| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Notes | fund | fundf | funds E |
funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
325,332 | 325,332 | 455,968 | |||||
| Charitable activities |
||||||||
| Income from charitable | activities | 20,873 | 20,873 | 21,866 | ||||
| Other trading activities |
2 | 118860 | 1.1,8860 | 993512 | ||||
| Total | 465,065 | 465/065 | 1,371,346 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 9,003 | 9,003 | 114,366 | |||||
| Charitable activities |
||||||||
| Advice and support of couples dealing | with | |||||||
| infertility | 578,653 | 578,653 | 591,398 | |||||
| Support costs | 36,035 | 1/350 | 37/385 | 388i9 | ||||
| Total | 623,691 | 1,350 | 625,041 | 744,613 | ||||
| NET INCOME/(EXPENDITURE) | (158/626) | (1/350) | (159976) | 626 733 | ||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought forward | 824,728 | 9/208 | 833/936 | 207 203 | ||||
| TOTAL FUNDS CARRIED FORWARD | 666102 | 7888 | 673 960 | 933936 |
| 2. | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | ||
|---|---|---|---|---|
| 2021 | 2020f | |||
| Fundraising events |
118860 | 893512 | ||
| 3. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) is stated after charging/(crediting): |
||||
| 2021 | 2020 | |||
| Auditors' remuneration |
1,800 | |||
| Depreciation —owned assets |
19745 | 1,743 | ||
| Other operating leases |
13800 | ~21 536 | ||
| 4. | TRUSTEES' REMUNERATION | AND BENEFITS |
| The average monthly nu |
mber of | emp | loyees during the year |
was as foilows; | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Employees | 9 | ll | ||||
| No employees received |
emoluments | in excess off60,000. | ||||
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||||
| fundf | fundf | funds f |
||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
439,968 | 16,000 | 455,968 | |||
| Charitable activities |
||||||
| Income from charitable | activities | 21,866 | 21,866 | |||
| Other trading activities |
891012 | 2 500 | 893512 | |||
| Total | 1,352,846 | 18,500 | 1,371,346 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 114,366 | 114,366 | ||||
| Charitable activities |
||||||
| Advice and suppo*of couples dealing | with | |||||
| infertility | 578,898 | 12,500 | 591,398 | |||
| Support costs | 27,719 | 11,130 | 38,849 | |||
| Total | 720,983 | 23,630 | 744,613 |
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I |
||||
| fund | fund | funds | ||||
| f | ||||||
| NET INCOME/(EXPENDITURE) | 631,863 | (5,130) | 626,733 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 192,865 | 14,338 | 207,203 | ||
| TOTAL FUNDS CARRIED FORWARD | 824 728 | 9 288 | 833936 | |||
| 7. | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| and | Computer | |||||
| fittings f |
equipment f |
Totals f |
||||
| COST | ||||||
| At 1October 2020 and | 30 September 2021 | 473 | 4~759 | 5~232 | ||
| DEPRECIATION | ||||||
| At 1October 2020 | 315 | 1,586 | 1,901 | |||
| Charge for year | 158 | ~1587 | 1~745 | |||
| At 30 September 2021 |
473 | 3~173 | 3~646 | |||
| NET BOOK VALUE | ||||||
| At 30 September 2021 |
~1586 | 1~586 | ||||
| At 30September 2020 |
158 | ~3173 | 3331 | |||
| 8. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| f | ||||||
| Prepayments and accrued income |
26 565 | ~3180 |
| 9. | CREDITORS: | CREDITORS: | AMOUNTS | AMOUNTS | AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| Trade creditors | 3,181 | 17,556 | ||||||||
| Sociai security | and other | taxes | 5,108 | 5,183 | ||||||
| Other creditors | 717 | 718 | ||||||||
| Accruals and deferred | income | 12303 | 1800 | |||||||
| 21309 | ~25 257 | |||||||||
| 10. | MOVEMENT IN FUNDS | |||||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1.10.20 | in funds | 30.9.21 | ||||||||
| E | E | |||||||||
| Unrestricted | funds | |||||||||
| General fund |
824,728 | (158,626) | 666,102 | |||||||
| Restricted funds | ||||||||||
| Restricted fund |
9,208 | (1,350) | 7,858 | |||||||
| TOTAL FUNDS | 633 936 | ~159976) | 673 960 | |||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| F | E | |||||||||
| Unrestricted | funds | |||||||||
| General fund |
4657065 | (6237691) | (1587626) | |||||||
| Restricted funds | ||||||||||
| Restricted fund |
(1,350) | (1,350) | ||||||||
| TOTAL FUNDS | 465 065 | ~625 041) | ~159976) | |||||||
| Comparatives | for movement | in funds | ||||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1.10.19 | in funds | 30,9.20 | ||||||||
| E | E | |||||||||
| Unrestricted | funds | |||||||||
| General fund | 192,865 | 631,863 | 824,728 | |||||||
| Restricted funds | ||||||||||
| Restricted fund |
14,338 | {5,130) | 9,208 | |||||||
| TOTAL FUNDS | 207 203 | 626 733 | 633936 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds | ||
| Unrestricted | funds | |||
| General fund |
1,352,846 | (720,983) | 631,863 | |
| Restricted funds | ||||
| Restricted fund |
18,500 | (23,630) | (5,130) | |
| TOTAL FUNDS | 1371 3'16 | ~744 613) | 626 733 |