CALDICOT MUSICAL THEATRE SOCIETY Income & Expenditure Account for year ended 30th JUNE 2023 

|Income<br>**Venue Hire**<br>**Subscriptions**<br>**Tickets Sales**<br>**Raffle/Programs/Tuck**<br>**Donations/Grants**<br>**Patrons**<br>**Fundraising**<br>**INTEREST**<br>**Merch bought by members**<br>**Expenditure**<br>**Performance Costs**<br>Advertising<br>Costumes<br>Set & Props<br>MD & Musicians<br>Producer<br>Rights<br>Sound<br>Lighting<br>**Premises Expenses**<br>Rent<br>Electricity<br>Business Rates<br>New Storage Unit Costs<br>Farm Storage Costs<br>**General Expenses**<br>Website<br>Printing<br>Misc Expenses<br>Stationery<br>Audit Fee<br>Insurance<br>**Excess of income over expenditure for the year**<br>**Current Assets**<br>**Savings Account**<br>**Current Acc**<br>**Cash in Hand (Float)**<br>**Current Liabilities**<br>**Net Current Assets**<br>**Represented by:**<br>**Reserves bfwd**<br>**Excess of income over expenditure for the year**<br>**Reserves cfwd**|316.34<br>1,459.81<br>591.93<br>2,510.00<br>630.00<br>1,499.08<br>1,706.09<br>862.64<br>1,994.50<br>0.00<br>393.52<br>5,983.59<br>3,647.00<br>360.00<br>1,165.50<br>776.02<br>0.00<br>0.00<br>411.10<br>26966<br>1059<br>0<br>28025<br>0|2023<br>£<br>0.00<br>4,050.00<br>4,971.00<br>796.80<br>1,253.65<br>360.00<br>0.00<br>102.13<br>640.00<br>12,173.58<br><br><br><br><br><br><br><br><br>9,575.89<br><br><br><br><br><br>12,018.61<br><br><br><br><br><br><br>2,712.62<br>24,307.12<br>**-12,133.54**<br><br><br><br><br><br>28025<br>28025<br>40159<br>-12134<br>28025|0<br>0<br>0<br><br><br><br><br>|
|---|---|---|---|



