OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

2021 2020
Unrestricted Restricted Total Total
Notes fund fundf funds
E
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
325,332 325,332 455,968
Charitable
activities
Income from charitable activities 20,873 20,873 21,866
Other trading
activities
2 118860 1.1,8860 993512
Total 465,065 465/065 1,371,346
EXPENDITURE ON
Raising funds 9,003 9,003 114,366
Charitable
activities
Advice and support of couples dealing with
infertility 578,653 578,653 591,398
Support costs 36,035 1/350 37/385 388i9
Total 623,691 1,350 625,041 744,613
NET INCOME/(EXPENDITURE) (158/626) (1/350) (159976) 626 733
RECONCILIATION
OF FUNDS
Total funds brought forward 824,728 9/208 833/936 207 203
TOTAL FUNDS CARRIED FORWARD 666102 7888 673 960 933936

2. OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
2021 2020f
Fundraising
events
118860 893512
3. NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated after charging/(crediting):
2021 2020
Auditors'
remuneration
1,800
Depreciation
—owned assets
19745 1,743
Other operating
leases
13800 ~21 536
4. TRUSTEES' REMUNERATION AND BENEFITS

The average
monthly
nu
mber of emp loyees
during the year
was as foilows;
2021 2020
Employees 9 ll
No employees
received
emoluments in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundf fundf funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
439,968 16,000 455,968
Charitable
activities
Income from charitable activities 21,866 21,866
Other trading
activities
891012 2 500 893512
Total 1,352,846 18,500 1,371,346
EXPENDITURE ON
Raising funds 114,366 114,366
Charitable
activities
Advice and suppo*of couples dealing with
infertility 578,898 12,500 591,398
Support costs 27,719 11,130 38,849
Total 720,983 23,630 744,613

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Tota
I
fund fund funds
f
NET INCOME/(EXPENDITURE) 631,863 (5,130) 626,733
RECONCILIATION
OF FUNDS
Total funds brought forward 192,865 14,338 207,203
TOTAL FUNDS CARRIED FORWARD 824 728 9 288 833936
7. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings
f
equipment
f
Totals
f
COST
At 1October 2020 and 30 September 2021 473 4~759 5~232
DEPRECIATION
At 1October 2020 315 1,586 1,901
Charge for year 158 ~1587 1~745
At 30 September
2021
473 3~173 3~646
NET BOOK VALUE
At 30 September
2021
~1586 1~586
At 30September
2020
158 ~3173 3331
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f
Prepayments
and accrued income
26 565 ~3180

9. CREDITORS: CREDITORS: AMOUNTS AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Trade creditors 3,181 17,556
Sociai security and other taxes 5,108 5,183
Other creditors 717 718
Accruals and deferred income 12303 1800
21309 ~25 257
10. MOVEMENT IN FUNDS
Net
At movement At
1.10.20 in funds 30.9.21
E E
Unrestricted funds
General
fund
824,728 (158,626) 666,102
Restricted funds
Restricted
fund
9,208 (1,350) 7,858
TOTAL FUNDS 633 936 ~159976) 673 960
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F E
Unrestricted funds
General
fund
4657065 (6237691) (1587626)
Restricted funds
Restricted
fund
(1,350) (1,350)
TOTAL FUNDS 465 065 ~625 041) ~159976)
Comparatives for movement in funds
Net
At movement At
1.10.19 in funds 30,9.20
E E
Unrestricted funds
General fund 192,865 631,863 824,728
Restricted funds
Restricted
fund
14,338 {5,130) 9,208
TOTAL FUNDS 207 203 626 733 633936

Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General
fund
1,352,846 (720,983) 631,863
Restricted funds
Restricted
fund
18,500 (23,630) (5,130)
TOTAL FUNDS 1371 3'16 ~744 613) 626 733