| 2022 | 2021 | ||
|---|---|---|---|
| B/F | f26,960.44 | f27,639.84 | |
| INCOME | |||
| Membership | Fees | f28,418.44 | f27,207.30 |
| Loan Repayment | EO.OO | E1,959.95 | |
| Young Leaders | f0.00 | f0.00 | |
| Activities | f0.00 | E0.00 | |
| Area Reorganisation | f0.00 | f0.00 | |
| 47'"Cardiff income | f0.00 | f0.00 | |
| TOTAL INCOME | f28,414.44 | f29,167.25 | |
| EXPENDITURE | |||
| Membership | Fees | E28,378.20 | E27,266.40 |
| WSJ Grant | f0.00 | f0.00 | |
| Web Site | E349.20 | f615.94 | |
| Activities | E100.00 | f54.39 | |
| Young Leaders | E0.00 | f0.00 | |
| 15'"Cardiff | E0.00 | E0.00 | |
| Miscellaneous | f0.00 | EO.OO | |
| Administration | EO.OO | f0.00 | |
| 44'"Cardiff Expenditure | E722.87 | E1,909.92 | |
| 47'"Cardiff Expenditure | f0.00 | f0.00 | |
| TOTAL EXPENDITURE | f29,550.27 | f29,846.65 | |
| C/F | f25,828.61 | f26,960.44 |
| 2021 | 2020 | ||
|---|---|---|---|
| B/F | E27,639.84 | f27,488.8$ | |
| INCOME | |||
| Membership Fees |
f27,207.30 | E27412.26 | |
| Loan Repayment | E1,959.95 | E391.95 | |
| Young Leaders | EO.OO | EO.OO | |
| Activities | f0.00 | f0.00 | |
| Area Reorganisation | EO.OO | f0.00 | |
| 47'"Cardiff income | EO.OO | f242.02 | |
| TOTAL INCOME | E29,167.25 | f28,046.23 | |
| EXPENDITURE | |||
| Membership Fees |
f27,266.40 | E27,093.60 | |
| WSJ Grant | EO.OO | EO.OO | |
| Web Site | E615.94 | f190.82 | |
| Activities | f54.39 | f59.20 | |
| Young Leaders | f0.00 | f0.00 | |
| 15"Cardiff | f0.00 | E0.00 | |
| Miscellaneous | EO.OO | f0.00 | |
| Administration | f0.00 | f0.00 | |
| 44'" Cardiff Expenditure | f1,909.92 | E309.58 | |
| 47~ Cardiff Expenditure | f0.00 | f242.02 | |
| TOTAL | EXPENDITURE | E29,846.65 | E27,895.22 |