This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-06-30-accounts
Chairman's Statement |
|
|
| Report ofthe Trustees |
|
2-7 |
Independent Examiner's |
Report |
|
| Statement of Financial |
Activities |
|
| Balance Sheet |
|
10 |
| Notes to the Financial Statements |
|
11-13 |
|
Notes |
|
|
|
| INCOME FROM: |
|
|
|
|
Donations and legacies |
|
125,000 |
125,000 |
125,680 |
| Fundraising |
|
57,775 |
57,775 |
33,257 |
| Total |
|
182,775 |
182,775 |
158,937 |
| EXPENDITURE ON: |
|
|
|
|
| Raising funds |
|
14,281 |
14,281 |
15,387 |
Charitable expenditure |
3 |
118,451 |
118,451 |
132,033 |
| Total |
|
132,732 |
132,732 |
147,421 |
| NET INCOMEl |
|
50,043 |
50,043 |
11,516 |
| (EXPENDITURE) |
|
|
|
|
| Total funds brought |
|
71,819 |
71,819 |
60,303 |
| forward |
|
|
|
|
| TOTAL FUNDS |
|
121,862 |
121,862 |
71,819 |
| CARRIED FORWARD |
|
|
|
|
|
|
|
Notes |
|
|
| CURRENT ASSETS |
|
|
|
|
|
| Debtors |
|
|
|
20,113 |
|
| Cash at bank |
|
|
|
108,118 |
72,870 |
|
|
|
|
128,231 |
72,870 |
| LIABIUTIES |
|
|
|
|
|
| Creditors: Amounts |
|
falling due within |
5 |
6,369 |
1,051 |
| one year |
|
|
|
|
|
| NET CURRENT ASSETS |
|
|
|
121,862 |
71,819 |
| TOTAL NET |
ASSETS |
|
|
121,862 |
71,819 |
| THE FUNDS |
OFTHE CHARITY |
|
|
|
|
| Unrestricted |
funds |
|
|
121,862 |
71,819 |
| Restricted income funds |
|
|
|
|
|
| TOTAL FUNDS |
|
|
|
121,862 |
71,819 |
|
|
Unrestricted |
Restricted |
2021 |
2020 |
|
|
funds |
funds |
Total |
Total |
| EXPENDITURE ON: |
|
|
|
|
|
| Raising funds |
|
|
|
|
|
| Fundraising |
costs |
14,281 |
|
14,281 |
15,387 |
| Charitable activities |
|
|
|
|
|
| Provision of |
tennis activities |
101,500 |
|
101,500 |
115,855 |
| Insurance |
|
|
|
|
2,932 |
| Accountancy |
|
1,926 |
|
1,926 |
1,789 |
| Marketing |
|
15,025 |
|
15,025 |
11,457 |
|
|
118,451 |
|
118,451 |
132,033 |
| TOTAL EXPENDITURE |
|
132,732 |
|
132,732 |
147,421 |
| 4.Debtors: amounts |
falling due within one year. |
falling due within one year. |
|
|
|
|
|
2021 |
2020 |
| Other debtors |
|
|
6,313 |
|
| Accrued income |
|
|
13,800 |
|
|
|
|
20,113 |
|
| 5.Creditors: amounts |
falling due within one year. |
|
|
|
|
|
|
2021 |
2020 |
| Accrued expenses |
|
|
6,369 |
1,051 |
|
|
|
6,369 |
1,051 |
| 6.Analysis offunds. |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
| Balance at 1July 2020 |
|
71,819 |
|
71,819 |
| Net income/(expenditure) |
in the year |
50,043 |
|
50,043 |
| Balance at 30June 2021 |
|
121,862 |
|
121,862 |