| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Strategic Report | ||
| Trustees' Report | 3-5 | |
| Statement ofTrustees' | Responsibilities | |
| Accountants' Report |
||
| independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | 10 | |
| Notes to the Financ'el Statements | 11-22 |
| (Including In |
come | and Expenditure Gains |
Account and Statem and Losses) |
ent ofTotal | Recognised |
|---|---|---|---|---|---|
| Unresbtctsd | Total | ||||
| funds | 2021 | ||||
| Note | 8 | 8 | |||
| Income and Endowmerds | from: | ||||
| Donations and legacies | 272,956 | 272,956 | |||
| Other trading activtTiea |
159,831 | 159,631 | |||
| Total income | 432,787 | 432,787 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
6 I |
(53,559) ~392,834 |
(53,559) ~392.M4 |
||
| Total expenditure Net sxpsndxure |
~448,193 ~13,4tN! |
~448.IM ~13.4M |
|||
| Net movement in funds |
(13,406) | (13,408) | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 130,774 | 130,774 | ||
| Total funds carried | forward | 17 | 117,368 | 117,388 | |
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Nots | 8 | ||||
| Income and Endowment» | from: | ||||
| Oonations and legacies | 485,575 | 485,575 | |||
| Other trading activities | SB,SBS | 86,688 | |||
| Investment income |
754 | 754 | |||
| Total income | 573,017 | 573,017 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
6 I |
(55,523) ~49!51 |
(55,523) ~458.54 |
||
| Total expenditure | 512,070 | 512,070 | |||
| Net Income | 60,947 | 60,947 | |||
| Nel movement in funds |
60,947 | 60.947 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 89,827 | 69,827 | ||
| Total funds carried | forward | 17 | 130,774 | 130,774 |
| Balance Sheet aa a | t31 March 20 | 21 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | 6 | ||||
| Current assets | |||||
| Stocks | 13 | 81,338 | |||
| Oebtors | 14 | 740 | 1,000 | ||
| Cash at bank | and In hand | 15 | 110.945 | 130,024 | |
| Creditom: Amounts | falling due within one year | 16 | 193.032 ~75.M4 |
131,024 ~2!l~ |
|
| Net assets | 117,368 | 130,774 | |||
| Funds ofthe charity: | |||||
| Unrestricted | Income | funds | |||
| Unrestdctsd | funds | 117.368 | 130,774 | ||
| Total funds | 17 | 117,368 | 130774 |
| 3 Income from donations a |
nd legacies | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General f |
fundsf | ||
| Donations and legacies; |
|||
| Donations from companies, | trusts and similar proceeds | 187,881 | 187,881 |
| Donations from individuals | 85,075 | 85,075 | |
| Total for 2021 | 272,9M | 272,979 | |
| Total for 2020 | 485,575 | 485,575 | |
| 4 Income from other trading activities |
|||
| Unrestricted | |||
| funda | Total | ||
| General | fundsf | ||
| Trading income; | |||
| Sales ofgoods and services | 96,781 | 98,781 | |
| Events income; | |||
| Other events income | 63,050 | 53,050 | |
| Total for 2021 | 159831 | 159831 | |
| Total for 2020 | 86,688 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| 8 | 8 | ||
| Grani funding | ofactivities | 358,393 | 358,393 |
| Governance | cost» | 34,241 | 34,241 |
| Total for 2021 | 392,634 | 392,634 | |
| Total for 2020 | 456,547 | 456,547 |
| Analysis ofgrants | ||||||
|---|---|---|---|---|---|---|
| Grants to | ||||||
| Grants to | insdtutlons | individuals | ||||
| 2021 | 2020 | 2021 | ||||
| E | E | E | ||||
| Analysis | ||||||
| Charitable Grants |
347893 | 434,574 | 10500 | |||
| The support costs associated | with grant-making | are ENil (31March 2020- ENit). | ||||
| Below are details ofmaterial grants made | to institutions | |||||
| 2021 | 2020 | |||||
| Name ofinstitution | Activity | E | ||||
| Momentum | 77,000 | 22,419 | ||||
| Ochre | 44,812 | 74,675 | ||||
| The Empowerment | Plan | 42,802 | 38,162 | |||
| Kara's4Kids Inc |
30,560 | 7,618 | ||||
| Tear Fund | 26,822 | 32,672 | ||||
| John Foundation | 23,106 | 32,233 | ||||
| Mama Bieshare | 20,001 | |||||
| Lunch Bowl | 19,746 | 81,767 | ||||
| Rachel Lovelocks | 15,185 | |||||
| Artists for Afiica | 13,033 | 27,639 | ||||
| StFrancis' Center | 10,605 | |||||
| Warmhesrt Grant |
7,221 | |||||
| Anthony Nolan |
6,000 | |||||
| Alex Wish | 5,000 | 25,000 | ||||
| Shebach hlinistry | 5,000 | |||||
| Wimbledon Old Boys |
1,000 | |||||
| Or. Gary Bumstem | Community | Health | 38,089 | |||
| Storybook Dade | 30,000 | |||||
| A Band ofBrothers | 10,000 | |||||
| HSSH | 10,000 | |||||
| Richard Challoner | 4,000 | |||||
| Other Small Grants | 300 | |||||
| $41,SII3 | 4%,514 |
| Other fees to examiners | |
|---|---|
| Examination-related assurance |
services |
| 16 Creditors | : amounts falling |
due within one year | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Trade creditors | 75,414 | ||||
| Accruals | 250 | ||||
| 75,684 | |||||
| 17 Funds | |||||
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| Aprg 2020 | resources | expended | March 2021 | ||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | 130774 | 432737~'440103 | 117,388 | ||
| Balance at 1 | Incoming | Resources | Balance at31 | ||
| April 2019 | resources | expended | March 2020 | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| General | 69,827 | ~73,~17 | ~542.070 | 130,774 |
| Current | assets |
|---|---|
| Current | liabilities |
| Total net assets |
| Umestricted | Total funds at |
|---|---|
| funds | 31March |
| General | 2021 |
| E | E |
| 193,032 ~75Nfl |
193,032 ~75.204. |
| 117368 | 117,368 |
| Unrestricted | Total funds at |
| funds | 31March |
| General | 2020 |
| E | E |
| 131,024 ~200 |
131,024 ~200 |
| 130,774 | 130,774 |
| Statement ofFi | nancial Activities by fun Unrestricted |
d for the Year Ended 3'i March Funds |
202t |
|---|---|---|---|
| Total | Total | ||
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| 2021 | 2020 | ||
| 8 | 8 | ||
| Income and Endowments | from: | ||
| Donalions and legacies |
272,956 | 485,575 | |
| Other trading aolivitiea |
159,831 | 86,688 | |
| Investment income |
754 | ||
| Total income | 432,787 | 573,017 | |
| Expenditure on: |
|||
| Raising funds Charitable activities |
(53,559) ~392624 |
(55,523) ~466 54 |
|
| Total expenditure | ~445,733 | ~072,070 | |
| Net (expenditure)/income | ~13.4M | 60647, | |
| Net movement in funds |
(13,406) | 60,947 | |
| Reconcitiadon offunds | |||
| Total funds brought forward | 130,774 | 69,827 | |
| Total funds carried forward | 117,368 | 130,774 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2021 | 2028 | ||||
| 8 | 8 | ||||
| Income and Endowments | from: | ||||
| Donations and legacies (analysed | below) | 272,958 | 4$,575 | ||
| Other trading activities (anstysert | below) | 159,831 | 86,688 | ||
| Investmsnt income (snslysed |
below) | 754 | |||
| Total income | 432,787 | 573,017 | |||
| Expenditure on: |
|||||
| Raising funds (analysed below) Charitable activities (snalysed below) |
(53,559) ~393,634 |
(55,523) ~43664 |
|||
| Total expenditure Net (expenditure)/income |
~446,193 ~13.400 |
~612,010 60,947 |
|||
| Net movement in funds |
(13,406) | 60,947 | |||
| Reconciliation offunds | |||||
| Total funds brought forward |
'I30,774 | 69,827 | |||
| Total funds cerned fonsard |
117,368 | 130,774 |
| toontinue | d) | |||
|---|---|---|---|---|
| Total | Total | |||
| 2921 | 2020 | |||
| 6 | 6 | |||
| Dona tfons and legacies | ||||
| Appeals and donations | 85,075 | 485,575 | ||
| Appeals and donations | -companies | 187,881 | ||
| 272,958 | 485,575 | |||
| Olher tnrdirrg actfvftfes | ||||
| Sales ofpurchased goods |
96,781 | 86,688 | ||
| Fundrai8ing Events |
63,050 | |||
| 159,831 | 86,688 | |||
| in vestment income | ||||
| Interest on cash deposits | ||||
| Raising funds | ||||
| Other fundraising costs Pumh8888 Subcontract cost |
(46,427) ~2, 132 ~53.559 |
(10,226) (37,238) ~6,534 ~55.523 |
||
| Charitable acdvhyes |
||||
| Grants payable - institutions | (347,893) | (434,574) | ||
| Grants payable- individuals |
(10,500) | |||
| Repairs and maintenance | (404) | |||
| Offlos expenses | (361) | (1,406) | ||
| Computer software end |
maintenance | costs | (866) | (397) |
| Promotional expenses |
(2,962) | (473) | ||
| Accountanc// fess |
(4,282) | (6,830) | ||
| Independent examiner'8 |
fee | (250) | (250) | |
| Legal and professional fess Sank charges Foreign currency (gains)ilosses |
(15,763) ~9.353 ~392,634 |
(480) (7,526) ~4611 ~455.54 |