OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustee Annual
Report
1-3
Independent
Examiners
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the financial statements 7-8

Note Unrestricted Designated 2023 2022
Total
f
Total
f
Total
f
Totalf
incomin
resources
Income from charitable activities 256,154 256,154 116,686
Total income 256,154 256,154 116,686
~Ex enditure
Charitable
activities
104,247 35,535 139,781 32,511
Total resources expended 104,247 35,535 139,781 32,511
Net income/(expenditure) 151,907 (35,535) 116,373 84,175
Transfer between
funds
(150,000) 150,000
Net income for the period 1,907 114,465 116,373 84,175
Funds at 1 April 2022 115,536 115,536 31,360
Funds at 31 March 2023 117,443 114,465 231,909 115,536

Note 2023 2023 2022 2022
Total Total Total Total
Current assets
Debtors 2,171
Cash at bank and in hand 232,479 113,365
232,479 115,536
Current
liabilities
Creditors,
amounts
falling due within one year 7 570
Net current assets 231,909 115,536
Net assets 231,909 115,536
Funds
Unrestricted funds 117,443 115,536
Designated funds 114,465
231,909
115,536

3. Income from Charitable Charitable activities Unrestricted
f
Designated
E
2023
f,
2022
Income
enerated
Donations 120,286 120,286 23,515
Events 130,680 130,680 62,713
Other 3,000 3,000 29,498
Gift Aid 2,188 2,188 960
Total 256,154 256,154 116,686
4. Costs ofcharitable activities Unrestricted 2023 2022
E
Consultancy
Marketing
Event costs
18,320
53,083
18,320
53,083
13,011
300
18,248
Donation 30,000 30,000
Insurance 1,000 1,000
Garden expenses 35,535 35,535
Professional fees 570 570
Bank charges 1,274 1,274 952
Total 104,247 35,535 139,781 32,511

7. Creditors; amounts
falling due within one year
Creditors and accruals