| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Statement ofFinancial Position | |||
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement ofFinancial Activities | 14 |
| for | the Year Ended 5A ril | 2021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 25,000 | 18,000 | |||
| Investment | income | 66,698 | 69,088 | |||
| Total | 91,698 | 87,088 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | and support costs | ||||
| Charitable | activities | 62,037 | 68,252 | |||
| NET INCOME | 29,661 | 18,836 | ||||
| Fair value | gains on investment | property | 3,150,000 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 7,807,013 | 7,788,177 | |||
| TOTAL FUNDS CARRIED | FORWARD | 10,986,674 | 7,807,013 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investments | |||
| Investments | 2 | 2 | |
| Investment properties |
10,850,000 | 7,700,000 | |
| 10,850,002 | 7,700,002 | ||
| CURRENT ASSETS | |||
| Cash at bank | 138,622 | 128,546 | |
| CREDITORS | |||
| Amounts falling due within one year |
(1,950) | (21,535) | |
| NET CURRENT ASSETS | 136,672 | 107,011 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 10,986,674 | 7,807,013 | |
| NET ASSETS | 10,986,674 | 7,807,013 | |
| FUNDS | 10 | ||
| Unrestricted funds |
10,986,674 | 7,807,013 | |
| TOTAL FUNDS | 10,986,674 | 7,807,013 |
| INVESTM | ENT INCOME | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Rents received | 87,899 | 88,459 | |
| Service charges payable | (21,201) | (19,371) | |
| 66,698 | 69,088 | ||
| GRANTS | PAYABLE | ||
| 2021 | 2020 | ||
| Charitable | activities | 60,000 | 66,233 |
| Trustees were paid the sum ofK17 in respect oftravel and subsistence costs during the perio |
Trustees were paid the sum ofK17 in respect oftravel and subsistence costs during the perio |
d. | |
|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
18,000 | ||
| Investment income |
69,088 | ||
| Total | 87,088 | ||
| EXPENDITURE ON | |||
| Charitable activities |
and support costs | ||
| Charitable activities |
68,252 | ||
| NET INCOME | 18,836 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 7,788,177 | |
| TOTAL FUNDS CARRIED FORWARD | 7,807,013 | ||
| 7. | FIXEDASSET INVESTMENTS | ||
| Unlisted | |||
| investments | |||
| MARKET VALUE | |||
| At 6 April 2020 and 5 | April 2021 | ||
| NET BOOK VALUE | |||
| At 5 April 2021 | |||
| At 5 April 2020 |
| INVESTMENT PROPERTIES | |
|---|---|
| FAIR VALUE | |
| At 6April 2020 | 7,700,000 |
| Fair value adjustment | 3,150,000 |
| At 5 April 2021 | 10,850,000 |
| NET BOOK VALUE | |
| At 5 April 2021 | 10,850,000 |
| At 5 April 2020 | 7,700,000 |
| 2021 | 2020 |
|---|---|
| 1,950 | 21,535 |
| MOVEMEN | T IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 6.4.20 | in funds | 5.4.21 | ||
| Unrestricted | funds | |||
| General fund | 7,807,013 | 3,179,661 | 10,986,674 | |
| TOTAL FUNDS | 7,807,013 | 3,179,661 | 10,986,674 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 91,698 | (62,037) | 3,150,000 | 3,179,661 | |
| TOTAL FUNDS | 91,698 | ~62,037) | 3,160,000 | 3,179,661 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 6.4.19 | in funds | 5.4.20 | ||
| Unrestricted | funds | |||
| General fund | 7,788,177 | 18,836 | 7,807,013 | |
| TOTAL FUNDS | 7,788,177 | 18,836 | 7,807,013 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 87,088 | (68,252) | 18,836 | |
| TOTAL FUNDS | 87,088 | (68,252) | 18,836 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 6.4.19 | in funds | 5.4.21 | ||
| Unrestricted | funds | |||
| General fund | 7,788,177 | 3,198,497 | 10,986,674 | |
| TOTAL FUNDS | 7,788,177 | 3,198,497 | 10,986,674 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 178,786 | (130,289) | 3,150,000 | 3,198,497 | |
| TOTAL FUNDS | 178,786 | ~130,289) | 3,130,000 | 3,198,497 |
| Detailed Statement ofFinanci for the Year Ended 5A |
al Activities ril 2021 |
||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations and legacies |
25,000 | 18,000 | |||
| Investment income |
|||||
| Rents received | 87,899 | 88,459 | |||
| Service charges payable | L21,201) | i19,371) | |||
| 66,698 | 69,088 | ||||
| Total incoming resources |
91,698 | 87,088 | |||
| EXPENDITURE | |||||
| Charitable activities and |
support costs | ||||
| Travel | 17 | 249 | |||
| Grants to institutions | 60,000 | 66,233 | |||
| 60,017 | 66,482 | ||||
| Support costs | |||||
| Finance | |||||
| Bank charges | 270 | 70 | |||
| Governance costs |
|||||
| Independent examiner's |
fees | 1,750 | 1,700 | ||
| Total resources expended | 62,037 | 68,252 | |||
| Net income before gains | and | losses | 29,661 | 18,836 | |
| Revaluation ofinvestment |
property | ||||
| Fair value gains on revaluation | ofinvestment | ||||
| property | 3,150,000 | ||||
| Net income | 3,179,661 | 18,836 |