OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-05-accounts

2022 2021
6 6
Shop Sales
Donations
130,307
67,254
53,635
90,222
Collection Tins 3,815 2,166
Income from Charitable events 55,340 4,526
Grant Income 5,911 79,242
Rents received 6,040 6,200
Total 268,667 235,991
Expenditure
Events
11,402 7,797
Wages and salaries
Shop and office expenses
Professional fees
96,737
40,206
1,440
34,875
47,919
900
Travel expenses
Rent
9,892
25,850
8,671
Merchandise 5,998 8,050
Direct support, assistance and small equipment
Bank charges
Depreciation
29,383
1,395
10,108
232,411
15,248
678
7,175
131,313
Net income/(expenditure) 36,256 104,678

2 Tangible fixed asse ts
Plant and
machinery
etc
6
Cost
At1 June2021 56,753
Additions 15,784
At 31 May 2022 72,537
Depreciation
At 1 June 2021 12,393
Charge for the year 10,108
At 31 May 2022 22,501
Net book value
At 31 May 2022 50,036
At 31 May 2021 44,360
3 Cash atbank 2022 2021
6 6
Current account 273,247 242,628
Petty Cash 898 1,253
Paypal 571 3,353
274,716 247,234
4 Creditorsr amounts falling due within one year 2022 2021
6 6
Trade creditors 7,276
Taxation and social security costs 1,107 662
Other creditors 2,344 2,649
10,727 3,311

as at 31 May 2 022
Notes 2022f 2021
6
Fixed assets
Tangible assets 50,036 44,360
Current assets
Stocks 2,100 2,100
Debtors 1,080
Cash at bank and in hand 3 274,716 247,234
277,896 249,334
Creditors: amounts falling due
within one year 4 (10,727) (3,311)
Net current assets/(liabilities) 267,169 246,023
Total assets less current
liabilities 317,205 290,383
Reserves
Brought forward unrestricted 235,250 130,572
Restricted
income fund
45,698 55,133
Net income/(expenditure) 36,257 104,678
Total funds 317,205 290,383