Charity registration number.. 1172929
Pinner Parish Preschool
IA Charitable Incorporated Or8anisationl
Annual Report and Financial Staiements for the
Ytar Ending 31 July 2025

Pinnei Parish Preschool
Annual Report and Flnantial Statements
Contents
Reference and Administrative Details
Trustees. Report
2to3
Independent examinerfs report
Statement of Trustees, Responsibilitie5
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
8t013

Pinner Parish Preschool
Reference and Administrative Details
Trustees
Melinda Jayne Chukwuma
Gemma Landale
Sharmi Ye5udoss Ire518ned l July 20241
Yasmin Afnan lappointed l March 20241
Legal fomi:
Charitable Incorporated Organisation ICIOI
Charlty re8lrtratlon number
1172929
Prlnclpal Oflke
Plnner Parish Churth
Church Lane
Pinner
Middlesex HAS 3AA
A¢¢ountants
Shaya Grosskopl FfA
18 Accountants
Chartered Accountants
Churchill House
137-139 Brent Street
London
NW4 40J
Page I

Pinner Parish Preschool {'the CIO,)
Trustees, Report
The trustees present the annual report together with the financial statement5 of the CIO for the year ended 31
July 2025.
Objects ond oims
The CIO'S objective is to enhance the development and education of children under statutory school age bv
encouraging parents to understand and provide for the needs of their children through cornrnunity group5 in
Plnner and the surroundin8 area.
Publ1¢ beneflt
The trustees conflrm that they have complied with the requ1￿ments of settion l? of the Charitles Act 2011 to
have due reRard to the public benefit guidance published by the Charity Commission for England and Wales.
Objertlves undurtlvltles
The trust operates a preschool for the publlc benefit.
Strurture, Governance ond Monoqement
The CIO is 8overned by its constitution dated 9 May 2017 which is its governin8 document. It is a Charitable
Incorporated Organisation followin8 the association type model.
Flnonclulrevlew
During the year the CIO recorded incoming resources of £137.46612024= £101.2821. Expenses were £121.043
12024 £103.6571. The surplus in theyearwastherefore É16.42312024.. Net deficit £2,375). Total and unrestricted
funds as the end of the year was £92.69812024= £76.2751
Page 2

Pinnei Parish Preschool
Trusiees ondoA]Icers
The trustees and officers serving during the year and since the year end were as set out in the Reference and
Administrative Details on page l. New trustees are periodically selected and invited by the board to serve based
on the relevance of their experience and skills to the objectives of the CIO.
The accounts and annual report were approved by the trustees of the CIO on 7 May 2026 and was Signed on its
behalf by..
L_J.l.
Gemma Majella Landale
Trustee
Page 3

Pinnei Parish Preschool
Statement of Trustees, Responsibilities
The trustees are responsible for preparing the tru5tee5' report and the financial statements in accordance with
the United Kingdom Accounting Standards Iunited Kingdom Generally Accepted Accounting Practicel and
applicable law and regulations.
Charity law requires the trustees to prepare financial statements for each financial year. Under charity law the
trustees must not approve the financial statements unless they 3re satisfied that they give a true and fair view
of the state of affairs of the Charity and of its incoming resources and application of resources, including its
income and expenditure. for that year. In preparing these financial statements. the trustees are required to..
select suitable accounting policies and apply them con515tentlv.'
observe the methods and principles in the Charities SORP,.
make judgements and estimates that are reasonable and prudent:
State whether applicable UK Accounting Standards have been lollowed. subject to any material departure5
disclosed and explained in the financial statement5.' and
prepare the financial statements on the goin8 concern basis unless it is inappropriate to presume that the
CharSty will continue in business.
The trustees are responsible for keepin8 adequate accountin8 records that are sufficient to Show and explain
the CharitV'5 transactions and disclose with reasonable accurary at any time the financial position of the
charitable company and enablethem to ensurethat the financial statements complywith the Charities Act 2011..
They are also responsible lor sate8uardin8 the assets of thecharitable company and hence fortaking reasonable
steps for the prevention and detertion of Iraud and other irregularities.
Approved by the trustees ol the charity on 7 May 2026 and signed on its behalf by:
L_J.l.
Gemma Majella Landale
Trustee
Page 4

Pinner Parish Preschool
Registered Charity number: 1172929
Independent exarninerfs report on the accounts to the trustees of Pinner Parish
Preschool for the year ending 31 July 2025
I report to the trustees on my examination of the accounts of the above charity l-the CIO-I for the year ended
31 July 2025.
Res
onsibilities and basis of re
As the CIO'S trustees, you are responsible for the preparation of the accounts in accordance with the
requirements of the Charities Act 20111-the Act-l. I report in respect of my examination of the CIO'S accounts
carried out under section 145 of the 2011 Act and in carrying out my examination. I have followed all the
applicable Direction5 given by the Charity Commission under section 14515llbl of the Act.
Inde
endent examiner's siatement
I have completed my eKaminatioTh. I confirm that no material matters have come tg my attention in connection
with the examination which gives me cause to believe that in. any material respect..
the 8ccountin8 records were not kept in accordance with section 130 01 the Charities Att., or
the accounts did not accord with the accountin8 records.. or
the accounts did not comply with the applicable requirements conteming the form and content of
accounts set out in the Charities (Accounts and Reports) Re8ulations 2008 other than any requirement that the
accounts 8lve a'true and fa4rf view which is not a matter considered as part of an independent examination.
I have no concerns and have come a£ross no other matters in connection with the examination to which
aitentlon should be drawn in this report to enable a proper undersiandirt8 ol the accounts to be reached.
Shaya Grosskopf FCA
Ig Accountant5
Chartered Accountants
Churchill Hose
137-139 Brent Street
London
NW44DJ
7 May 2026
Page S

Pinnei Parish Preschool
ststement of Financial Artivities (Including Income and Expenditure Account and
Statement of Totsl Recognised Gains) for the year ending 31 July 2025
Note Unrestricted
funds 1£)
Restricted
funds (£1
Total funds
20251£)
Total funds 2024
Income and Endowments from..
Donations, legacies and grants
Income from charrtable trading activities
Grants received
Investment In¢ome
Total income
10.682
16.463
109.978
343
137.466
10.682
16.463
109.978
343
137.466
6.040
11.107
83.751
384
101.282
Expendlturt on..
103,117
1,548
16,378
121.043
103,117
1,548
16,378
121.043
93,156
1,512
8,989
103,657
Governance
Other support costs
Total expendiiure
Net Ideficitl I surplLts
16.423
16.423
2,375
Net movement In funds
16,423
16,423
12,3751
Aecon¢lllatlon of funds
Funds brought forwards
Total funds carried forward
76.275
92.698
76.27S
92.698
78,650
76,275
All the charity's attivities in thè current year derive from continuin8 operations.
Page 6

Pinner Parish Preschool
Balance Sheet as at 31 July 2025
Note
2025
2024
Curreni assets
Cash at bank and in hanil
105,751
105,751
92,373
92,373
Cred6tors: Amounts falling due withon one year
13.053
92,698
16.098
76,275
Funds of the charlty:
Restricted funds
Unrestricted funds
Total funds
92,698
92.698
76,275
76,275
For the financial year ending 31 July 2025 the charity was entitled to exemption from audit gr independent
examination.
Trustees. responsibilitie5'.
The member5 have not required the charity to obtain an audit of its accounts for the year in question.
The trustees atknowledge their responsibilities for tomplyin8 Wlth the requirements of the Act with respect
to accounting retords and the preparation of atcounts.
The flnanclal statements on pa8e$ 6 to 13 were approved by the trustees, and authorised for Issue on
23 April 2026 and 518ned on their behalf by..
Gemma Majella Landale
Trustee
Page 7

Pinner Parish Preschool
Notes to the Flnanclal SLitements for the Year Ended 31 July 2025
I Charfjty Status
The charity is a charitable incorporated organisation ICIOI
The address of its registered office is=
Pinner Parish Church
Church Lane
Pinner
Middlesex HA5 3AA
2 Accountln8 pollcles
Summary of signifScant accountlng policies ond key •ceountin8 estlmates
The principal accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all the years presented. unless otherwise Stated.
Statemenl of Cgmpllance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities..
Staternent of Recommended Practice (applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 10211 (issued in October 20191
(Charitles SORP IFRS 10211, the f inancSal Reporting 5tsndard applicable in the UK and Republlc of Ireland IFR5
1021 and the Companies Art 2006.
Basls of preparatlon
The Charity meets the definltSon of a public benefit entity under FRS 102. Assets and Ilabillt1es are inltlally
reco8nised at historical £ost or transaction value unless otherwise stated in the relevant accountin8 policy
notes.
Going concern
The trustees consider that there are no material untertainties about the charity's ability to continue as a 80in8
concern nor any significant areas of uncertainty that affect the carryin8 value ol assets held by the charity.
Ejtemption from preparing a cash flow statement
As a small charity, the charity is eligible for and has eletted to apply for exemption.
Income and endowments
All incorne is recogni5ed once the charity has entrtlement to the income. when it 15 probable that the income
will be received and the alnount of the incorne receivable can be measured reliably.
Page 8

Pinner Parish Preschool
Notes to the Flnanclal SLitements for the Year Ended 31 July 2025 Icontlnuedl
Grants recelvable
Grant5 are recognised when the charity has an entitlement to the funds and any conditions linked to the grant5
have been met. Where perforrnance conditions are attached to the grant and are yet to be met, the income 15
recognised as a liability and included on the balance sheet as deferred income to be released.
Expendlture
All expenditure is recoRnised once there is a leRal or constriiciive obligarion to that expenditure. it is probable
settlement is required and the amount can be measured feliably. All costs are allocated to the applicable
expenditure heading those aggregate similar costs to that category. Where Costs cannot be directly attributed
to particular headin8S, they have been allocated on a basis consistent with the use of resources, With central
staff costs allocated on the basis of lime spent. and depreciation charges allocated on the portion of the asset's
use. Other support costs are allocated based on the spread of staff costs.
Ralslnl fvnds
These are costs incurred in attractin8voluntary income. the rnanagernent of investment5 and those Incurred in
tradin8 activities that raise funds.
Charltable actlvlt5es
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and Services
for it5 beneficiaries. It includes both costs that can be allocated dirertly ¢0 such activities and those costs of an
indirect nature necessary to support them.
Support cost$
Support costs include central functions and have been allocated to artivity cost categories on a basis consistent
with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the
time spent and other costs by their usage.
Governonce <o$ts
These include the costs attributable tothe charitws compliancewith constitutional and statutory requirements,
includinB audit, strategic management and trustees. meetings and reimbursed expenses.
Taxatlon
The chartty is considered to pass the tests set out in Paragraph I Schedule 6 of the Finance Act 2010 and
therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the
charity is potentially exempt from taxation in respect of income or capital gains received within categories
covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable
Gain5 Act 1992, to the extent that such income or gains are applied exclusively to charitable purpose5.
Page 9

Pinner Parish Preschool
Notes to the Flnanclal Statements for the Year Ended 31 July 2025 (contlnued)
Trade creditors
Trade creditors are obligation5 to pay lor goods or service5 that have been acquired in the ordinary course of
bu5ine55 frorn suppliers. Account5 payable are classified as current liabilities if the charity does not have a
unconditional ri8ht. at the end of the reporting year. to defer settlernent ol the creditor for at least twelve
month5 afterthe reporting date. 11 there is an unconditional right to defer5ettlement for at lea5ttwelve month5
after the reporting date, they are presented as non-current liabilities.
Trade creditors are reco8ni5ed initially at the transaction price and Subsequently measured at amortised cost
usin8 the effective interest method.
Fund Structure
Unrestricted income funds are general fund5 that are available for use at the trustees, discretion in furtherance
ol the objectives of the charity.
Restricted income funds are those donated for use in a particular area or forspecific purposes. the use of whiih
is restricted to that area or purpose.
Page 10

Pinner Parish Preschool
Notes to the Flnanclal Statements for the Year Ended 31 July 2025 (contlnued)
Income
Note
Unrestricted
funds (EI
Restricted
fund51£1
Total funds
20251£1
Total fund5 2024
Donatlons le
acies and
rants
Donatlons from individuals
10,682
10,682
6,040
Income from £haritable tradin
Preschool fees re£eSvable
16,463
16,463
11,107
Grants recelved
Education Erants from Harrow
Council
109,978
109,978
83,751
Investment income
Bank Interest earned
343
137.466
343
137,466
384
101.282
Page 11

Pinner Parish Preschool
Notes to the Flnanclal Statements for the Year Ended 31 July 2025 (contlnued)
Expendlture
Note
Unrestricted
funds (EI
Restricted
fund51£1
Total funds
20251£1
Totsl fund5 2024
Expendlture on..
Insurance
Subcontractor costs
Other direct costs
Staff welfare and gifts
Wages costs
Total expenditure on tharitable
actlvitle5
1,093
9.863
7.996
919
83.246
103.117
1,093
9,863
7.996
919
83,246
103,117
1,094
8,372
7,104
180
76,406
93.156
verThance c05t5
Independent examineI5 lees
Legal and prole55ional
Total governance ¢o$t$
1,116
432
1,548
1,116
432
1,548
1.080
432
1,512
Su
ort costs
Telephone and Internet
General costs
Subscriptions
Rent
Total support costs
72
72
so
242
16,014
16,378
72
93
85
8,739
8,989
242
16,014
16,378
Total expendlture
121,043
121,043
103.657
Credltors.. amounts fallln8 duewlthln one Year
2025
2024
Trade crediiors
Employment taxes and social security
Accruals
1,094
7.573
7.431
16,098
6,317
6,736
13.053
Tran5artlons wlth trustees
No trustee received remuneration from the CIO in the current and prior year.
During the year a single tmstee was reimbursed for expenses of £820 incurred on behalf of the CIO12024'.
£2741
Page 12

Pinner Parish Preschool
Stsff and staff costs
The average monthly number of staff in the year was 812024.. 61.
There were no employees who re￿iVed employee benefits of more than £60.¢X)O in the current or prior year.
2025
2024
Gross salaries
Employer national insurance
Employer pension costs
80.202
581
2,463
83,246
71.921
1.831
2.654
76,406
Page 13