| Directors | and Trustees | A Fusco | ||
|---|---|---|---|---|
| S.Borg | ||||
| P Deane | ||||
| BHans | ||||
| Z Harb | ||||
| SHughes | ||||
| D Javakhishvili | ||||
| SJukes | ||||
| S.Mirzoeff | resigned 4 September 2021 | |||
| G.Moreton | ||||
| J.Ruhfus | resigned 30June 2022 | |||
| Company | Secretary | D.Heydon | ||
| Company | Number | 0595010.' (England | and Wales) | |
| Incorporated | 28th | September 2006 | ||
| Charity Number | 1172731 | |||
| Registered 25th April 2017 | ||||
| Registered | Office | StJohn's House | ||
| 5 South Parade | ||||
| Summertown | ||||
| Oxford OX27JL | ||||
| Independent | Examiner | Mrs H CFanthome | ||
| King Loose 8r, Co | ||||
| Accountants |
| DART CE&NTRK EUROPE | DART CE&NTRK EUROPE | LIMITED | |||||
|---|---|---|---|---|---|---|---|
| STATEMENT, OFFINANCIAL | ACTIVITIES | ||||||
| SUMMARY INCOME AND EXPENDITURE& ACCOUNT | |||||||
| FOR TIIK YEAR ENDE&D 30 Unrest- |
JUNE 2022 | Unrest- | |||||
| Note | 2022 | 2021 | |||||
| Res- | Res- | ||||||
| rictedd | tricted | Total | rictedd | tricted | Total | ||
| funds | 5'unds | I unds | Funds | I'ands | Funds | ||
| Income and endowments | from: | g | f, | f. | g | ||
| Activities in furtherance |
|||||||
| ofthe Charity's objects |
204,745 | 204,745 | 166,276 | - | 166,276 | ||
| Total income and cndowntents | 204,745 | 204,745 | 166,276 | - | 166,276 | ||
| Expenditure on |
|||||||
| charitable activities |
|||||||
| Raisihg funds | 35,025 | 35,025 | 30,226 | 30,226 | |||
| Costs incurred in furtherance |
|||||||
| ofthe Charity's objects | 104,077 | 104,077 | 68,934 | 68,934 | |||
| Other support costs | 2,696 | 2,696 | 3,023 | 3,023 | |||
| Total resources cxpcnded | 141,798 | 141,798 | 102,1&3 | 102,183 | |||
| Net Income for the period | |||||||
| before transfers | 62,947 | 62,947 | 64,093 | 64,093 | |||
| Transfers between funds |
|||||||
| Nct movemcnt in funds |
62,947 | 62,947 | 64,093 | 64,093 | |||
| Total funds brought. forward | 88,560 | 88,560 | 24,467 | 24,467 | |||
| Total funds carried forward | &&& &0& | 151507 | 88,560 | 88,560 |
| BALAN | CE S | HEET COMPANY N | UMBER 05950105 | ||||
|---|---|---|---|---|---|---|---|
| ASAT30TH JUNE | 20?2 | ||||||
| 30.06.22 | 30.06.21 | ||||||
| Note | |||||||
| Current Assets | |||||||
| Debtors and | prepayments | 51,994 | 8,740 | ||||
| Cash at bank | 121,137 | 91,941 | |||||
| Cash in hand | |||||||
| 173,131 | 100,681 | ||||||
| Current Liabilities | |||||||
| Creditors: amounts | falling | ||||||
| due within one year | 21,624 | 12,121 | |||||
| Net current | assets | 151,507 | 88,560 | ||||
| Total assets | less current liabilities, | 151,507 | 88,560 | ||||
| being net assets | |||||||
| Represented | by: | ||||||
| Unrestricted | income funds | 11 | 151,507 | 88,560 |
| (a) | General information | ||||
|---|---|---|---|---|---|
| These financial statements have been presented in Pounds Sterling as this is the currency ofthe |
|||||
| primary economic environment in which the Charity operates. |
|||||
| (b) | Basis ofpreperation | ||||
| The accounts (financial statements) have been prepared under the historical cost convention |
with | ||||
| items recognised at cost or transaction value unless otherwise stated in the relevant |
notes(s) | to these | |||
| accounts. The financial statements have been prepared in accordance with the Statement of |
|||||
| Recommended Practice: Accounting and Reporting by Charities preparing their accounts in |
|||||
| accordance with the Financial Reporting Standard applicable in the UK and Republic ofIreland (FRS |
|||||
| 102),Charities SORP (FRS 102);and the Financial Reporting Standard applicable |
in the UK and | ||||
| Republic ofIreland (FRS 102)and the Charities Act2011.and the Companies Act |
2006. | ||||
| The charity constitutes a public benefit entity as defined by FRS 102. |
|||||
| The Charity has taken advantage ofthe exemption to prepare a cash flow statement, |
as contained | in | |||
| Financial Reporting Standard I, on the grounds that it is a small Charity. |
|||||
| (c) | Activities | ||||
| The financial statements include the results ofthe charity's operations as described in the |
|||||
| directors' and trustees' annual report. |
|||||
| (d) | Income recognition. | ||||
| Income ofall kinds is accounted for when receivable, i,e. in the period in which the |
Charity | is | entitled | ||
| to receipt, it is probable that the income will be received and the amount ofincome receivable |
can | be | |||
| measured reliably. No permanent endowments have been received in the period. |
|||||
| (e) | Expenditure recognition |
||||
| Liabilities are recognised. as expenditure as soon as there is a legal or constructive obligation |
|||||
| committing the Charity to that expenditure, it is probable that settlement will be required and |
the | ||||
| amount ofthe obligation can be reliably measured. |
|||||
| Expenditure is included on-an accruals basis and has been classified under headings that aggregate |
all | ||||
| costs related to the category. | |||||
| All core cost categories are regarded as being in furtherance ofthe Charity*s objects, |
as described | in | |||
| the Annual Report. |
|||||
| (I) | Operating leases |
||||
| Rentals applicable to operating leases where substantially all the benefits and risks ofownership |
|||||
| remain with the lessor, are reflected in the statement offinancial activities as incurred. |
| Costs of | raisin funds |
Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||
| Direct costs - consultants | 35,025 | 35,025 | 30,226 | 30,226 | ||
| Direct costs - other | ||||||
| 35,025 | 35,025 | 30,226 | 30,226 | |||
| Costs ofactivities in furtherance |
Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| ofthe Charit 's ob'ects |
Funds | Z022 | Funds | 2021 | ||
| Project costs - FCDO grant | 41,129 | 41,129 | 35,254 | 35,254 | ||
| Personnel | costs | 47,565 | 47,565 | 15,639 | 15,639 | |
| Telephone | 186 | 186 | ||||
| Computer | costs | 244 | 244 | |||
| Programme | development | and networking | 7,210 | 7,210 | 8,360 | 8,360 |
| Accountancy and Administration |
8,173 | 8,173 | 8,663 | 8,663 | ||
| Outreach/event costs (UK &Overseas) |
588 | 58S | ||||
| 104,077 | 104,077 | 68,934 | 68,934 | |||
| Other su | ort costs | Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | Z022 | Funds | 2021 | |||
| Insurance | 898 | 898 | 867 | 867 | ||
| Independent | examiners fees |
1,250 | 1,250 | 1,500 | 1,500 | |
| Bank costs | 548 | 548 | 656 | 656 | ||
| 2,696 | 2,696 | 3,023 | 3,023 |
| (i} | No remuneration | No remuneration | is paid to trustees, | is paid to trustees, | or persons connected | with | them. | ||
|---|---|---|---|---|---|---|---|---|---|
| (ii} | No expenses are | paid to any | trustees; occasional, low value, reimbursements | are made where | |||||
| overhead | items have been incurred | by either trustees, employees | or volunteers. | ||||||
| Nct income for the | eriod | 2022 | 2021 | ||||||
| E | |||||||||
| The nct income for | the period | ||||||||
| is.stated after charging: | |||||||||
| Independent | examiner's remuneration |
1,250 | 1,500 | ||||||
| Debtors | 2022 | 2021 | |||||||
| Trade debtors | 51,994 | 8,740 | |||||||
| Other debtors | |||||||||
| 91 994 | 8,740 | ||||||||
| Creditors:. | Amounts | fallin | due within | one | ear | 2022 | 2021 | ||
| Other taxes | and social security costs | 1,336 | 331 | ||||||
| Accruals &, | deferred | income | 20,288 | 11,790 | |||||
| 21,624 | 12,121 |
| 11'unds and reserves | |||
|---|---|---|---|
| Unrestricted | |||
| Income Funds | Total | ||
| At1 July2021 | 88,560 | 88,560 | |
| Surplus on income and expenditure |
account | 62,947 | 62,947 |
| At 30June 2022 | 151,507 | 151,507 |