**Charity Registration Number 1172784** 

## **LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO** 

**ANNUAL REPORT AND ACCOUNTS** 

**FOR THE YEAR ENDED 31 AUGUST 2021** 



**LEVERSTOCK VILLAGE ASSOCIATION CIO** 

## **TRUSTEES’ REPORT** 

## **FOR THE YEAR ENDED 31 AUGUST 2021** 

The Trustees present the annual report and financial statements of the charity for the year ended 31 August 2021. The financial statements comply with current statutory requirements and the requirements of the Charity’s governing document. 

## **OBJECTIVES AND ACTIVITIES** 

## _**Objects**_ 

The charity’s objects, as detailed in the constitution, are: 

To promote the benefit and protect the interests of the inhabitants of Leverstock Green and the neighbourhood without distinction of sex, sexual orientation, race or of political, religious or other opinions, by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving the conditions of life for the said inhabitants. 

Establish or secure the establishment of a community centre, The Village Hall, and to maintain and manage the same (whether alone or in co-operation with any local authority or other person or body) in furtherance of these objects. 

## _**Activities**_ 

In order to achieve these objectives, during the year the charity has: 

Kept a watching  brief on  all  planning and  environment issues  which affect  residents and lobbied the appropriate authorities where necessary. 

Ensured that the Village Hall is well maintained and appropriate for all hall users and drawn up plans to initiate refurbishment projects to keep the facilities to a standard expected by the local residents and users.  In this connection the charity has liaised with the Leverstock Green Parish Trust for funding. 

Raised funds by a variety of means to cover any shortfall between the hall-hire income and expenses; to pay for the refurbishment works.  Under instruction since the Covid 19 second lockdown the hall has been closed until early July.  The Newsletter and all other activities have been cancelled since the first lockdown.  From July a limited number of bookings have taken place for some hirers.  No parties, adult or children’s, have taken place.   There have been no fund-raising events during the year. 

Maintained  sub-committees  as  are  necessary  to  address  the  aims  and  objectives  of  the Constitution.  These currently comprise, Hall Management; Finance; Environment; all of which report back to the Main Committee. 

No face to face meetings have taken place since the lockdown but some committee meetings have taken place electronically.  The Officers have been in close email contact through-out the period. 

Placed any  surplus  funds  not needed for  immediate  running of the  Village Hall, or  other projects, on deposit to earn interest. 

## _**Public benefit**_ 

The Trustees have referred to the guidance contained in the Charity Commission’s general guidance  on  public  benefit  when  reviewing  the  charity’s  aims  and  objectives  and  in  the planning and operations of all its current and future activities.  In particular, the Trustees have 

1 



## **LEVERSTOCK VILLAGE ASSOCIATION CIO** 

given due regard to public benefit to ensure that all the activities have open access and are affordable. 

2 



**LEVERSTOCK VILLAGE ASSOCIATION CIO** 

## **TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

## **ACHIEVEMENTS AND PERFORMANCE** 

Until the shutting of the hall regular hiring bookings remained fairly constant and provided a variety of activities for members of the community.  These were supplemented with occasional bookings.  Children’s birthday parties continue to be popular and are a good source of income but these have not been taking place due to the second lockdown. 

## _**Environmental Issues**_ 

The environmental sub-committee (ESC) is made up of members from the main committee and other local residents.  Its function is to maintain a watching brief on planning applications for developments within the village to ensure that any such developments are in keeping with the village environment, and to represent the village community in all  environmental matters pertaining to the village. 

The creation of a new cemetery alongside the entrance to Bunkers Park has been completed and this will become operational when Woodwells is full, probably early 2022.  Plans for a crematorium to adjoin the cemetery have been approved with work due to start imminently. The  whole  development will occupy  the  land  between the Bunkers Park  access  road and Bunkers Lane. 

## _**Events provided in accordance with our aims:**_ 

_Fireworks, Winter Fayre, Christmas Lights and Village Fete_ 

No fundraising events have taken place. 

3 



**LEVERSTOCK VILLAGE ASSOCIATION CIO** 

## **TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

_Additional Activities_ 

The  Hall  Management  Sub-Committee  continues  to  oversee  the  running  of  the  hall,  thus providing a welcoming venue for the numerous local groups who meet regularly in the Hall as well as for our occasional hirers.  Fans have been fitted in the main hall to improve the air circulation especially when the room is fully used. 

Although never reaching the maximum number of participants the 500 Club has continued to run, providing additional funds for the Association with the possible chance of being the lucky winner of the first prize of £100 every month.  Second and third prizes are considerably lower. 

4 



**LEVERSTOCK VILLAGE ASSOCIATION CIO** 

## **TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

## **FINANCIAL REVIEW** 

## **Reserves** 

It is the policy of the charity that unrestricted funds, which have not been designated for a specific use, should be maintained at a level equivalent of £60,000 or twelve months’ hall expenditure whichever is the greater.  The Trustees consider that reserves at this level will ensure that in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised.  This level of reserves has been maintained throughout the year. 

At 31 August 2021 the charity held free reserves of £142,669 (2019: £156,845).  This equates to  28  months  of  running  costs.   The  committee  is  aware  of  the  excess  reserves.   Any investments will be made with caution due to the uncertainty driven by Covid-19 and the adverse impact it has had on Hall income. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

The Leverstock Green Village Association CIO is governed by its constitution dated 27 April 2018. 

15  individual  trustees  are  elected  at  the  Association’s  Annual  General  Meeting.  Trustees representing local bodies are nominated by each individual body under its prevailing rules or constitution.  At its first meeting after the Annual General Meeting the Management Committee elects from among its members the Officers of the charity to serve for the forthcoming year. Two members are appointed by our landlords, Dacorum Borough Council. 

A Welcome Pack is in place to give to each new Trustee on joining the Main Management Committee.   It  is  reviewed  and  updated  each  time  it  is  needed  so  that  the  very  latest information is included.  In addition to the Constitution, latest accounts, minutes of last 2 months’ meetings, the various Policies, a map of our Area of Benefit and information from the Charity  Commission  concerning  Trustees,  information  such  as  contact  details  of  staff  and Trustees, a Who’s-Who of those actively involved in the association, a history of the charity and the Village Hall, also of the Parish Trust and their Charity Scheme and any other material considered relevant, is given.  All new Trustees are personally welcomed by the Chairman and encouraged to ask any questions and join any sub-committee in which they may have a particular interest and are assigned an experienced trustee to assist in familiarising themselves with the charity’s activities. 

Powers to invest the charity’s funds for the benefit of the charity and its members are set out in the Constitution and are vested in the Management Committee. 

The charity has no direct connection with any other charity or organisation, but the Leverstock Green Parish Trust provides the charity with donations towards the maintenance of the hall in accordance with its own Scheme of Arrangement. 

With the exception of the paid staff, all Trustees are volunteers and all the work of the charity is undertaken by volunteers (not necessarily Trustees) without whom the charity would not be able to function. 

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. 

5 



**LEVERSTOCK VILLAGE ASSOCIATION CIO** 

## **TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31[ST] AUGUST 2021** 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

Leverstock Green Village Association CIO is an incorporated charity registered with the Charity Commission (number 1172784). 

The principal operating address of the charity is: 

Village Hall Leverstock Green Herts HP3 8QG 

The Trustees who served in the year and up to the date of this report were: 

## _**Elected Members**_ 

A Weightman M Rayner Secretary (also Leverstock Green Womens’ Institute Representative) D Tang Treasurer J Baldwin S Brind C B Gage Vice-Chairman (also Holy Trinity Church Representative) B Makins also Leverstock Green Cricket Club Representative I Parish Chairman R Sutton N Taylor J Walker 

## _**Representative Members**_ 

Leverstock Green Football Club W Dawes Leverstock Green Tennis Club A Woof Leverstock Green Players D Reeve Our Lady Queen of all Creation RC Church H Bassadone 

## _**Nominated Members**_ 

Dacorum Borough Council Councillor M Griffiths Dacorum Borough Council Councillor G Sutton (died 27-Feb-21) Dacorum Borough Council Councillor N Harden (appointed 13-Sep-21) 

6 



**LEVERSTOCK VILLAGE ASSOCIATION CIO** 

## **TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31[ST] AUGUST 2021** 

## **STATEMENT OF TRUSTEES’ RESPONSIBILITIES** 

The Trustees are responsible for preparing the accounts in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. 

Law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year. 

In preparing accounts giving a true and fair view, the Trustees should follow best practice and: 

- select suitable accounting policies and then apply them consistently; 

- make judgements and estimates that are reasonable and prudent; 

- state  whether  applicable  accounting  standards  and  statements  of  recommended practice have been followed, subject to any departures disclosed and explained in the accounts; and 

- prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. 

The Trustees are responsible for keeping accounting records that disclose with reasonable accuracy the financial position of the Charity and which enable them to ascertain the financial position of the charity and which enable them to ensure that the accounts comply with the Charities  Act  2011  and  the  provisions  of  the  trust  deed.   They  are  also  responsible  for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

By order of the Trustees 

I Parish – Chairman 

- 8 November 2021 

7 



**LEVERSTOCK VILLAGE ASSOCIATION CIO** 

## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO** 

I report to the trustees on the accounts of Leverstock Green Village Association Trust CIO (charity no: 1172784) for the year ended 31st August 2021 which are set out on pages 8 to 16. 

## **Respective responsibilities of trustee and examiner** 

The  trustees  are  responsible  for  the  preparation  of  the  accounts.  The  charity’s  trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is required. 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention. 

## **Basis of independent examiner’s report** 

My examination was carried out in accordance with general Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **Independent examiner’s statement** 

In connection with my examination, no matter has come to my attention to indicate that: 

- accounting records have not been kept in accordance with section 145 of the Charities Act; 

- the accounts do not accord with such records 

- where accounts are prepared on an accruals basis, whether they fail to comply with relevant accounting requirements of the Charities Act or are not consistent with the Charities SORP (FRS102) 

- any such matter which the examiner believes should be drawn to the attention of the reader to gain a proper understanding of the accounts. 

271 St Albans Road Hemel Hempstead Hertfordshire HP2 4RP 

Dated: DD MMM YYYY 

8 



## **LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2021** 

|**Note**<br>**Income from:**<br>Donations & Grants<br>Charitable activities & events<br>2<br>Other trading activities<br>Investment income<br>**Total income**<br>**Expenditure on:**<br>Charitable & Fund-raising costs<br>2<br>Staf costs<br>3<br>Light, heat & water<br>4<br>Insurances & Licences<br>Repairs & maintenance<br>Telephone, postage and<br>stationery<br>Hall & Ofce equipment<br>Depreciation<br>Independent Examiner’s Fee<br>Professional Fees<br>Sundry<br>**Total expenditure**<br>**Net income/(expenditure)**<br>Transfer between funds||
|---|---|
||**Restricted**<br>**Unrestricted**<br>**Total**<br>**Restricted**<br>**Unrestricted**<br>**Total**|
||**2021**<br>**2021**<br>**2021**<br>**2020**<br>**2020**<br>**2020**|
||**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**|
|||
||14,421<br>18,943<br>33,364<br>7,940<br>10,117<br>18,057|
||1,075<br>2,663<br>3,738<br>1,045<br>8,487<br>9,532|
||13,044<br>13,044<br>34,594<br>34,594|
||89<br>89<br>682<br>682|
||**_15,496_**<br>**_34,739_**<br>**_50,235_**<br>**_8,985_**<br>**_53,880_**<br>**_62,865_**|
|||
|||
||(1,075)<br>(2,661)<br>(3,736)<br>(1,045)<br>(7,752)<br>(8,797)|
||(6,798)<br>(23,178)<br>(29,976)<br>(5,871)<br>(27,687)<br>(33,558)|
||(561)<br>(5,053)<br>(5,614)<br>(2,069)<br>(7,021)<br>(9,090)|
||(2,036)<br>(2,036)<br>(3,256)<br>(3,256)|
||(339)<br>(339)<br>(954)<br>(954)|
||(1,384)<br>(1,384)<br>(1,582)<br>(1,582)|
||(597)<br>(176)<br>(773)<br>(1,286)<br>(1,286)|
||(100)<br>(8,122)<br>(8,222)<br>(100)<br>(8,305)<br>(8,405)|
||(360)<br>(360)<br>(3,060)<br>(3,060)|
||(40)<br>(40)<br>(2,918)<br>(2,918)|
||(2,721)<br>(2,721)<br>(3,708)<br>(3,708)|
||**_(9,131)_**<br>**_(46,070)_**<br>**_(55,201)_**<br>**_(9,085)_**<br>**_(67,529)_**<br>**_(76,614)_**|
|||
||**_6,365_**<br>**_(11,331)_**<br>**_(4,966)_**<br>**_(100)_**<br>**_(13,649)_**<br>**_(13,749)_**|
||(6,465)<br>6,465<br>-<br>-<br>-<br>-|
|**Net income/(expenditure) after transfers**|**_(100)_**<br>**_(4,866)_**<br>**_(4,966)_**<br>**_(100)_**<br>**_(13,649)_**<br>**_(13,749)_**|
|**Reconciliation of funds**<br>Fund balances at beginning of<br>year||
|||
||836<br>232,852<br>233,688<br>936<br>246,501<br>247,437|
|**Fund balances at end of year**|**_736_**<br>**_227,986_**<br>**_228,722_**<br>**_836_**<br>**_232,852_**<br>**_233,688_**|



The notes on pages 10 to 16 form part of these accounts. 

9 



**LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO** 

## **BALANCE SHEET FOR THE YEAR ENDED 31 AUGUST 2021** 

||**Notes**||**2021**||**2020**|
|---|---|---|---|---|---|
|||**£**|**£**|**£**|**£**|
|**Fixed Assets**||||||
|Tangible assets|6||85,317||93,539|
|**Current Assets**||||||
|Debtors|7|1,024||2,609||
|Cash at bank and in hand||144,091||140,873||
|**Total Current Assets**||**145,115**||**143,482**||
|**Creditors: Amounts Falling**||||||
|**Due**||||||
|**Within One Year**|8|(1,710)||(3,333)||
|**Net Current Assets**||**143,405**||**140,149**||
|**Total Assets less Current**|||**228,722**||**233,688**|
|**Liabilities**||||||
|**Represented by:**||||||
|**Restricted Funds**|||736||836|
|**Unrestricted Funds**||||||
|Designated funds|||85,317||93,539|
|General funds|||142,669||139,313|
||9||**228,722**||**233,688**|



Approved by the Trustees on 8th Nov 2021 

I Parish – Chairman Trustee 

M Rayner – Secretary Trustee 

9 



## **LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO** 

The notes on pages 10 to 16 form part of these accounts. 

10 



**LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021** 

## **1. Accounting policies** 

## **Basis of preparation** 

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in  the  relevant  note(s)  to  these  accounts.   The  financial  statements  have  been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective 1 January 2015 and the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102. 

The Trustee considers that there are no material uncertainties about the charity’s ability to continue as a going concern. 

## **Income recognition** 

Income is recognised once the charity has entitlement to the income, it is probable that  the  income  will  be  received  and  the  amount  of  income  receivable  can  be measured reliably. 

Donations, legacies and other forms of voluntary income are recognised as incoming resources  when  receivable,  except  insofar  as  they  are  incapable  of  financial measurement.   All  other  forms  of  income  are  recognised  on  a  receivable  basis. Income relating exclusively to future accounting periods is deferred. 

## **Expenditure recognition** 

Expenditure is recognised when a liability is incurred. 

## **Tangible fixed assets and depreciation** 

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: 

Hall Improvements                                               25 years straight line (lease term) Fixtures, fittings & equipment                              10 years straight line Computer equipment                                           3 years straight line 

Capitalisation limit of £250. 

## **Funds structure** 

Restricted  funds  represent  grants,  donations  and  legacies  received  which  are allocated by the donor for specific purposes. 

Unrestricted income funds are those funds that are available to the trustees to apply to the general charitable purposes as laid out in the Trust Deed. 

Designated  funds  are  unrestricted  funds  which  have  been  put  aside  out  of unrestricted funds at the discretion of the Trustees. 

11 



**LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO** 

## **NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

## **2. Charitable activities and events & fundraising costs** 

||**Income**|**Expenditur**|**Net Total**|
|---|---|---|---|
|||**e**||
|**_Year to 31 August 2021_**||||
||**£**|**£**|**£**|
|Fireworks|-|-|-|
|Winter Fayre|-|-|-|
|Christmas Lights|1,075|(1,447)|(372)|
|Big Band Concert|-|-|-|
|Quiz Night|-|-|-|
|Fete|-|-|-|
|500 Club|2,578|(1,440)|1,138|
|Newsletter|-|-|-|
|Other|85|(873)|(788)|
|**Totals**|**3,738**|**(3,760)**|**(22)**|
|**_Year to 31 August 2020_**||||
||**£**|**£**|**£**|
|Fireworks|2,285|(3,846)|(1,561)|
|Winter Fayre|868|(28)|840|
|Christmas Lights|435|(1,440)|(1,005)|
|Big Band Concert|1,064|(305)|759|
|Quiz Night|830|(376)|454|
|Fete|339|50|389|
|500 Club|2,446|(1,440)|1,006|
|Newsletter|610|(780)|(170)|
|Other|655|(632)|23|
|**Totals**|**9,532**|**(8,797)**|**735**|



12 



## **LEVERSTOCK GREEN VILLAGE ASSOCIATION CIO** 

## **3. Staff costs** 

|**3.**<br>**Staf costs**|||
|---|---|---|
||**2021**|**2020**|
||**£**|**£**|
|Wages and salaries|29,542|33,046|
|Social security costs|0|0|
|Pension costs|434|512|
||**29,976**|**33,558**|
|CJRS Grant of £6,798 was received during the year and is|||
|reported under Donations & Grants income.|||
|**Staf numbers**|||
|The average monthly number of employees (head count|||
|based on number of staf employed) during the year was:|5|5|
|Staf work part-time and the average number of employees|||
|(full time equivalent based on hours worked) during the|||
|year was:|2|2|
|The charity operates a defned contribution pension|||
|scheme.  The  assets  of  the  scheme  are  held  separately|||
|from those of the company in an independently|||
|administered fund|||
|**NOTES TO THE ACCOUNTS (CONTINUED)**|||
|**FOR THE YEAR ENDED 31 AUGUST 2021**|||



## **4. Light, heat & water** 

|**Light, heat & water**|||
|---|---|---|
||**2021**|**2020**|
||**£**|**£**|
|Electricity|2,125|2,990|
|Gas|2,602|3,460|
|Water|887|2,640|
||**5,614**|**9,090**|



## **5. Trustees’ remuneration and expenses** 

No trustee received any remuneration or expenses in the year. 

The premium for the Village Hall insurance policy was a total of £803 (2020: £1,602) and includes Trustee indemnity insurance.  This is provided by the Charity in order to indemnify the trustees or other officers against the consequences of any neglect or default on their part. 

13 



**NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

|**6.**|**Tangible fxed assets**||||
|---|---|---|---|---|
|||**Hall**|**Fixtures,**||
|||**Improveme**|**fttings &**||
|||**nt**|**equipmen**||
|||**£**|**t**|**Total**|
||||**£**|**£**|
||**Cost**||||
||At 1 September 2020|166,324|62,598|228,922|
||Additions||||
||**At 31 August 2021**|**166,324**|**62,598**|**228,922**|
||**Depreciation**||||
||At 1 September 2020|86,488|48,894|135,382|
||Charged in year|6,653|1,569|8,222|
||**At 31 August 2021**|**93,141**|**50,463**|**143,604**|
||**Net book value**||||
||**At 31 August 2020**|**79,836**|**13,704**|**93,540**|
||**At 31 August 2021**|**73,183**|**12,135**|**85,318**|
|**7.**|**Debtors**||||
||||**2021**|**2020**|
||||**£**|**£**|
||Other debtors||84|241|
||Prepayments and accrued income||940|2,368|
||||**1,024**|**2,609**|
|**8.**|**Creditors: amounts falling due within one year**||||
||||**2021**|**2020**|
||||**£**|**£**|
||Other creditors||750|650|
||Accruals and deferred income||960|2,683|
||||**1,710**|**3,333**|



14 



**NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

## **9a. Funds of the charity – Current Year** 

||**At 1 Sept**<br>**2020**|**Incoming**<br>**resources**|**Resource**<br>**s**<br>**expende**<br>**d**|**Transfers**|**At 31 Aug**<br>**2021**|
|---|---|---|---|---|---|
||**£**|**£**|**£**|**£**|**£**|
|**RESTRICTED**||||||
|**FUNDS**||||||
|Newsletter fund|-|-|-||**0**|
|500 Club|36|-|-||**36**|
|Christmas Lights||1,075|(1,075)||**0**|
|Fund|-|||||
|Photocopier|-|597|(597)||**0**|
|Maintenance|-|6,465|-|(6,465)|**0**|
|Heat, Light & Water|-|561|(561)||**0**|
|Door Entry System|800|-|(100)||**700**|
|CJRS Grant|-|6,798|(6,798)||**0**|
|**Total restricted**|**836**|**15,496**|**(9,131)**|**(6,465)**|**736**|
|**UNRESTRICTED**||||||
|**FUNDS**||||||
|**Designated**||||||
|Fixed Asset Fund|93,539|-|(8,222)||**85,317**|
|**General**|139,313|34,739|(37,848)|6,465|**142,669**|
|**Total unrestricted**||**34,739**|**(46,070**|**6,465**|**227,986**|
||**232,852**||**)**|||
|**TOTAL FUNDS**||**50,235**|**(55,201**|**-**|**228,722**|
||**233,688**||**)**|||



The transfer of £6,465 from Restricted to Unrestricted funds relates to maintenance funding from the Parish Trust, received in 2020/21 but spent in 2019/20. 

15 



## **NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

|**9b.**|**Funds of the charity – Prior Year**|**Funds of the charity – Prior Year**|||||
|---|---|---|---|---|---|---|
||||**Incoming**|**Resource**|**Transfers**|**At 31 Aug**|
||||**resources**|**s**||**2020**|
|||**At 31 Aug**||**expende**|||
|||**2019**||**d**|||
|||**£**|**£**|**£**|**£**|**£**|
||**RESTRICTED**||||||
||**FUNDS**||||||
||Newsletter fund|-|610|(610)||-|
||500 Club|36|-|-||36|
||Christmas Lights||||||
||Fund|-|435|(435)||-|
||Photocopier|-|257|(257)||-|
||Maintenance|-|-|-||-|
||Heat, Light, Water|-|1,812|(1,812)||-|
||Door Entry System|900|-|(100)||800|
||CJRS||5,871|(5,871)|||
||**Total restricted**|**936**|**8,985**|**(9,085)**||**836**|
||**UNRESTRICTED FUNDS**||||||
||**Designated**||||||
||Fixed Asset Fund|89,656|12,289|(8,405)||**93,540**|
||**General**|156,845|41,591|(59,124)||**139,312**|
||**Total unrestricted**|||**(67,529**|||
|||**246,501**|**53,880**|**)**||**232,852**|
||**TOTAL FUNDS**|||**(76,614**|||
|||**247,437**|**62,865**|**)**||**233,688**|
|**10a.**|**Analysis of net assets by fund – current year**||||||
||||**Unrestricte**|**Designat**|**Restricte**|**Total funds**|
||||**d funds**|**ed funds**|**d funds**||
||||**£**|**£**|**£**|**£**|
||Tangible fxed assets||-|85,317|-|85,317|
||Current assets||144,379||736|145,115|
||Creditors: amounts falling|due within|||||
||12m||(1,710)|||(1,710)|
||||**142,669**|**85,317**|**736**|**228,722**|
|**10b.**|**Analysis of net assets by fund – prior year**||||||
||||**Unrestricte**|**Designat**|**Restricte**|**Total funds**|
||||**d funds**|**ed funds**|**d funds**||
||||**£**|**£**|**£**|**£**|



16 



|Tangible fxed assets|-|93,540|-|93,540|
|---|---|---|---|---|
|Current assets|142,645|-|836|143,481|
|Creditors: amounts falling due within|||||
|12m|(3,333)|||(3,333)|
||**139,312**|**93,540**|**836**|**233,688**|



17 



**NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2021** 

## **11. Financial Commitments** 

At the year end the Charity had commitments of £0 (2020: £0) 

## **12. Reserves** 

The committee is aware of the excess reserves.  Any investments will be made with caution due to the uncertainty driven by Covid-19 and the adverse impact it has had on Hall income. 

## **13. Related Party Transactions** 

There were no related party transactions during the year. 

18 

