LYDE GREEN COMMUNITY ASSOCIATION
ACCOUNTS
YEAR ENDED 31 MARCH 2023
Registered Charity Number 1172725
LYDE GREEN COMMUNITY ASSOCIATION
LEGAL AND ADMINISTRATIVE INFORMATION
YEAR ENDED 31 MARCH 2023
| CONTENTS | PAGE |
|---|---|
| Trustees annual report | 5 |
| Independent Examiner’s report | 13 |
| Statement of financial activities | 14 |
| Balance sheet | 15 |
| Notes to the accounts | 16 |
- 3 -
LYDE GREEN COMMUNITY ASSOCIATION
LEGAL AND ADMINISTRATIVE INFORMATION
YEAR ENDED 31 MARCH 2023
| Full Name: | Lyde Green Community Association | Lyde Green Community Association |
|---|---|---|
| Registered Charity Number | 1172725 | |
| Address: | Lyde Green Community Centre | |
| Thistle Close | ||
| Bristol | ||
| BS16 7GW | ||
| Trustees: | Kelly Adams | (Chair) |
| Robert O’Brien | (Vice Chair) | |
| Louise Thomson | Resigned 13thOct 21 | |
| Sue Matthews | ||
| Laura O’Brien | ||
| Teresa Taylor | ||
| Matt Palmer | ||
| Ed Rosevink | ||
| Key Management personnel: | Helen Crew – Charity and Centre Manager | |
| Independent Examiner: | Geoff Archer | |
| Bristol Community Accountants CIC | ||
| The Park, | ||
| Daventry Road, | ||
| Knowle | ||
| Bristol BS4 1DQ | ||
| Bankers: | National Westminster Bank | |
| 778 Fishponds Road | ||
| Bristol | ||
| BS16 3TX |
- 4 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
The Trustees present their report and accounts for the year ended 31[st] March 2023.
Lyde Green Community Association is a Charitable Incorporated Organisation (CIO), registered with the Charity Commission and governed according to its association constitution, adopted 24[th] April 2017.
Objects of the Charity
The objects of the charity are:
-
to promote the benefit of the inhabitants of the area of benefit without distinction of sex, sexual orientation, age, disability, nationality, race or of political, religious or other opinions, by associating together the said inhabitants and the statutory authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants;
-
to establish, or secure the establishment of, a community centre and to maintain and manage the same (whether alone or in cooperation with any statutory authority or other person or body) in furtherance of the objects;
-
to promote such other charitable purposes as may from time to time be determined.
The charity shall be non-party in politics and non-sectarian in religion. The area of benefit ("area of benefit") shall be Lyde green, South Gloucestershire and surrounding area, and the neighbourhood together defined by Lyde green.
1. Introduction
This is LGCA’s annual report and accounts following a year of economic recovery. Like many other charities we have continued to feel impacted by the pandemic with some of our regular hirers ceasing trading or changing the way they operate to online sessions. It has been a year where the LGCA has yet again demonstrated its resilience; keeping the Community Centre operational and working to support the Community.
2. Objectives and Activities
“Creating our community’s future”.
Over the past year the association has been working hard, running the Community Centre to ensure it serves the community appropriately, arranging events and facilitating the Lyde Green Partnership Group to ensure that our community is represented at every level.
Our strategic aims are:
-
To listen to and represent the views and best interests of those living in Lyde Green
-
To develop a community spirit and sense of pride across Lyde Green
-
To help improve the local area and support its activities for those that live here
-
To work together with all local partners for the benefit of Lyde Green residents.
- 5 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
Our business objectives are:
-
Building the local community through events
-
Strengthening Partnership working
-
Setting up and developing Lyde Green’s Community Centre
-
Listening to the Community
-
Communicating with the Community
-
Developing the Association
-
Growing the Board of Trustees
We undertake the following activities in pursuit of achieving the aims and objectives outlined above:
-
Organising events for the local community to attend
-
Quarterly Partnership Meetings and liaison with partners and stakeholders
-
Running Lyde Green’s Community Centre
-
Offering opportunities for the community to voice their views about life in LG
-
Communicating with the Community
-
Training and development for staff, volunteers, and Trustees
During our seventh year of operation, and sixth as a charitable incorporated organisation (CIO), we are pleased to say that we continue to make progress across our aims and objectives.
We have summarised this below.
3. Achievements and performance
a. Building the Local Community - Events
Our events team of volunteers has worked hard to put on many events which work for our community. Some of these are low-cost family friendly activities that support our aims to make living in Lyde the best it can be. Our events have included soft play sessions, Inflatable fun sessions during School holidays, Christmas Fayres, a Pantomime and a local Brass Band playing carols in School Square while our Café served hot chocolate and festive snacks.
- 6 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
We have worked hard to maintain a strong presence online on our website and on social media platforms to engage and inform the Community.
Partnership Working
We continue to facilitate and be active in a partnership network that are committed to developing Lyde Green as a new community. Partners include representatives from South Gloucestershire Council, Emersons Green Town Council, the Consortium of Developers, Green Square, housing associations, NHS, and the school. This forum has enabled us to put forward residents’ concerns and ask for change. We continue to work closely with other community groups such as Lyde Green Open Spaces and the Neighbourhood Watch in the interests of building relationships and creating a strong, safe, and pleasant community.
Grant funding has been sought and won to enable several community groups to take place. Downtime is a group that aims to bring the community together by building friendships and contact and preventing social isolation. Lyde Green Book Club has the aim of sharing great books and reading together- this group runs both on social media and in person at the Community Centre. We are also proud to continue to support the STAR (Share Talk and Remember) group offering peer bereavement support. The aim of this group is to create a safe space for people to receive support and to listen to and share stories.
During this financial year our staff team has worked with Neighbourly Collections to pick up surplus food products from local supermarkets. This year alone we have made over 260 collections ensuring that food waste is minimised, and the community can benefit from free items during times of economic worry and easing financial stress.
This year, LGCA has provided hire space free of charge to another charity, Dogs for Good . This is what they had to say:
“Dogs for Good is a charity that makes life changing differences for people with disabilities through the power of expertly trained dogs and has been fortunate enough to be able to use Lyde Green Community Centre as a base for some of its training. This has included a regular training slot for community dog Pilot who supports people with dementia within the Bristol area as well as a regular training slot for a project that Dogs for Good currently works on with Side by Side. This project enables befrienders and their dogs to go through a six-week training program, after which they will be matched with a person with dementia and will start doing weekly visits.” Julia Winters, Dementia Community Dog Handler.
b. Lyde Green’s Community Centre
Our community centre staff, Trustees and volunteer team have work hard to keep the building running and our doors open. We are grateful for their commitment and willingness to constantly go above and beyond.
- 7 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
Regular activities at the Centre include a large variety of activities with something to suit most ages and abilities.
The classes currently on offer include:
-
Pilates and Zumba
-
Dance Classes- Jazz, Ballet, Modern, Tap and Acro
-
Martial Arts (Judo, Akibudo, Brazilian Ju jitsu and Taekwondo!)
-
After Stroke Support
-
Children’s Football Teams
-
Yoga
-
Beavers and Cubs
-
Community Learning Sessions
-
Healthy Hearts Cardiac Fitness
We also have several baby/toddler classes and groups on a regular basis. These include Music with Mummy, Talking Tots, Sing and Sign, Baby Sensory, Moo Music as well as a parent/Carer play group run by volunteers from St James church called Mango Jams.
We host classes for children who may be temporarily unable to access a mainstream school provision and offer reduced cost hall hire for local home- education groups to allow their children access to sports provision.
We are proud to be part of a diverse community, several religious groups now host their weekly services and meetings at the Centre including Agape Faith, Jesus Nation, and Emerson’s & Lyde Muslim Group.
We also host meetings, conferences, and drop-in sessions from local businesses. The Centre is also available for bookings for parties and events and weekends are most often busy with these types of booking.
Coffee at Lyde, the onsite café, has continued to bring people into the Centre and the café/atrium space is a popular choice for many members of the local community. The LGCA is proud to have supported Coffee at Lyde as a Start-up Business with reduced rent and regular support to ensure that the cafe space flourished.
c. Listening to the Community
We aim to always offer a friendly face within the community and listening is a key part of the work we do. Once able, we ran regular drop-in sessions in and around the community centre.
Alongside our more formal listening exercises we have an open-door policy and take every opportunity to talk to members of the local community.
We are working hard to improve our communication skills, enrolling all staff on British Sign Language classes with the goal of being able to communicate with the community in different ways.
d. Communicating with the Community
We have continued to communicate using our monthly column in the local free newspaper (Emerson’s Green Voice) and offer as many updates as we can using our social media platforms, the Community Notice board outside the Centre and our website.
The Community Centre has been a fantastic method of sharing with the community what is happening in the local area. We have many notice boards packed with events and activities. We also promote
- 8 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
local consultations and requests from the Council to encourage residents to have a stronger voice in the community.
e. Developing the Association
Across the course of the year, we have used our meetings to share knowledge and experience. We propose that over the coming year we will introduce a formal training budget and provide further opportunities for development for staff, volunteers, and trustees.
f. Growing the Board of Trustees
We have recruited new volunteers across the year and plan to continue this work in the coming year. It is important to keep refreshing those involved where we can gain new perspectives and alternative views on the work we do. Our aim is to encourage members of our community to join our Board of Trustees.
Summary of public benefits
In undertaking our work throughout the year, we have had regard to the Charities Commission Guidance on Public Benefit including the guidance 'public benefit: running a charity (PB2)'.
In summary the LGCA has provided a number of benefits to those within our area of responsibility and, indeed, many outside of the immediate area. We provide opportunities for members of the community to meet others in the area, thus avoiding the potential pitfalls of social isolation. We offer a variety of events and services through the Community Centre and provide key information about the local area. Our partnership work aims to provide an opportunity for many to voice their thoughts and for those in positions of responsibility to be held to account. As a whole, the work of the LGCA contributes to making Lyde Green a great place to live with a strong sense of place and community.
4. Financial Review
At 31 March 2023, the charity had unrestricted funds of £72,207, designated funds of £11,120 and restricted funds of £7,392. The Trustees are pleased that the level of reserves has been maintained from 2021-2022.
Reserves Policy and Risk Management
Given the large liability of running the Community Centre, the Trustees are working towards having a consistent level of reserves that equates to at least nine months of running costs. The continued impact of the pandemic has highlighted the need for a reserves policy that covers many eventualities, and the reserves present at the end of the financial year have allowed the Trustees to confidently recruit a new team to continue and expand the work of the charity whilst hirer income is uncertain.
A separate sinking fund is in place, as required by our current lease agreement with the Council, to ensure that there are funds available for any unintended major building repairs.
Going concern
The trustees have reviewed the circumstances of the charity and consider that adequate resources continue to be available to fund the activities of the organisation for the foreseeable future. The trustees are therefore of the view that the charity is a going concern.
5. Structure, Governance and Management
Governance
The LGCA is a Charitable Incorporated Organisation (CIO) and is governed by a constitution which is available to view in full on our website.
We are committed to improving year on year and we intend to begin working with a local partner Charity to improve our Governance, Constitution and Policies in line with best practice.
- 9 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
The Board of Trustees
Honorary Officials following our AGM in November 2022:
| KellyAdams | Chairperson | Remained inpost |
|---|---|---|
| Robert O’Brien | Vice-Chair | Remained inpost |
| Vacant | Treasurer | |
| Vacant | Secretary |
Trustees following our AGM in November 2022:
| KellyAdams | Remained inpost |
|---|---|
| Robert O’Brien | Remained inpost |
| Sue Matthews | Re-elected |
| Laura O’Brien | Re-elected |
| Teresa Taylor | Remained inpost |
| Matt Palmer | Re-elected |
| Ed Rosevink | Remained inpost |
Our Chairperson and Vice-Chair are required to be voted in by the new trustees at the first committee meeting following the AGM. We are pleased that both Kelly Adams as Chairperson and Robert O’Brien as Vice-Chair remained in post. Together they have shown themselves to be a strong team lead for the board of Trustees. Despite continued concerted efforts to fill the post our Treasurer role remains vacant, we will continue to work towards filling this post and recruiting to the Trustee team to ensure that the board of Trustees remains engaged, passionate, and committed to the Charity’s works.
Employed staff
During the year, the LGCA employed a Charity & Centre Manager and a two Community Centre Assistants.
Helen Crew – Charity & Centre Manage Rachel Sheldon- Centre Administrator Hayley Bigwood – Centre Administrator
Related parties
During the reporting year, Kelly Adams, Chair, is a director of Coffee at Ours ltd (Company number 11917925) and Coffee at Ours Ltd traded from Lyde Green Community Association.
The trustees consider that there are no other related parties to the charity.
Message from Chair
It seems like a lifetime away now, that Covid hit the nation and caused such an impact on everyday life with what proved to have a massive impact on social isolation. Whilst 2022 brought positive change and the start of getting back to a new normal, it was evident that we needed time to rebuild and come back together as a community, once again.
As a community charity we set to work continuing to provide a welcome safe space for all and beginning to plan ahead to some exciting community events and activities to lift spirits and bring people back together.
- 10 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
The Year ahead was one of royal celebrations and commiserations, whilst we celebrated Our Majesty the Queens Platinum Jubilee to mark 70 years of reign, with a royally good event to bring the community together we hadn’t imagined that we would then be grieving the loss of our queen that following September. The Community Centre closed for the day on September 19th for all staff and trustees to have the opportunity to grieve alongside the nation.
We worked with local partners including the Travel West Road show and Dr Bike to help get people active and moving again - a ‘Wheels to work’ programme saw the community donating their unused bikes to be refurbished for a good cause.
Lyde Green Open Space along with local volunteers worked on a project to repurpose a small garden to create a Community Garden. With thanks for funding and support from Sovereign, South Glos council, ALD Automotive, Livewest, Member Awarded Funding and the National Lottery Funding we were able to transform the space. We now have community planters where vegetables and herbs can be planted, picked and shared, we have some wonderful art work provided by our Downtime group, along with some beautiful seating and a mud kitchen for the little ones to enjoy. We proudly celebrated the garden opening and shared its beauty with the community.
Our community quiz nights were something we were keen to bring back and in 2022 we did just that with task master style quiz nights to put minds to the test whilst raising money for a local cause.
As well as Royal celebrations and quiz nights we ensured that Christmas and New Year in the community were marked with a festive Christmas Fayre and a New Years Eve party featuring a local band.
Our centre staff have been busy building connections within in the community and attended the Three Greens Festival in Emersons green. Our office Team have worked closely with local groups and clubs and have been providing a variety of new and exciting clubs for residents to get involved with as well as engaging with centre visitors daily making them feel welcome. We have signed up to the Neighbourly surplus project. This allows us to collect surplus food, flowers and other items from local supermarkets that would otherwise be disposed of and offer it to the community instead. We have an area we use in the centre where we place the collected items for residents to come in and take what they need. This has proven to be a valuable community resource- it is very rewarding to know we are helping to reduce waste whilst also helping people within the community during times of financial hardship.
Trustees and staff have had a busy year in our partnership meetings working hard to get updates and answers to pass on to the community, with one of the resident’s main concerns being the delays around the new Lyde Green primary and secondary schools. We will strive to continue with our mission to be a trusted voice for the residents of Lyde Green, connecting the community together. We will continue to work closely with our partners to create opportunities for everyone to get involved in Lyde Green life.
Kelly Adams Chair, Lyde Green Community Association
- 11 -
LYDE GREEN COMMUNITY ASSOCIATION
TRUSTEES REPORT
YEAR ENDED 31 MARCH 2023
Trustees’ responsibilities in relation to the financial statements
Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year. In preparing those financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards and statements of recommended practice have been followed subject to any departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the governing document.
The trustees are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees declare that they have approved the trustees’ report above.
Approved by the trustees and signed on their behalf by:
- 12 -
LYDE GREEN COMMUNITY ASSOCIATION
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES
YEAR ENDED 31 MARCH 2023
Independent examiner’s report to the trustees of Lyde Green Community Association
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31[st] March 2023.
Responsibilities and basis of report
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (‘the Charities Act’) and that an independent examination is needed.
It is my responsibility to:
-
Examine the accounts under section 145 Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
1) which gives me reasonable cause to believe that in, any material respect the requirements:
- to keep accounting records in accordance with section 130 of the Charities Act; and * to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
It should be noted that Bristol Community Accountants provide bookkeeping services to Lyde Green Community Association. I confirm that my duties are segregated, and I am not involved in the day to day bookkeeping matters of the charity.
03/11/2023
Geoff Archer, Bristol Community Accountants CIC
- 13 -
LYDE GREEN COMMUNITY ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES (Including Income and Expenditure Account)
YEAR ENDED 31 MARCH 2023
| Note Incoming and Endowments from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investments Total Income Expenditure On: Charitable activities 5 Other 6 Total Expenditure Net income Gross transfers between funds Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds £ 996 95,921 - 49 |
Restricted Funds £ 16,655 755 - - |
Total Funds 2023 £ 17,651 96,676 - 49 |
Total Funds 2022 £ 26,284 74,596 89 1 |
|---|---|---|---|---|
| 96,966 | 17,410 | 114,376 | 100,970 | |
| 83,935 4,320 |
14,281 - |
98,216 4,320 |
96,374 4,476 |
|
| 88,255 | 14,281 | 102,536 | 100,850 | |
| 8,711 866 |
3,129 (866) |
11,840 - |
120 - |
|
| 9,577 73,750 |
2,263 5,129 |
11,840 78,879 |
120 78,759 |
|
| 83,327 | 7,392 | 90,719 | 78,879 |
All of the activities of the charity are classed as continuing
The notes on pages 16 to 23 form part of these financial statements
As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
Details of the allocation of 2022 total funds between unrestricted and restricted are shown in note 17
- 14 -
LYDE GREEN COMMUNITY ASSOCIATION
BALANCE SHEET
YEAR ENDED 31 MARCH 2023
| Note Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Total current assets Creditors : Amounts falling due within one year 13 Net current assets or liabilities Total net assets or liabilities The Funds of the Charity 15 Restricted funds Unrestricted funds General funds Designated funds |
2023 £ 1,686 12,259 79,753 |
2022 £ 4,138 9,302 70,837 |
|---|---|---|
| 92,012 (2,979) |
80,139 (5,398) |
|
| 89,033 | 74,741 | |
| 90,719 | 78,879 | |
| 7,392 72,207 11,120 |
5,129 62,759 10,991 |
|
| 90,719 | 78,879 |
These financial statements of Lyde Green Community Association registered number 1172725 were approved by the trustees and are signed on their behalf by:
----- Start of picture text -----
………………………………. ……………………………….
Kelly Adams Robert O'Brien
………………………………. ……………………………….
Date Date
----- End of picture text -----
The notes on pages 16 to 23 form part of these financial statements
- 15 -
NOTES TO THE FINANCIAL STATEMENTS
LYDE GREEN COMMUNITY ASSOCIATION
YEAR ENDED 31 MARCH 2023
1 Accounting Policies
Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.
The charity meets the definition of a public benefit entity as defined by FRS 102 and has therefore taken the advantage of the disclosure exemption available to it in relation to presentation of a cash flow statement.
Fund accounting
| Fund accounting | |
|---|---|
| Unrestricted Funds | These are available for use at the discretion of the trustees in |
| furtherance of the general objects of the charity. | |
| Designated funds | These are unrestricted funds earmarked by the trustees for particular |
| purposes. | |
| Restricted funds | These are available for use subject to restrictions imposed by the donor |
| or through terms of an appeal. | |
| Income | |
| Recognition of income | Income is included in the Statement of Financial Activities (SoFA) when |
| the charity becomes entitled to, and virtually certain to receive, the | |
| income and the amount of the income can be measured with sufficient | |
| reliability. | |
| Income with related expenditure | Where income has related expenditure the income and related |
| expenditure is reported gross in the SoFA. | |
| Donations and legacies | Voluntary income received by way of grants, donations and gifts is |
| included in the SoFA when receivable and only when the Charity has | |
| unconditional entitlement to the income. | |
| Tax reclaims on donations and gifts | Income from tax reclaims is included in the SoFA at the same time as the |
| gift/donation to which it relates. | |
| Volunteer help | These are only included in income (with an equivalent amount in |
| expenditure) where the benefit to the Charity is reasonably quantifiable, | |
| measurable and material. | |
| Expenditure | |
| Recognition of expenditure | Expenditure is recognised on an accruals basis. Expenditure includes |
| any VAT which cannot be fully recovered, and is reported as part of the | |
| expenditure to which it relates. |
-16 -
LYDE GREEN COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| Expenditure on raising funds | These comprise the costs associated with attracting voluntary income, |
|---|---|
| fundraising trading costs and investment management costs. | |
| Expenditure on charitable activities | These comprise the costs incurred by the Charity in the delivery of its |
| activities and services in the furtherance of its objects, including the | |
| making of grants and governance costs. | |
| Governance costs | These include those costs associated with meeting the constitutional and |
| statutory requirements of the Charity, including any audit/independent | |
| examination fees, costs linked to the strategic management of the | |
| Charity, together with a share of other administration costs. | |
| Other expenditure | These are support costs not allocated to a particular activity. |
| Taxation | |
| The charity is exempt from corporation tax on its charitable activities. | |
| Tangible fixed assets and depreciation | |
| Tangible fixed assets are carried at cost less accumulated depreciation and impairment losses. | |
| Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful | |
| economic life of that asset as follows: | |
| Office Equipment | 3 years straight line |
| Fixtures and Fittings | 3 years straight line |
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Financial Instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Pensions costs
The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. Pension costs charged in the financial statements represent the contribution payable by the charitable company during the year.
The trustees confirm, in accordance with the Charitable Incorporated Organisations (General) Regulations 2012, that at year end the CIO did not have any outstanding guarantees to third parties nor any debts secured on assets of the CIO.
- 17 -
LYDE GREEN COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
Income and Endowments From:
| 2 Donations and Legacies Donations Grant income Miscellaneous income Donations and Legacies prior year Donations Grant income Miscellaneous income 3 Charitable Activities Centre hire Events Charitable activities prior year Centre hire Events 4 Other Trading Activities Tuck shop sales |
Unrestricted Funds £ 996 - - |
Restricted Funds £ 535 16,120 - |
Total Funds 2023 £ 1,531 16,120 - |
Total Funds 2022 £ 3,777 22,295 212 |
|---|---|---|---|---|
| 996 | 16,655 | 17,651 | 26,284 | |
| Unrestricted Funds £ 1,226 16,800 212 |
Restricted Funds £ 2,551 5,495 - |
Total Funds 2022 £ 3,777 22,295 212 |
Total Funds 2022 £ 71,349 3,247 |
|
| 18,238 | 32,065 | 26,284 | ||
| Unrestricted Funds £ 90,865 5,056 |
Restricted Funds £ - 755 |
Total Funds 2023 £ 90,865 5,811 |
||
| 95,921 | 755 | 96,676 | 74,596 | |
| Unrestricted Funds £ 71,349 2,190 |
Restricted Funds £ - 1,057 |
Total Funds Total Funds £ 71,349 3,247 |
Total Funds 2022 £ 89 |
|
| 73,539 | 1,057 | 74,596 | ||
| Unrestricted Funds £ - |
Restricted Funds £ - |
Total Funds 2023 £ - |
||
| - | - | - | 89 |
Other trading activities prior year - all unrestricted
- 18 -
LYDE GREEN COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| Expenditure on: 5 Charitable Activities Salaries Donations Recruitment expense Consultancy & professional fees Advertising Office costs Events Rates Insurance Waste & cleaning Internet, phone & website Furniture & equipment Subscriptions and memberships Miscellaneous costs Repairs and renewals Depreciation Bank & transaction fees Training Bad debts and Covid rent loss Charitable Activities prior year Salaries Donations Recruitment expense Consultancy & professional fees Advertising Office costs Events Rates Insurance Waste & cleaning Internet, phone & website Furniture & equipment Subscriptions and memberships Miscellaneous costs Repairs and renewals Depreciation Bank & transaction fees Training Bad debts and Covid rent loss |
Unrestricted Funds £ 41,941 - 32 1,559 - 1,429 4,198 - 490 20,625 1,996 1,201 1,282 65 3,881 2,735 747 528 1,226 |
Restricted Funds £ 46 1,119 - - - - 2,624 - - 430 - - - 334 9,664 - 64 - - |
Total Funds 2023 £ 41,987 1,119 32 1,559 - 1,429 6,822 - 490 21,055 1,996 1,201 1,282 399 13,545 2,735 811 528 1,226 |
Total Funds 2022 £ 43,102 3,025 164 3,749 13 1,565 2,981 657 461 18,326 1,931 518 1,237 245 7,158 5,818 447 62 4,915 |
|---|---|---|---|---|
| 83,935 | 14,281 | 98,216 | 96,374 | |
| Unrestricted Funds £ 25,193 - 164 3,290 13 1,325 2,089 657 461 18,296 1,661 518 853 245 6,474 5,818 354 62 4,915 |
Restricted Funds £ 17,909 3,025 - 459 - 240 892 - - 30 270 - 384 - 684 - 93 - - |
Total Funds 2022 £ 43,102 3,025 164 3,749 13 1,565 2,981 657 461 18,326 1,931 518 1,237 245 7,158 5,818 447 62 4,915 |
||
| 72,388 | 23,986 | 96,374 |
- 19 -
LYDE GREEN COMMUNITY ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| 6 Other Independent examination Accountancy fees Other prior year - all unrestricted 7 Net incoming resources for the year This is stated after charging: Independent Examiner's Fees 8 Staff costs and numbers The aggregate payroll costs were: Wages and Salaries Pension Costs |
Unrestricted Funds £ 696 3,624 |
Restricted Funds £ - - |
Total Funds 2023 £ 696 3,624 |
Total Funds 2022 £ 575 3,901 |
|---|---|---|---|---|
| 4,320 | - | 4,320 | 4,476 | |
| 2023 £ 696 |
2022 £ 575 |
|||
| 2023 £ 41,207 780 |
2022 £ 42,535 567 |
|||
| 41,987 | 43,102 |
No employee received emoluments of more than £60,000 (2022: £Nil) The average monthly head count was 3 staff (2022: 3 staff)
The key management personnel of the charity include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total employee benefits of key management personnel, during the year, total £25,841 (2022: £25,174).
9 Trustee expenses
The charity trustees were not paid or received any other benefits from employment with the charity in the year (2022: £nil). The trustees were not reimbursed expenses during the year (2022: £nil). No charity trustee received payment for professional or other services supplied to the charity (2022: £nil).
10 Related party transactions
The trustees have considered personal and other interests, in which as a result of a decision made, an individual may benefit financially or otherwise, either directly or indirectly. In order to comply with their duties, the trustees confirm the person affected does not take part in any discussions relating to the issue concerned other than to As at 31st March 2023 Coffee at Ours Ltd (company number 11917925) owed £1200 (2022: £500) to Lyde Green Community Centre. Kelly Adams (Chair) is a director of Coffee at Ours ltd. Coffee at Ours Ltd was charged rent of £6,750 (2022: £4,750). There were no other related party transactions during the year (2022: £nil)
- 20 -
LYDE GREEN COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| 11 Tangible fixed assets Cost At the beginning of the year Additions At the end of the year Depreciation At the beginning of the year Charge for the year At the end of the year Net book value At the beginning of the year At the end of the year 12 Debtors Trade debtors Prepayments 13 Creditors Trade creditors Social security costs Deposits held Accruals and deferred income |
Office Equipment £ 2,288 - |
Fixtures and Fittings £ 27,986 283 |
Total £ 30,274 283 |
|---|---|---|---|
| 2,288 | 28,269 | 30,557 | |
| 1,845 443 |
24,291 2,292 |
26,136 2,735 |
|
| 2,288 | 26,583 | 28,871 | |
| 443 | 3,695 | 4,138 | |
| - | 1,686 | 1,686 | |
| 2023 £ 11,740 519 |
2022 £ 8,980 322 |
||
| 12,259 | 9,302 | ||
| 2023 £ 1,267 (1,339) 2,355 696 |
2022 £ 2,673 - 2,150 575 |
||
| 2,979 | 5,398 |
14 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 21 -
LYDE GREEN COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| 15 Movement in funds Restricted funds Events Emerson Green Town Council Community Connector Community Brightside Project Downtime & Lyde Green Book Club Jubilee Extravaganza Community Garden Women’s Menopause & Wellbeing Daves Brain Fund Unrestricted funds General funds Designated funds Total unrestricted funds Total funds |
At 01-Apr 2022 £ - - - - 70 1,449 2,295 825 490 |
Incoming resources £ 500 750 3,000 500 1,659 3,270 7,039 - 692 |
Outgoing resources £ (500) - - (500) (245) (2,511) (8,852) (491) (1,182) |
Transfers £ - - - - (142) (390) - (334) - |
At 31-Mar 2023 £ - 750 3,000 - 1,342 1,818 482 - - |
|---|---|---|---|---|---|
| 5,129 | 17,410 | (14,281) | (866) | 7,392 | |
| 62,759 10,991 |
96,837 129 |
(88,255) - |
866 - |
72,207 11,120 |
|
| 73,750 | 96,966 | (88,255) | 866 | 83,327 | |
| 78,879 | 114,376 | (102,536) | - | 90,719 |
Transfer between funds - Transfer from restricted funds to unrestricted funds relates to contribution to overheads during the year. Transfers from SGC are due to restricted costs in the previous financial year being incorrectly allocated against unrestricted funds.
Designated fund - Building repairs and maintenance. The designated funds for maintenance are held in the reserve bank account.
Purposes of restricted funds
Events Emerson Green Town Council Community Connector
Community Brightside Project
Downtime & Lyde Green Book Club
Jubilee Extravaganza
Community Garden Women’s Menopause & Wellbeing Daves Brain Fund
Community events to support community cohesion Funding for Community Connector Grant funding to appoint a part time experienced Community Connector for 12 months funded by various local businesses and community groups Grant restricted to buying antibac hand sanitiser for the Community Centre to support living with Covid 19 and supporting infection prevention in the community. Funded through Sovereign Housing and ALD Diamond Jubilee events funded by South Gloucestershire Council and the National Lottery
Funded by MAF and Live West, Sovereign Housing, The National Lottery, South Gloucestershire Council and ALD Funded by Southern Brooks Community Fundraising for local resident
- 22 -
LYDE GREEN COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| 16 Analysis of net assets between funds Unrestricted Restricted Total Funds Funds Funds 2023 £ £ £ Tangible fixed assets 1,686 - 1,686 Cash at bank and in hand 72,361 7,392 79,753 Other net current assets or liabilities 9,280 - 9,280 83,327 7,392 90,719 17 Analysis of charitable funds - previous year, as required by paragraph 4.2. of the SORP Unrestricted Restricted Total Funds Funds Funds 2022 £ £ £ Incoming and Endowments from: Donations and legacies 18,238 8,046 26,284 Charitable activities 73,539 1,057 74,596 Other Trading activities 89 - 89 Investments 1 - 1 Total income 91,867 9,103 100,970 Expenditure On: Charitable activities 72,388 23,986 96,374 Other 4,476 - 4,476 Total expenditure 76,864 23,986 100,850 Net Income 15,003 (14,883) 120 Gross transfers between funds 2,101 (2,101) - Net movement in funds 17,104 (16,984) 120 Total funds brought forward 56,646 22,113 78,759 Total funds carried forward 73,750 5,129 78,879 |
Unrestricted Funds £ 1,686 72,361 9,280 |
Restricted Funds £ - 7,392 - |
Total Funds 2023 £ 1,686 79,753 9,280 |
|---|---|---|---|
| 83,327 | 7,392 | 90,719 | |
| 91,867 | 9,103 | 100,970 | |
| 72,388 4,476 |
23,986 - |
96,374 4,476 |
|
| 76,864 | 23,986 | 100,850 | |
| 15,003 2,101 |
(14,883) (2,101) |
120 - |
|
| 17,104 56,646 |
(16,984) 22,113 |
120 78,759 |
|
| 73,750 | 5,129 | 78,879 |
- 23 -