OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-30-accounts

Charity Registration No 1172624

Contents
Charity Information 1
Statement of Financial Activities 2
Balance Sheet 3
Statement of Cash Flows 4
Notes to the Financial Statements 5 - 8
Detailed Statement of Financial Activities 9 - 10

Financial statements for the year ended 30 April 2025 Humanity Without Borders

Humanity Without Borders

Charity Information
For theyear ended 30 April 2025
Trustees Mahomed Shabeer Sacranie
Yusuf Mohammed Bham
Mohammed Saeed Adam
Charity number 1172624
Principal address Humanity Without Borders
Unit 7b Imperial Building
Rolleston Street
Leicester LE5 3ST
Auditors HW Bedford Limited
Woburn Court, 2 Railton
Road Woburn Road Ind Est
Kempston
Bedford MK42 7PN

1

Humanity Without Borders

Statement of Financial Activities (including income and expenditure account) For the year ended 30 April 2025


Notes
Income and endowments from:
Donations and legacies
2
Total income

Expenditure on:
Expenditure on charitable activities:
Charitable project costs
3
Charity Costs
4
Governance costs
5
Total expenditure

Net income
Transfers between
funds
12
Net movement in funds for the year
Reconciliation of funds:
Total funds brought forward
Total funds carried
forward
12,13
2025
Total
Funds
£
2,465,941
2,465,941
2,055,233
173,685
22,159
2,251,077
214,864
-
214,864
522,565
737,429
2024
Total
Funds
£
2,336,010
2,336,010
2,080,826
145,994
1,988
2,228,808
107,202
-
107,202
415,363
522,565

All income and the notes on pages 5 to 8 form part of these financial statements.

2

Humanity Without Borders

Balance Sheet For the year ended 30 April 2025

Notes
Fixed assets:
Tangible assets
9
Total fixed assets
Current assets:
Debtors
10
Cash at bank and in hand
Total current assets
Liabilities:
Creditors: amounts falling due
11
within one year
Net current assets
Total assets less current liabilities
Net assets
The funds of the charity:
Total funds
12
Total charity funds
13
2025
£
6,957
6,957
302,413
448,059
750,472
(20,000)
730,472
737,429
737,429
737,429
737,429
2024
£
5,451
5,451
121,294
404,535
525,829
(8,715)
517,114
522,565
522,565
522,565
522,565

The notes on pages 5 to 8 form part of these financial statements.

The financial statements were approved by the trustees on _______ and signed on their 27/02/2026 behalf by

Mahomed Shabeer Sacranie Trustee

3

Humanity Without Borders

Statement of Cash Flows For the year ended 30 April 2025

Notes
Cash flows from operating
activities:
Net cash used in operating activities
14
Cash flows from investing activities:
Purchase of tangible fixed assets
Net cash used in investing activities
Change in cash and cash
equivalents in the year
Cash and cash equivalents at the
beginning of the year
Cash and cash equivalents at the
end of the year
2025
£
46,613

(3,089)
(3,089)

43,525

404,535
448,059
2024
£
80,991
(2,800)
(2,800)
78,191
326,344
404,535

4

Humanity Without Borders

Notes to the Financial Statements For the year ended 30 April 2025

2 Donations and legacies
2025 2024
£ £
Donations 2,210,879 2,084,880
Gift Aid 255,062 251,130
2,465,941 2,336,010
3 Charitable project costs
2025 2024
£ £
Project Costs 2,055,233 2,080,826
2,055,233 2,080,826
Projects: 2025
2024
£
£
Afghanistan 55,690 115,111
Argentina 2,500 -
Bangladesh 22,350 25,680
Brazil 2,500 -
Djibouti 6,000 6,000
Egypt 57,100 -
Ethiopia 3,000 -
Ghana 55,739 -
India 140,990 149,561
Kenya 30,547 20,024
Lebanon 60,060 41,064
Libya 6,000 30,500
Madagascar 1,835 -
Malawi 19,206 71,465
Malaysia 1,228 80,081
Mauritania 21,500 7,490
Mexico 2,500 -
Morocco 6,000 58,600
Mozambique 14,024 5,024
Pakistan 111,170 233,921
Palestine 856,243 700,363
Somalia 27,300 8,250
Sudan 48,325 6,000
Syrian Refugees 286,780 285,691
Tanzania 19,574 24,401
Turkey 25,250 83,300
Uganda 5,500 2,200
UK 31,703 2,122
Yemen 133,455 120,550
Miscellaneous 1,164 3,428
2,055,233 2,080,826

5

Humanity Without Borders

Notes to the Financial Statements For the year ended 30 April 2025

4 Charity Costs
2025 2024
£ £
Wages and Salaries 89,651 76,641
Employer NI 2,489 1,377
Employer Pension 1,158 1,490
Rates 278 265
Rent 6,839 7,978
Repairs & Maintenance 906 755
Stationary & Printing 5,105 209
Travel Expenses 4,885 13,278
Utility 870 1,012
IT Software and Consumables 4,234 783
Phone and Internet 767 839
Marketing 40,091 27,051
Insurance 730 701
Bank Charges 14,099 12,589
Depreciation 1,583 1,026
173,685 145,994
5 Governance costs
2025 2024
£ £
Audit & Accountancy fees 20,200 1,000
Legal Fees 35 50
Other Professional Fees 1,924 938
22,159 1,988

6 Remuneration of key management personnel

The charity has 4 employees (2024: 4) and had no member of staffs that received remuneration of more than £60,000 (2024: £60,000).

7 Trustees' remuneration and benefits

There was no Trustees remuneration or other benefits for the year ended 30 April 2025 nor for the year ended 30 April 2024.

There were no Trustees expenses paid for the year ended 30 April 2025 nor for the year ended 30 April 2024.

8 Related Party Transactions

There are no related party transactions which require disclosure in the accounts (2024: none).

6

Humanity Without Borders

Notes to the Financial Statements For the year ended 30 April 2025

9 Tangible Fixed Assets
Cost
At 1 May 2024
Additions
Disposals
At 30 April 2025
Depreciation
At 1 May 2024
Charge
Eliminated on disposal
At 30 April 2025
Carrying Value
At 30 April 2025
At 30 April 2024
10 Debtors
Amounts falling due within one year:
Prepayments and accrued income
Other debtors

11 Creditors
Amounts falling due within one year:
Trade Creditors
Accruals and deferred income
Office
Equipment
8,234
3,089
-
11,323
2,783
1,583
-
4,366
6,957
5,451
2025
£
2024
£
302,007
121,294
406
302,413
121,294
2025
£
2024
£
-
7,715
20,000
1,000
20,000
8,714

7

Humanity Without Borders

Notes to the Financial Statements For the year ended 30 April 2025

12 Total funds

12 Total funds 12 Total funds
Movement In year
Balance at Incoming Resources Balance at
1 May 2024 Resources Expended Transfers 30 April 2025
£ £ £ £ £
Total fund 522,565 2,465,941 2,465,941
(2,251,077)
- 737,429
522,565 2,465,941 2,465,941
(2,251,077)
- 737,429
13 Net assets held by funds
Fixed Cash& Other
Assets Investments Assets Creditors Total
£ £ £ £ £
Total fund 6,957 448,059 302,413 (20,000) 737,429
6,957
448,059
448,059 448,059
302,413
(20,000)
737,429
737,429

14 Reconciliation of net expenditure to net cash flow from operating activities

2025 2024
£ £
Net surplus/(deficit) for the year 214,864 107,202
Decrease/(increase) in debtors (181,119) (15,155)
Increase/(decrease) in creditors 11,285 (12,082)
Fixed asset depreciation 1,583 1,026
46,613 80,991

8

Humanity Without Borders

Detailed Statement of Financial Activities For the year ended 30 April 2025

2025 2024
£ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies
2,210,879
2,084,880
Gift Aid 255,062 251,130
Total Income 2,465,941 2,336,010
EXPENDITURE ON:
Charitable project costs:
Afghanistan 55,690 115,111
Argentina 2,500 -
Bangladesh 22,350 25,680
Brazil 2,500 -
Djibouti 6,000 6,000
Egypt 57,100 -
Ethiopia 3,000 -
Ghana 55,739 -
India 140,990 149,561
Kenya 30,547 20,024
Lebanon 60,060 41,064
Libya 6,000 30,500
Madagascar 1,835 -
Malawi 19,206 71,465
Malaysia 1,228 80,081
Mauritania 21,500 7,490
Mexico 2,500 -
Morocco 6,000 58,600
Mozambique 14,024 5,024
Pakistan 111,170 233,921
Palestine 856,243 700,363
Somalia 27,300 8,250
Sudan 48,325 6,000
Syrian Refugees 286,780 285,691
Tanzania 19,574 24,401
Turkey 25,250 83,300
Uganda 5,500 2,200
UK 31,703 2,122
Yemen 133,455 120,550
Miscellaneous 1,164 3,428
2,055,233 2,080,826

9

Humanity Without Borders

Detailed Statement of Financial Activities For the year ended 30 April 2025

Charity costs:
Wages and Salaries 89,651 76,641
Employer NI 2,489 1,377
Employer Pension 1,158 1,490
Rates 278 265
Rent 6,839 7,978
Repairs & Maintenance 906 755
Stationary & Printing 5,105 209
Travel Expenses 4,885 13,278
Utility 870 1,012
IT Software and Consumables 4,234 783
Phone and Internet 767 839
Marketing 40,091 27,051
Insurance 730 701
Bank Charges 14,099 12,589
Depreciation 1,583 1,026
173,685 145,994
Governance costs:
Accounts Fee 20,200 1,000
Legal fees 35 50
Other professional fees 1,924 938
22,159 1,988
Total expenditure 2,251,077 2,228,808
Net income 214,864 107,202

The Detailed Statement of Financial Activities does not form part of the statutory financial statements.

10