 2,498,120 |
| Grant | Grant | |||||
|---|---|---|---|---|---|---|
| funding | of | Support | Total | |||
| activities | costs | funds | ||||
| 2020 | 2020 | 2020 | ||||
| 5 | 5 | |||||
| Grant making | 784,611 | 11,829 | 796,440 | |||
| Grant | ||||||
| funding | of | Support | Total | |||
| activities | costs | funds | ||||
| 2019f | 2019 | 2019 | ||||
| Grant making | 2,498, | 120 | 13,659 | 2,511,779 | ||
| Analysis | ofsupport | costs | ||||
| Total | Total | |||||
| funds | funds | |||||
| 2020 | 2019 | |||||
| Auditors' | remuneration | (per note 6) | 8,755 | 7,900 | ||
| Legal fees | 2,016 | 4,320 | ||||
| Sundries | 661 | 1,399 | ||||
| Loss on | foreign exchange | 397 | 40 | |||
| 11,829 | 13,659 |
| Net inco | me/(expenditu | re) | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 6 | |||||
| Auditors' | remuneration | 5,480 | 4,725 | ||
| Auditors' | remuneration | —other | services | 3,275 | 3,175 |
| 2020 | 2019 | |
|---|---|---|
| Due within one year | ||
| Gift Aid receivable | 441,649 | 218,000 |
| Grants receivable | 1,000,000 | |
| 441,649 | 1,218,000 |
| 2020 | 2019 | |
|---|---|---|
| 6 | ||
| Grants payable | 500,000 | 1,7BO,000 |
| Accruals | 8,755 | T,900 |
| 508,755 | 1,787,900 |
| Stateme | nt of | funds | -current year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 31 | ||||||
| January | December | ||||||
| 2020 | Income | Expendituref | 2020f | ||||
| Unrestricted | funds | ||||||
| 246,992 | 1,208,443 | (796,440/ | 658,995 | ||||
| General | Funds | ||||||
| Statement of | funds | - prior year | |||||
| Balance at | |||||||
| Balance at | 31 | ||||||
| 1January | December | ||||||
| 2019 | Income f |
Expenditure | 2019f | ||||
| Unrestricted | funds | ||||||
| General | Funds | 665,655 | 2092,916 | (2,511,779) | 246,992 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2020 | |||
| 6 | 6 | |||
| Current | assets | 1,167,750 | 1,167,760 | |
| Creditors | due within | one year | (508,755) | (608,766) |
| Tote I | 658,995 | 668,996 |
| Analysis | ofn | et ass | ets | between funds - prior perio | d | |
|---|---|---|---|---|---|---|
| Unrestricted | Tota/ | |||||
| funds | funds | |||||
| 2019 /r |
2019f | |||||
| Current | assets | 2 034,892 | 2,034,892 | |||
| Creditors | due | viithin | one | year | (1,787,900) | (1,787,900) |
| Total | 246,992 | 246,992 |
| 2020f | 20/9 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Net income/expenditure |
for | the | period | (as per Statement | of Financial | ||||
| Activities) | 412,003 | (418,863) | |||||||
| Adjustments for: |
|||||||||
| Decrease/(Increase) | in | debtors | 776,361 | (399,250) | |||||
| (Decrease)/Increase | in | creditors | (1,279,146) | 1,589,964 | |||||
| Net cash provided | by/(used | in) | operating | activities | (90,791) | 771,851 |
| 2020 | 2019 | ||
|---|---|---|---|
| 6 | |||
| Cash | in hand | 726,101 | 816,892 |
| Total | cash and cash equivalents | 726,101 | 816,892 |
| At 1 | At 31 | |||||||
|---|---|---|---|---|---|---|---|---|
| January | December | |||||||
| 2020 | Cash flows | 2020 | ||||||
| 6 | 6 | 8 | ||||||
| Cash | at | bank | and | in | hand | 816,892 | (90,791) | 726,101 |
| 816,892 | (90,791) | 726,101 |