## 

|||2022|2021|
|---|---|---|---|
|B/F||f26,960.44|f27,639.84|
|INCOME||||
|Membership|Fees|f28,418.44|f27,207.30|
|Loan Repayment||EO.OO|E1,959.95|
|Young Leaders||f0.00|f0.00|
|Activities||f0.00|E0.00|
|Area Reorganisation||f0.00|f0.00|
|47'"Cardiff income||f0.00|f0.00|
|TOTAL INCOME||f28,414.44|f29,167.25|
|EXPENDITURE||||
|Membership|Fees|E28,378.20|E27,266.40|
|WSJ Grant||f0.00|f0.00|
|Web Site||E349.20|f615.94|
|Activities||E100.00|f54.39|
|Young Leaders||E0.00|f0.00|
|15'"Cardiff||E0.00|E0.00|
|Miscellaneous||f0.00|EO.OO|
|Administration||EO.OO|f0.00|
|44'"Cardiff Expenditure||E722.87|E1,909.92|
|47'"Cardiff Expenditure||f0.00|f0.00|
|TOTAL EXPENDITURE||f29,550.27|f29,846.65|
|C/F||f25,828.61|f26,960.44|



## 



## 

## 

## 

|||2021|2020|
|---|---|---|---|
|B/F||E27,639.84|f27,488.8$|
|INCOME||||
||Membership<br>Fees|f27,207.30|E27412.26|
||Loan Repayment|E1,959.95|E391.95|
||Young Leaders|EO.OO|EO.OO|
||Activities|f0.00|f0.00|
||Area Reorganisation|EO.OO|f0.00|
||47'"Cardiff income|EO.OO|f242.02|
|TOTAL INCOME||E29,167.25|f28,046.23|
|EXPENDITURE||||
||Membership<br>Fees|f27,266.40|E27,093.60|
||WSJ Grant|EO.OO|EO.OO|
||Web Site|E615.94|f190.82|
||Activities|f54.39|f59.20|
||Young Leaders|f0.00|f0.00|
||15"Cardiff|f0.00|E0.00|
||Miscellaneous|EO.OO|f0.00|
||Administration|f0.00|f0.00|
||44'" Cardiff Expenditure|f1,909.92|E309.58|
||47~ Cardiff Expenditure|f0.00|f242.02|
|TOTAL|EXPENDITURE|E29,846.65|E27,895.22|