| Page | |||||
|---|---|---|---|---|---|
| Reportofthe Trustees |
1 | to | 3 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFlnanclal | Activities | ||||
| 8alance Sheet | |||||
| Notes to the Financial Statements | 7 | lo | 11 | ||
| Oetailed Statement ofFinancial | Activities | 12 | to | 13 |
| f | or the | year end | ed 31December | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| 2Q20 | 2Q19 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| Notes | fund | fundf | funds E |
funds E |
||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 29,666 | 29,666 | 29,069 | ||||
| Charitable | activities | |||||||
| Providing | rehoming services for |
abandoned | dogs | 57,175 | 57,175 | 33,985 | ||
| Other trading activities |
50,327 | 50,327 | 46,888 | |||||
| Investment | income | 46 | 46 | 12 | ||||
| Total | 137,214 | 137,214 | 109,954 | |||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Providing | rehoming senrices for |
abandoned | dogs | 93,582 | 358 | 93,940 | 83,290 | |
| NET INCOMEI(EXPENDITURE) | 43,632 | (358) | 43,274 | 26,664 | ||||
| RECONCILIATION OF FUNDS | ||||||||
| Total funds brought forward | 51,865 | 3,053 | 54,918 | |||||
| TOTAL FUNDS CARRIED FORWARD | 95,497 | 2,695 | 98,192 | 54,916 |
| Al | most Home Dog Rescue | most Home Dog Rescue | |||
|---|---|---|---|---|---|
| Balance Sheet | |||||
| 31 | December 2020 | ||||
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | E | E | F | E | |
| FIXEDASSETS | |||||
| Tangible assets | 7,026 | 1,431 | 8,457 | 9,454 | |
| CURRENT ASSETS | |||||
| Debtors | 4,T29 | 4,729 | 386 | ||
| Cash at bank | 85,991 | 1,264 | 87,255 | 46,253 | |
| 90,720 | 1,264 | 91,984 | 46,639 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(2,249) | (2,249) | (1,175) | ||
| NET CURRENT ASSETS | 88,471 | 1,264 | 89,735 | 45,464 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 95,49T | 2,895 | 98,192 | 54,918 | |
| NETASSETS | 95,497 | 2,695 | 98,192 | 54,918 | |
| FUNDS | |||||
| Unrestricted funds Restricted funds |
95,497 2,695 |
51,865 3,053 |
|||
| TOTAL FUNDS | 98,192 | 54,918 |
| INVESTMENT INCOME | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||
| F | ||||||||||
| Bank interest receivable | 46 | 12 | ||||||||
| TRUSTEES' REMUNERATION | AND 8ENEFITS | |||||||||
| There were no trustees' remuneration ended 31December 2019. |
or olher benefits | for the | year ended 31 | December | 2020 nor | for the ye |
||||
| Trustees' expenses | ||||||||||
| There were no trustees' 31 December 2019. |
expenses | paid | for the | year | ended | 31 December | 2020 nor | for the | year ende |
|
| COMPARATIVES FOR THE STATEMENT | OF FINANCIAL ACTIVITIES | |||||||||
| Unrestricted | Restricted | Total | ||||||||
| fund | fund | funds | ||||||||
| 6 | ||||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||||
| Donations and legacies |
29,069 | 2S,06S | ||||||||
| Charitable activities |
||||||||||
| Providing rehorning services |
for | abandoned | ||||||||
| dogs | 30,485 | 3,500 | 33,985 | |||||||
| Other trading activdties |
46,866 | 46,888 | ||||||||
| Investment income |
12 | 12 | ||||||||
| Total | 106,454 | 3,500 | 109,954 | |||||||
| EXPENDITURE ON | ||||||||||
| Charitable activities | ||||||||||
| Providing rehoming services for |
abandoned | |||||||||
| dogs | 83.290 | 83,290 | ||||||||
| NET INCOME | 23,164 | 3,500 | 26,664 | |||||||
| RECONCIUATION OF FUNDS |
||||||||||
| Total funds brought forward | 28,254 | 26,254 | ||||||||
| TOTAL FUNDS CARRIED FORWARD | 51,418 | 3,500 | 54,918 |
| for the year ended 31 Decembe | for the year ended 31 Decembe | for the year ended 31 Decembe | r 2020 | ||
|---|---|---|---|---|---|
| TANGIBLE FIXEDASSETS | |||||
| Plant and | Motor | ||||
| machinery | vehides | Totals | |||
| E | E | ||||
| COST | |||||
| At 1 January 2020 | 8,317 | 3,500 | 11,817 | ||
| Additions | 958 | 956 | |||
| At 31 December 2020 | 9,275 | 3,500 | 12,775 | ||
| DEPRECIATION | |||||
| At 1 January 2020 | 1,663 | 700 | 2,383 | ||
| Charge for year | 1,395 | 560 | 1,955 | ||
| At 31 December 2020 | 3,058 | 1,260 | 4,318 | ||
| NET BOOK VALUE | |||||
| At 31 December 2020 | 6,217 | 2,240 | 8,457 | ||
| At 31 December 2019 | 6,654 | 2,800 | 9,454 | ||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| F. | |||||
| Trade debtors | 4,343 | ||||
| Other debtors | 386 | 386 | |||
| 4,729 | 386 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| F | |||||
| Other creditors | 2,249 | 1,175 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Property | leases | |||
| Operating | leases which expire: | E | ||
| Due within | 1 | year | 5,225 | 5,750 |
| Due between | 1 to 2years | |||
| 5,225 | 5,750 |
| forthe year ended 3 | 1December 2020 | ||
|---|---|---|---|
| 2020 | 2019 | ||
| E | |||
| INCOME AND ENDOWMENTS | |||
| Donations | and legacies | ||
| Donations | 25,323 | 23,099 | |
| Gift aid | 4,343 | 5,970 | |
| 29,666 | 29,069 | ||
| Other trading activities | |||
| Fundraislng | events | 21,673 | 12,347 |
| Charity shop income | 19,654 | 26,741 | |
| Rental income | 9,000 | 7,800 | |
| 50,327 | 46,888 | ||
| Investment | income | ||
| Bank interest receivable | 46 | 12 | |
| Charitable | activities | ||
| Grants | 32,500 | 3,500 | |
| Activities | 5,549 | ||
| Adoptions | 24,675 | 24,936 | |
| 57,175 | 33,985 | ||
| Total incoming resources | 137,214 | 109,954 | |
| EXPENDITURE | |||
| Charitable | activities | ||
| Kennels | 301 | 1,971 | |
| Building running costs |
13,147 | 16,750 | |
| Resources | 6',000 | 9,131 | |
| Travel | 219 | 20 | |
| Veterinary | fees | 38,636 | 24,071 |
| 58,303 | 51,943 | ||
| Supportcosts Finance PayPa |
~0 | ||
| Plant and | machinery | 1,395 | 1,663 |
| Motor vehicles | 560 | 700 | |
| 2,074 | 2,565 | ||
| Other | |||
| Refreshments | 128 | 14 | |
| Insurance | 1,255 | 1,512 | |
| Motor expenses | 5,497 | 3,897 | |
| Storage | 1,800 | 1,947 | |
| Calendars | 269 | 537 | |
| Sundries | 1,195 | 429 | |
| Charity shop expenditure | 21.812 | 19,273 | |
| ONce costs | 533 | 523 | |
| 32,489 | 28,132 |
| Almost Home Dog Rescue | ||||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the year ended 31December 2020 | ||||
| 2020 | 2019 | |||
| Other | E | |||
| Governance | costs | |||
| Accountancy | 1,074 | 650 | ||
| Totalresources | expended | 93,S40 | 83,290 | |
| Net Income | 43,274 | 26,664 |