OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reportofthe
Trustees
1 to 3
Independent
Examiner's
Report
Statement ofFlnanclal Activities
8alance Sheet
Notes to the Financial Statements 7 lo 11
Oetailed Statement ofFinancial Activities 12 to 13

f or the year end ed 31December 2020
2Q20 2Q19
Unrestricted Restricted Total Total
Notes fund fundf funds
E
funds
E
INCOME AND ENDOWMENTS FROM
Donations and legacies 29,666 29,666 29,069
Charitable activities
Providing rehoming
services for
abandoned dogs 57,175 57,175 33,985
Other trading
activities
50,327 50,327 46,888
Investment income 46 46 12
Total 137,214 137,214 109,954
EXPENDITURE ON
Charitable activities
Providing rehoming
senrices for
abandoned dogs 93,582 358 93,940 83,290
NET INCOMEI(EXPENDITURE) 43,632 (358) 43,274 26,664
RECONCILIATION OF FUNDS
Total funds brought forward 51,865 3,053 54,918
TOTAL FUNDS CARRIED FORWARD 95,497 2,695 98,192 54,916

Al most Home Dog Rescue most Home Dog Rescue
Balance Sheet
31 December 2020
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E F E
FIXEDASSETS
Tangible assets 7,026 1,431 8,457 9,454
CURRENT ASSETS
Debtors 4,T29 4,729 386
Cash at bank 85,991 1,264 87,255 46,253
90,720 1,264 91,984 46,639
CREDITORS
Amounts
falling due within one year
(2,249) (2,249) (1,175)
NET CURRENT ASSETS 88,471 1,264 89,735 45,464
TOTAL ASSETSLESSCURRENT LIABILITIES 95,49T 2,895 98,192 54,918
NETASSETS 95,497 2,695 98,192 54,918
FUNDS
Unrestricted
funds
Restricted funds
95,497
2,695
51,865
3,053
TOTAL FUNDS 98,192 54,918

INVESTMENT INCOME
2020 2019
F
Bank interest receivable 46 12
TRUSTEES' REMUNERATION AND 8ENEFITS
There were no trustees'
remuneration
ended 31December 2019.
or olher benefits for the year ended 31 December 2020 nor for the
ye
Trustees' expenses
There
were
no
trustees'
31 December 2019.
expenses paid for the year ended 31 December 2020 nor for the year
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
29,069 2S,06S
Charitable
activities
Providing
rehorning
services
for abandoned
dogs 30,485 3,500 33,985
Other trading
activdties
46,866 46,888
Investment
income
12 12
Total 106,454 3,500 109,954
EXPENDITURE ON
Charitable activities
Providing
rehoming
services for
abandoned
dogs 83.290 83,290
NET INCOME 23,164 3,500 26,664
RECONCIUATION
OF FUNDS
Total funds brought forward 28,254 26,254
TOTAL FUNDS CARRIED FORWARD 51,418 3,500 54,918

for the year ended 31 Decembe for the year ended 31 Decembe for the year ended 31 Decembe r 2020
TANGIBLE FIXEDASSETS
Plant and Motor
machinery vehides Totals
E E
COST
At 1 January 2020 8,317 3,500 11,817
Additions 958 956
At 31 December 2020 9,275 3,500 12,775
DEPRECIATION
At 1 January 2020 1,663 700 2,383
Charge for year 1,395 560 1,955
At 31 December 2020 3,058 1,260 4,318
NET BOOK VALUE
At 31 December 2020 6,217 2,240 8,457
At 31 December 2019 6,654 2,800 9,454
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F.
Trade debtors 4,343
Other debtors 386 386
4,729 386
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F
Other creditors 2,249 1,175

2020 2019
Property leases
Operating leases which expire: E
Due within 1 year 5,225 5,750
Due between 1 to 2years
5,225 5,750

forthe year ended 3 1December 2020
2020 2019
E
INCOME AND ENDOWMENTS
Donations and legacies
Donations 25,323 23,099
Gift aid 4,343 5,970
29,666 29,069
Other trading activities
Fundraislng events 21,673 12,347
Charity shop income 19,654 26,741
Rental income 9,000 7,800
50,327 46,888
Investment income
Bank interest receivable 46 12
Charitable activities
Grants 32,500 3,500
Activities 5,549
Adoptions 24,675 24,936
57,175 33,985
Total incoming resources 137,214 109,954
EXPENDITURE
Charitable activities
Kennels 301 1,971
Building
running costs
13,147 16,750
Resources 6',000 9,131
Travel 219 20
Veterinary fees 38,636 24,071
58,303 51,943
Supportcosts
Finance
PayPa
~0
Plant and machinery 1,395 1,663
Motor vehicles 560 700
2,074 2,565
Other
Refreshments 128 14
Insurance 1,255 1,512
Motor expenses 5,497 3,897
Storage 1,800 1,947
Calendars 269 537
Sundries 1,195 429
Charity shop expenditure 21.812 19,273
ONce costs 533 523
32,489 28,132

Almost Home Dog Rescue
Detailed Statement ofFinancial Activities
for the year ended 31December 2020
2020 2019
Other E
Governance costs
Accountancy 1,074 650
Totalresources expended 93,S40 83,290
Net Income 43,274 26,664