OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Trustee Name .
Office (ifany)
Dates acted if notfor
whole year
Tauna Shields Chair
Sarah Berry Treasurer
Kate Hewitson Trustee
Tom Chase Trustee
Jennifer Borthwick Vice Chair
Jenny George Trustee 01.01.25 - 10.05.25
Phil Earl Trustee
Josie Boulter Trustee
Group Lead
Jacob Tyler Volunteer

Name: Jennifer Borthwick Sarah Berry
Position: Vice Chair Treasurer
Date: 2Oianuary2O2G 2OJanuary2O2G

2025 2024
Unrestricted
funds
Total Funds
Receipts £ £
Donations~ legacies and similar income
Membership subscriptions
10,553 8,422
Donations 585 -
GiftAid 2,189 1,718
13,327 10,140
Fundraising events (gross) ___
External fundraising 3,113 ___
2,449
Event income 12,160 __
11,868
Equipment income _____ n’s
15,323 14,477
Investment income
Bank interest 57 77
TotalGrossIncome 28,707 24,694
Payments
Charitable Payments
Membership subscriptions paid on (National/County/District) 5,684 4,859
Youth programme and activities 11,937 12,243
Meeting Expenses *I’~ 762
Rent 2,425 1,464
Insurance 215
Materials and equipment 1,924
Other costs I:~~ 201
Hardship fund II’S 327
Uniforms ~ 353
OSM costs ;{i~p 733
Badges 1,392 1,104
Donations ______ 152
25,070 24,337
Fundraising expenses
Fundraising costs .. 456
661 456
~TotalGrossExpenditure 25,730 24,793
Netofreceipts/(payments) 2,976 (99)
Cash funds last year end 8,973 9,072
Cash funds thisyearend 11,949 8,973
Statemen o assets and liabilities at the end of the year o assets and liabilities at the end of the year
3111212025 3111212024
Unrestricted Unrestricted
Cash funds £ £
Bank current account 1,308 1,129
Bank deposit account 10,159 7,703
ExpenseAccounts isa
Totalcash funds & NetAssets 11,949 8,973
Sianature Print Name
Jennifer Borthwick, Vice Chair
Sarah Berry, Treasurer