OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-5
Independent
Auditors'
Report on the Financial Statements 6-9
Statement of Financial Activities 10
Balance Sheet
Statement ofCash Flows 12
Notes to the Financial Statements 13-20

Unrestricted Tote I Total
funds funds funds
2020 2020 2019
Note 6
Income from:
Donations 1,208,443 1,208,443 2,092,916
Total income 1,208,443 1,208,443 2,092,916
Expenditure
on:
Chaditable
activities
5 796,440 796,440 2,511,779
Total expenditure 796,440 796,440 2,511,779
412,003 412,003 (418,863)
Net movement in funds
Reconciliation offunds:
Total funds brought forward 246,992 246,992 665,855
Net movement in funds 412,003 412,003 (418,863)
658,995 658,995 246,992
Total funds carried forward

2020 2019
Note 5 6
Current assets
Debtors 7 441,649 1,218,000
Cash at bank and in hand 726,101 816,892
1,167,750 2,034,692
Creditors: amounts falling due within one
year 8 (508,755) (1,787,900)
Net current assets 658,995 246,992
Total assets less current liabilities 658,995 246,992
Total net assets 658,995 246,992
Charity funds
Unrestricted funds 658,995 246,992
Total funds 658,995 246,992

2020 2019
Note 5
Cash flows from operating activities
Net cash used in operating activities 11 (90,791) 771,851
Change
in cash and cash
equivalents
in
the year (90,791) 771,851
Cash and cash equivalents at the beginning ofthe year 816,892 45,041
Cash and cash equivalents at the end of the year 12 726,101 816,892
The notes on pages 13to 20 form part ofthese financial statements

Grants to Total
Institutions funds
2020
6
2020f
Grants, Grant making 784,611 784,611
The whole of the grants made in both 2020 and 2019were in respect of unrestricted
funds.
Grants to Total
Institutions funds
2019 2019
Grants, Grant making 2,498,120 2,498,120
2020 2019
6
BAFTA's 6,000
Child's Dream Association 150,000 310,000
Collateral
Global
30,000
King's College Hospital Charity 10,000
Magic Bus UK 50,000
Mary's Meals 150,000 310,000
Natare West London Swimming Club 944,235
StJoseph's Hospice 18,016
Starlight
Children's
Foundation 40,000
The Black Jaguar Foundation 10,000
The Latymer Foundation 20,000 500,000
The Lemon Tree Trust 7,885
University
of
Oxford Development Trust Fund 100,000
Wateraid 200,000 350,000
Westminster Roman Catholic Diocese Trustee 5,000
World Childhood
Foundation
36,595
World Medical Fund 25,000
784,611 2,498,120

Grant Grant
funding of Support Total
activities costs funds
2020 2020 2020
5 5
Grant making 784,611 11,829 796,440
Grant
funding of Support Total
activities costs funds
2019f 2019 2019
Grant making 2,498, 120 13,659 2,511,779
Analysis ofsupport costs
Total Total
funds funds
2020 2019
Auditors' remuneration (per note 6) 8,755 7,900
Legal fees 2,016 4,320
Sundries 661 1,399
Loss on foreign exchange 397 40
11,829 13,659

Net inco me/(expenditu re)
2020 2019
6
Auditors' remuneration 5,480 4,725
Auditors' remuneration —other services 3,275 3,175

2020 2019
Due within one year
Gift Aid receivable 441,649 218,000
Grants receivable 1,000,000
441,649 1,218,000

2020 2019
6
Grants payable 500,000 1,7BO,000
Accruals 8,755 T,900
508,755 1,787,900

Stateme nt of funds -current year
Balance at
Balance at 1 31
January December
2020 Income Expendituref 2020f
Unrestricted funds
246,992 1,208,443 (796,440/ 658,995
General Funds
Statement of funds - prior year
Balance at
Balance at 31
1January December
2019 Income
f
Expenditure 2019f
Unrestricted funds
General Funds 665,655 2092,916 (2,511,779) 246,992

Unrestricted Total
funds funds
2020 2020
6 6
Current assets 1,167,750 1,167,760
Creditors due within one year (508,755) (608,766)
Tote I 658,995 668,996

Analysis ofn et ass ets between funds - prior perio d
Unrestricted Tota/
funds funds
2019
/r
2019f
Current assets 2 034,892 2,034,892
Creditors due viithin one year (1,787,900) (1,787,900)
Total 246,992 246,992

2020f 20/9
Net
income/expenditure
for the period (as per Statement of Financial
Activities) 412,003 (418,863)
Adjustments
for:
Decrease/(Increase) in debtors 776,361 (399,250)
(Decrease)/Increase in creditors (1,279,146) 1,589,964
Net cash provided by/(used in) operating activities (90,791) 771,851

2020 2019
6
Cash in hand 726,101 816,892
Total cash and cash equivalents 726,101 816,892

At 1 At 31
January December
2020 Cash flows 2020
6 6 8
Cash at bank and in hand 816,892 (90,791) 726,101
816,892 (90,791) 726,101