OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14

for the Year Ended 5A ril 2021
2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 25,000 18,000
Investment income 66,698 69,088
Total 91,698 87,088
EXPENDITURE ON
Charitable activities and support costs
Charitable activities 62,037 68,252
NET INCOME 29,661 18,836
Fair value gains on investment property 3,150,000
RECONCILIATION OF FUNDS
Total funds brought forward 7,807,013 7,788,177
TOTAL FUNDS CARRIED FORWARD 10,986,674 7,807,013

2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investments
Investments 2 2
Investment
properties
10,850,000 7,700,000
10,850,002 7,700,002
CURRENT ASSETS
Cash at bank 138,622 128,546
CREDITORS
Amounts
falling due within one year
(1,950) (21,535)
NET CURRENT ASSETS 136,672 107,011
TOTAL ASSETSLESSCURRENT
LIABILITIES 10,986,674 7,807,013
NET ASSETS 10,986,674 7,807,013
FUNDS 10
Unrestricted
funds
10,986,674 7,807,013
TOTAL FUNDS 10,986,674 7,807,013

INVESTM ENT INCOME
2021 2020
Rents received 87,899 88,459
Service charges payable (21,201) (19,371)
66,698 69,088
GRANTS PAYABLE
2021 2020
Charitable activities 60,000 66,233

Trustees were paid the sum ofK17 in respect oftravel and subsistence
costs during the perio
Trustees were paid the sum ofK17 in respect oftravel and subsistence
costs during the perio
d.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
18,000
Investment
income
69,088
Total 87,088
EXPENDITURE ON
Charitable
activities
and support costs
Charitable
activities
68,252
NET INCOME 18,836
RECONCILIATION OF FUNDS
Total funds brought forward 7,788,177
TOTAL FUNDS CARRIED FORWARD 7,807,013
7. FIXEDASSET INVESTMENTS
Unlisted
investments
MARKET VALUE
At 6 April 2020 and 5 April 2021
NET BOOK VALUE
At 5 April 2021
At 5 April 2020

INVESTMENT PROPERTIES
FAIR VALUE
At 6April 2020 7,700,000
Fair value adjustment 3,150,000
At 5 April 2021 10,850,000
NET BOOK VALUE
At 5 April 2021 10,850,000
At 5 April 2020 7,700,000

2021 2020
1,950 21,535

MOVEMEN T IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
Unrestricted funds
General fund 7,807,013 3,179,661 10,986,674
TOTAL FUNDS 7,807,013 3,179,661 10,986,674
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 91,698 (62,037) 3,150,000 3,179,661
TOTAL FUNDS 91,698 ~62,037) 3,160,000 3,179,661
Net
movement At
At 6.4.19 in funds 5.4.20
Unrestricted funds
General fund 7,788,177 18,836 7,807,013
TOTAL FUNDS 7,788,177 18,836 7,807,013
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 87,088 (68,252) 18,836
TOTAL FUNDS 87,088 (68,252) 18,836

Net
movement At
At 6.4.19 in funds 5.4.21
Unrestricted funds
General fund 7,788,177 3,198,497 10,986,674
TOTAL FUNDS 7,788,177 3,198,497 10,986,674
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 178,786 (130,289) 3,150,000 3,198,497
TOTAL FUNDS 178,786 ~130,289) 3,130,000 3,198,497

Detailed Statement ofFinanci
for the Year Ended 5A
al Activities
ril 2021
2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
and legacies
25,000 18,000
Investment
income
Rents received 87,899 88,459
Service charges payable L21,201) i19,371)
66,698 69,088
Total incoming
resources
91,698 87,088
EXPENDITURE
Charitable
activities and
support costs
Travel 17 249
Grants to institutions 60,000 66,233
60,017 66,482
Support costs
Finance
Bank charges 270 70
Governance
costs
Independent
examiner's
fees 1,750 1,700
Total resources expended 62,037 68,252
Net income before gains and losses 29,661 18,836
Revaluation
ofinvestment
property
Fair value gains on revaluation ofinvestment
property 3,150,000
Net income 3,179,661 18,836