OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Strategic Report
Trustees' Report 3-5
Statement ofTrustees' Responsibilities
Accountants'
Report
independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 10
Notes to the Financ'el Statements 11-22

(Including
In
come and Expenditure

Gains
Account and Statem
and Losses)
ent ofTotal Recognised
Unresbtctsd Total
funds 2021
Note 8 8
Income and Endowmerds from:
Donations and legacies 272,956 272,956
Other trading
activtTiea
159,831 159,631
Total income 432,787 432,787
Expenditure
on:
Raising funds
Charitable
activities
6
I
(53,559)
~392,834
(53,559)
~392.M4
Total expenditure
Net sxpsndxure
~448,193
~13,4tN!
~448.IM
~13.4M
Net movement
in funds
(13,406) (13,408)
Reconciliation
offunds
Total funds brought forward 130,774 130,774
Total funds carried forward 17 117,368 117,388
Unrestricted Total
funds 2020
Nots 8
Income and Endowment» from:
Oonations and legacies 485,575 485,575
Other trading activities SB,SBS 86,688
Investment
income
754 754
Total income 573,017 573,017
Expenditure
on:
Raising funds
Charitable
activities
6
I
(55,523)
~49!51
(55,523)
~458.54
Total expenditure 512,070 512,070
Net Income 60,947 60,947
Nel movement
in funds
60,947 60.947
Reconciliation
of
funds
Total funds brought forward 89,827 69,827
Total funds carried forward 17 130,774 130,774

Balance Sheet aa a t31 March 20 21
2021 2020
Note 6
Current assets
Stocks 13 81,338
Oebtors 14 740 1,000
Cash at bank and In hand 15 110.945 130,024
Creditom: Amounts falling due within one year 16 193.032
~75.M4
131,024
~2!l~
Net assets 117,368 130,774
Funds ofthe charity:
Unrestricted Income funds
Unrestdctsd funds 117.368 130,774
Total funds 17 117,368 130774

3
Income from donations
a
nd legacies
Unrestricted
funds Total
General
f
fundsf
Donations
and legacies;
Donations from companies, trusts and similar proceeds 187,881 187,881
Donations from individuals 85,075 85,075
Total for 2021 272,9M 272,979
Total for 2020 485,575 485,575
4
Income from other trading activities
Unrestricted
funda Total
General fundsf
Trading income;
Sales ofgoods and services 96,781 98,781
Events income;
Other events income 63,050 53,050
Total for 2021 159831 159831
Total for 2020 86,688

Unrestricted
funds Total
General funds
8 8
Grani funding ofactivities 358,393 358,393
Governance cost» 34,241 34,241
Total for 2021 392,634 392,634
Total for 2020 456,547 456,547

Analysis ofgrants
Grants to
Grants to insdtutlons individuals
2021 2020 2021
E E E
Analysis
Charitable
Grants
347893 434,574 10500
The support costs associated with grant-making are ENil (31March 2020- ENit).
Below are details ofmaterial grants made to institutions
2021 2020
Name ofinstitution Activity E
Momentum 77,000 22,419
Ochre 44,812 74,675
The Empowerment Plan 42,802 38,162
Kara's4Kids
Inc
30,560 7,618
Tear Fund 26,822 32,672
John Foundation 23,106 32,233
Mama Bieshare 20,001
Lunch Bowl 19,746 81,767
Rachel Lovelocks 15,185
Artists for Afiica 13,033 27,639
StFrancis' Center 10,605
Warmhesrt
Grant
7,221
Anthony
Nolan
6,000
Alex Wish 5,000 25,000
Shebach hlinistry 5,000
Wimbledon
Old Boys
1,000
Or. Gary Bumstem Community Health 38,089
Storybook Dade 30,000
A Band ofBrothers 10,000
HSSH 10,000
Richard Challoner 4,000
Other Small Grants 300
$41,SII3 4%,514

Other fees to examiners
Examination-related
assurance
services

16 Creditors : amounts
falling
due within one year
2021 2020
E E
Trade creditors 75,414
Accruals 250
75,684
17 Funds
Balance at 1 Incoming Resources Balance at 31
Aprg 2020 resources expended March 2021
E E E
Unrestricted funds
General 130774 432737~'440103 117,388
Balance at 1 Incoming Resources Balance at31
April 2019 resources expended March 2020
E E E E
Unrestricted funds
General 69,827 ~73,~17 ~542.070 130,774
Current assets
Current liabilities
Total net assets
Umestricted Total funds at
funds 31March
General 2021
E E
193,032
~75Nfl
193,032
~75.204.
117368 117,368
Unrestricted Total funds at
funds 31March
General 2020
E E
131,024
~200
131,024
~200
130,774 130,774

Statement ofFi nancial Activities
by fun
Unrestricted
d for the Year Ended 3'i March
Funds
202t
Total Total
Unrestricted Unrestricted
Funds Funds
2021 2020
8 8
Income and Endowments from:
Donalions
and legacies
272,956 485,575
Other trading
aolivitiea
159,831 86,688
Investment
income
754
Total income 432,787 573,017
Expenditure
on:
Raising funds
Charitable
activities
(53,559)
~392624
(55,523)
~466 54
Total expenditure ~445,733 ~072,070
Net (expenditure)/income ~13.4M 60647,
Net movement
in funds
(13,406) 60,947
Reconcitiadon offunds
Total funds brought forward 130,774 69,827
Total funds carried forward 117,368 130,774

Total Total
2021 2028
8 8
Income and Endowments from:
Donations and legacies (analysed below) 272,958 4$,575
Other trading activities (anstysert below) 159,831 86,688
Investmsnt
income (snslysed
below) 754
Total income 432,787 573,017
Expenditure
on:
Raising funds (analysed
below)
Charitable
activities (snalysed
below)
(53,559)
~393,634
(55,523)
~43664
Total expenditure
Net (expenditure)/income
~446,193
~13.400
~612,010
60,947
Net movement
in funds
(13,406) 60,947
Reconciliation offunds
Total funds brought
forward
'I30,774 69,827
Total funds cerned
fonsard
117,368 130,774

toontinue d)
Total Total
2921 2020
6 6
Dona tfons and legacies
Appeals and donations 85,075 485,575
Appeals and donations -companies 187,881
272,958 485,575
Olher tnrdirrg actfvftfes
Sales ofpurchased
goods
96,781 86,688
Fundrai8ing
Events
63,050
159,831 86,688
in vestment income
Interest on cash deposits
Raising funds
Other fundraising
costs
Pumh8888
Subcontract cost
(46,427)
~2, 132
~53.559
(10,226)
(37,238)
~6,534
~55.523
Charitable
acdvhyes
Grants payable - institutions (347,893) (434,574)
Grants payable-
individuals
(10,500)
Repairs and maintenance (404)
Offlos expenses (361) (1,406)
Computer
software end
maintenance costs (866) (397)
Promotional
expenses
(2,962) (473)
Accountanc//
fess
(4,282) (6,830)
Independent
examiner'8
fee (250) (250)
Legal and professional fess
Sank charges
Foreign currency (gains)ilosses
(15,763)
~9.353
~392,634
(480)
(7,526)
~4611
~455.54