OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Chairman's
foreword
Page
Trustees Annual
Report
Pages
Independent
Examiners Report
Page
Statement ofFinancial Activities Page 12
Balance Sheet Page 13
Notes to the Accounts Pages 14-33

O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
Eaelngwold District community
care Association
Annual
accounts for the
community
care Association
Annual
accounts for the
community
care Association
Annual
accounts for the
community
care Association
Annual
accounts for the
Period
charity
eriod
end
No
$]72534
Period start date 01/04/2022 date 31/03/2023
OZ
8 Restricted
Recommended
categories
by Unrestricted income Endowment Prior year
activity funds funds funda Total funda funds
E.
incoming
resources
(Note 3) F01 F02 F03 F04 F05
Income and endowments from:
Donations and tegaaes SD1 31,657 15,917 47573 55894
Charitable
activitieS
Sog 135,416 51,258 186,674 45,089
Other trading activities S03 2,730 374 3,104 2,414
Investments S04 1,205 1 205 327
Other S06
Tote/ SOT 171,008 67,548 238,556 103723
Resources expended (Note 5)
Expenditure
om
Raising funds S06 1,741 1,741 880
Charitable
acdvitlas
S09 152,659 24,703 177363 95200
Other S11 273 273
Total S12 154,673 24,703 179,377 96,079
Net income/(expenditure) before investment
gains/(losses) S13 16,335 42,845 59,179 7,644
Net g sine/I
losses t on investments
S14
Net income/(expenditure) S15 16,335 42,845 59,179 7,644
Transfers
between funds
S16 16,375 (16,375)
Str
Other recognised
gains/(losses):
Gains and losses an revaluation offixed assets for the charitjjs awn use S16
Other gainer(tosses) S16
Net movement
in funds
S20 32,710 26,470 59179 7644
Reconci/rat/on
offunds:
Tota/ funds brought forward S21 103,646 40,271 143,917 136,273
Tota/ funds carried forward S22 136356 66741 203096 143,91'7
~
e
Z
8 Restricted
Unrestricted income Endowment Total this Total last
C9 funds
f
funds funds year year
Fixed assets F01 F02 F03 F04 FOS
Tangible assets
(Note 9)
Totalfixeassets
Bo2
eos
1,867
1;867
Current assets
Oebtors
(Note 10)
eo7 4,319 3,889 8,208 1,047
Cash at bank and In hand (Note 12)
Total current assets
eos
e1o
, 92 7, 3 4, 196,595
197,642
Creditors: amounts
falling due within
one year
(Note 11)
811 7,937 110,722 118,659 55,593
Net current assetsl(liabilities) e12
Total assets less current IlabllNes 813 ,356 143917
Creditors: amounts
falling due after
one year
(Note 11)
814
Provisions for new entity transfer 815
Total net assets orliabllNes e1e 136,356 66,741 203,096 143,917
Funds ofthe Charity
Endowment
funds (Note 13)
817
Restricted Income funds (Note 13) 81e 66,741 66,741 40,271
Unrestricted
funds
106,105 106,105 73,396
Core funded services 15,250 15,250 15,250
Service development 81s 10,000 10,000 10,000
Organisational
development
5,000 5,000 5,000
Revaluation
reserve
820
Total funds e21 203,096 143,917
Signed by one or two trustees on behalf ofall
the trustees
Signature Print Name Date of
a
roval
James Ratciiff u/Iz- M
Stuart Parker c5 1& aZ

pj the nature ofany changes; Not applicable
plj the effectofthe change on income and expense or
assets and liabilities forthe current period; and
Not applicable
pllj where practicable, the elFectofthe change in one or
more future perfods.
Not applicable

No material
prior year error have
been identied
in the reportin
g
period (3.
Yes
No
Please disclose:
(ij the nature of the prior period error; Not applicable
Plj foreach prior period presented
In the accounts, the
amount ofthe correction foreach account line item
alFected; and
Not applicable
pilj the amount ofthe correction at the beginning oftire
earliest prior period presented In the accounts.
Not applicable

Thh standard Thh standard fistofaccounbng poiidea has been applied by the charity except for those licked
No or %th'.
fistofaccounbng poiidea has been applied by the charity except for those licked
No or %th'.
fistofaccounbng poiidea has been applied by the charity except for those licked
No or %th'.
Where a
diff'erent or adrÃonaipoiicy has been adopted then fhia isdefarfedin
the box below.
Recognltlon ofIncome These are Induded
In the Statement ofRnandal Acth' (SoFA)when:
~
lhe charity becomes entNed to the resources;
Itis more likely than not that the trustees
will receive the resources; and
~
the monetary
value can be measured
with sugldent
reliability.
There has been no offsetting
ofassets and llatxINes. or Income and expenses,
unless required
or permitted
by the FRS102SORP or FRS102.
Yes
Grants and donations
are only lnduded
ln the SoFAwhen the general Income
Grants and donations recognNon
crRerta are met (6.10to 6.12FRS102SORP).
In the case ofperformance
related grants, income must only be recognised to
the
extent that the charity has provtded the spec%ed goods orservices as entNernent to the No N/a
grant only occurs when the performance
rehted condithns
are met (6.16FRS 102
SORP),
Legades are Induded
ln lhe SOFA when receipt ls probabkr, that ls, when there has
Yes No N/a
been grant ofprobate, the executors have established
that there are sufgdent
assets In
the estate and any conditions attached
to the legacy are either within the control ofthe
charity or have been met.
No N/a
The charity has received government
grants
ln the reporting
period
Gift Aid receivable
ls lnduded
In Income when there h a valid dedara5on
from
the
Tax reclaIms on donor.
Any Gift Aid amount recovered on a donadon
ls considered tobe part ofthat giR
Yes No N/a
donations and gifts and ls treated as an addNon
to Ihe same fund as the lnNal donaSon unless the donor or
the terms ofthe appeal have specNed otherwhe.
Contractual
perfonnance
income and
tehted
This Is only lnduded
In the SoFA once the charity has provided the related goods
services or met the performance
related condNons.
or
grants
Oonated goods Oonated goods are measured
at fair value (the amount for which the asset could
exchanged)
unless Impracgcal to do so.
be
The cost ofany stock ofgoods donated for distribution
to beneRdarles
ls deemed
tobe
the fair value ofthose gifts at the time oftheir receipt and they are recognised on
receipt.
In the reporting
period in which the stocks are distributed,
they are recognised
as an expense atthe carrying
amount ofthe stocks at dtstrtbudon.
Oonated goods for resale are measured
at fair value on lnNal recognNon,
whhh
Isthe
expected proceeds from sale lees the expected costs ofsale, and recognhed In
'Income from other trading
actlvNes'
with the corresponding
stock recognised
ln the
balance sheet. On its sale the value ofstock Ischarged against 'Income from other
trading
activities' and the proceeds from sale are also recognised as 'Income
from
other trading actlvNes'.
Yes No Nia
Goods donated foro~oing use by the charity are recognhed as tangible
Rxed assets
and Induded
In lhe SoFAas incoming resources when receivable.
Yes No N/a
Gifts In kind foruse by the charity are induded
In the SoFAas income from donallons
when receivable.
Oonated services and Oonated servkm and faciNIes are induded
in the SOFAwhen received at the
value of
feetitties the gift to the charity provided the value ofthe gift can be measured
reliably.
Oonated services and fadiNes that are consumed
immediately
are recognised
as
income wRh an equivalent
amount recognised as an expense under the approprhte
heading
In the SOFA.
Yes No Wa
Support costs The charity has Incuned expenditure
on support costs.
Volunteer help The value ofany voluntary
help received h not lnduded
In the accounts but Is
described
In the trustees'
annual report
Yes No Wa
16
Income from Income from Interest, Thh is induded
fn Ihe accounts when receipt Is probable snd the amount
receivable
Yes No N/a
royalties and dividends can be measured
regably.
Income from membership Membership
subscripUons
received
in the nature ofa gift are recognised
in DonaUons
es No N/a
subscrlpthns and Legades.
Membership
subscrlptlons
which gives a member the right to buy services or other
es 0
benefits are recognhed as income earned
from the provision ofgoods snd services
as
Income from charitable
actlvNes.
SeNement
chime
ofInsurance Insurance dalms are only induded
in the SoFA when the general income recognithn
criteria are met (5.10to5.12FRS102SORP) and are induded as an item ofother
Income In the SoFA.
Yes No N/a
Investment
hssee
gains and This Indudes
any realhed or unreail sad gains or losses on the sale of investments
and
any gain orhas resufUng
from revaluing
fnvestments
to market value at the end ofthe
Yes No N/a
year.
2.3EXPENDITURE AND LIABILITIES
Uablllty recognlthn UabllNes are recognhed
where
ith more Ukely than not that there is a legal or
Yes No N/a
construcgve
obgga5on
committing
the charity to pay out resources and the amount
of
the oblfgathn
can be measured
with reasonable
certainty,
Governance
costs
and support Support costs have been egocated between governance
costs and other support.
Governance
costs comprise ail costs involving
publh accountabfffty
ofthe charhy and
its compliance
with regulation
and good practice.
es o a
Support costs Indude central funcUons and have been allocated to activity cost Yes No N/a
categories on a basis consistent
with the use ofresources, eg allocating
property costs
by floor areas, or per capita, staN costs by the Ume spent and other costs by their
usage.
Grants with
conditions
performance Where Ihe charity gives a grant with condNons
for its payment
being a specNc level of
service oroutput to be provided,
such grants are only recognised
In the SoFA once the
redplent ofthe grant has provided the specNed service or outpuL
es o a
Where there are no conditions
attaching
to the grant that enables the donor charity
to Yes No N/a
performance condNons realis5cagy avoid the commitment. a Ihbility for the full funding
obligation
must be
Yes No N/a
Redundancy cost The charity made redundancy
paymenh
during the reporting
period.
Deferred Income Material items ofdeferred
Income has been Induded
in the accounts.
Yes No N/a
ee No N/a
Creditors The charity has creditors which are measured
at setUement
amounts hss any trade
dhcounts
A Uabgity is measured
on recognNon
at its historical cost and then subsequengy
Provhlona for liabilities measured
at the best estimate ofthe amount
required
to seNe the obligaUon
at the
reporUng date
Basicflnanchl
instruments
The charity accounts forbasic lfnandat
instruments
on inNal recognNon as per
paragraph 10.7FRS102SORP. Subsequent
measurement
isas per paragraphs
11.17
to11.19,FRS102SORP.
Yes No N/a
2.4ASSETS
Tangible fixed assets for These are capitalised
ifthey can be used for mom than one year, and cost at least
use by charity wnn Yes No N/a
They are valued at cost.
The depreda5on
rates and methods used are disdosed
in note 92.
Intangible fhed assets The charity has Intangfble
Uxed assets, that is, non-monetary
assets that do not have
Yes No N/a
physical substance
but are IdentNable
and are controfled
by the charity through
cuslody
orlegal rights.
The amoNsagon
rates and methods used are dlsdosed
in note 9.5
es o
They are valued atcost.
Heritage assets The charity has heNage assets, that is,n~onelary
assets with historic, artisUc,
Yes No N/a
sdenNic. technological,
geophysical
or environmental
qual ltfes that are held
and
maintained
prlndpagy
for their contdbutlon
to knowhdge
and culture.
The depredation
rates and methods used asdisdosed
In note 9.6.1.4.
17
Yes No N/a
They are valued at cost.
Invesbnents Fixed asset investmenis
in quoted shares, traded bonds and slmlktr
Investments are
valued at initially at cost and subsequently at fair value (their market value) at the year Yes No N/a
end. The same treatment
is applied to unlisted
Investments
unless fair value cannot be
measured
reliably ln which case lt is measured
at cost less Impairment.
Investments
held for resale or pending
their
sale and cash and cash equlvakmts with a Yes No N/a
maturity date ofless than
1 year are treated
as current asset lnvestmenls
Stocks and work In Stocks held forsale as part ofnon-charitable trade are measured
at
the lower orcost or net
progress reallsable value.
Goods orservices provided as part ofa charitable
activity are measured
at net
reallsable value ea No N/a
based on the service potential
provkled
by
items ofstock.
Work ln progress ls valued at cost less any foreseeable loss that Is likely to occur on the Yes No N/a
contra cL
Debtors finciuding
trade debtors and loans
receivable) are measured on inmal recognmon at Yes No N/a
seNement
amount after any trade discounts
or amount advanced
by
the charity, Subsequently,
they are measured
at the cash or other conslderatkm
expected to be
received.
Current asset The charity has has investments
which
It hokls for resale or pending
their sale and cash and
cash equivalents
with a maturity date less than one year. These Include cash on deposit and
Yes No Nla
investments cash equivalents
with a maturity date ofless than one year hekl for investment
purposes rather
than to meet short term cash commitments asthey fall due.
Yes No N/a
They are valued at fair value except where they quaRfy as basic Rnandal
instruments.
POUCIES ADOPTED
ADDmONAL TO OR
DIFFERENT FROM
THOSE ABOVE
Not applicable

Restricted
Unrestricted Income Endowment
funds funds funds Total funds Prhr year
Ana is
Donations Donations and ifts 23531 8269 31,799 19705
and legacies: General grants & Donations provided by
ovemment/other charities 8,126 7,648 15,774 36,189
Other
Total 31,657 15,917 47,573 55,894
Charitable North Yorkshire Coun Council 38460 11 166 49626 5414
activities: Hambleton
District
Council 3,000 10,300 13.300 3,000
Other
rant
51,046 107 51,153
Thirsk CCA 8,451 8,451 4,471
Stokesle
CCA
16576 16,576 2 110
User Contributions (Transport/ Lunch income
etc 42910 4658 47 568 30,095
Contract income
Total 135,416 51,258 186,674 45,089
Other trading Fundraisin 2 146
Miscellaneous income 2,730 374 3,104 268
Total 2,730 374 3104 2,414
Income from Interest income 1 205 1,205 327
investments: Total 1,205 1,205 327
Other: Sundry receipts
Total
TOTAL INCOME 171,008 67,548 238,556 103,723
Other information:
All Income In the prior year was unrestricted except for. Seeschedule 13.2
(please provide description
and
amounts)
Where any endowment
fund Isconverted
reporting
period, please give the reason
into income In the
for the conversion.
Not applicable

Note 4
Analysis ofr
eceip ts o f governmen t
grants
This year Last year
Descri tlon R
Government
grant 1
Hambleton
District Council
North Yorkshire Coun
Council
13,300
49,626
8600
54655
Total 62,926 63,255
Please provide details ofany
unfulfflled
conditions and other
Not applicable
contingencies
attaching togrants
that have been recognised in Income.
Please give details ofother forms of
government
assistance from which
N t II bh
the charity has directly beneffted.

Restricted
Unrestricted income Endowment
funds funds funds Total funds Prior year
Anal sis R K
Expenditure on Support costs
raising funds: 1 741 1 741 880
Total expenditure on raising funds 1,741 1,741 880
Expenditure on Project costs 103118 24703 127 821 66 070
charitable
activities
Support costs 41 788 41,788 21 121
Governance costs 7754 7,754 8,008
Total expenditure
c
on charitable 152,659 24,703 177 363 95 200
Other Irrecoverable debt 273 273
Total other expenditure 273 273
TOTAL EXPENDITURE 154,673 24,703 179,377 96,079

Grant
Activity or
programme
Activities undertaken directly funding
of
Support
Costs
Total this
year
Tofal
prfof)ear
activities
Activity 1 sae note '6' for addNonal disclosure
Activ 2 see note 'B' for addNonal disclosure
see note 'B' for addNonal disclosure
Total

Charitable Bash of
Raising funds activities Grand total allocation
(Describe
Su ort cost exam les method)
Accountancy 6,122 Direct costs
Independent Examination Di~~sh
Cateringl refreshments (AGM) 936 Di~ costs
Total Governance Costs 7,764 7,764
Equipment (revenue) 45 1,071 1,116 Time
Postage Time
Stationery 14 330 Time
Rent 8,837 9,205
Sundry 101 2,423 2,524 Time
Salaries 577 13,837 14,414 Time
Legal fees 2,262 2,356 Time
Subscriptions 1,299 1,353
Telephone 72 1,716 1,788
Travel 98 2,361 2,459 Time
TraInIng 3,701 3,855 Time
Repairs &Renewals 35 881 Time
Maintenance &cleaning 211 220 Time
Depreciation 90 2,152 2,242 Time
Bank charges 31 765 Time
Total Support Costs 1,741 41,788 43,629

was paid please en
ter '0' in the appropriate
box(es).
This year Last year
R
Independent
examiner's fees
696 552
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
tothe independent examiner

8.1StaffCosts
This year Last year
R R
Salaries and wages 95,376 40,935
Social security costs
Pension costs (defined contribution scheme) 4,609 2,827
Other employee benefits
Total staff costs 99,985 43,762
Please provide details ofexpenditure on staff working forthe No' app cabe
charity whose contracts are with and are paid by a related party
8.2Average head count ln the year This year
Number
Last year
Number
The parts ofthe charity In which the Fundralsln 1.6 0.1
employees
work
Charitable Activities 2.0 1.2
Governance 0.5 0.1
Total 4.2

Freehold land Freehold land Freehold land Other land & Plant, Fixtures, Total
&buildings buildings machinery and fittings and
motor vehicles equipment
At the beginning
the year
of 2,968 2,968
Additions 7,676 7,676
Revaluations
Disposals
At end ofthe year 10,644 10,644
9.2 Depreciation and Impairments
**Basis SL or RB SLor RB SLor RB SL SLor RB Straight Line
("SL")or
Reducing
Balance
(IIRBll)
Rate 25%
At beginning
ofthe
year
1,102 1,102
Disposals
Depreciation 2,242 2,242
impairment
At end ofthe year 3,344 3,344
9.3 Net book value
Net book value at the
beginning
ofthe year
1,867 1,867
Net book value at the
end ofthe year 7,300 7,300
9.4 impairment
Please provide a description ofthe events and
circumstances that led to the recognition or Not applicable
reversal ofan impairment less.

Prepaymenls and accrued income
Other debtors

Please explain the reasons why In come is defer come is defer red.
Oeferredincome
relates to Trans
ort
21-22 Sittin Stokesle CCA 21-22 Befriendin 21-22, Menin sheds, Care
Movement
ln defierred income account
This year Last year
R
Balance at the start ofthe reporting
Amounts
added in current period
Amounts
released to income from
Balance atthe end ofthe reporting
period
previous
period
periods 50,603
92,864
35,262
108,205
31,223
29,918
10,538
50,603
Note 12 Cash at bank and in hand
This year Last year
Short term cash investments (less than 3months maturity date)
Short term deposits 266,080 179,913
Cash at bank and on hand 40,167 16,683
Other
Total 306,247 196,595

13.3 Transfers between funds
Reason fortransfer and where endowment
is converted to income,
Amount
legal
wer for its conversion
Between Home from
hospital and transport
scheme
Home From Hospital is no longer active so balance moved to Transport
Scheme
The Minibus lease expired and the decision was taken not to replace the
Between Minibus Scheme
and Coach
service like for like, and so replaced the minibus
with organised
trips
delivered
by a local coach company, so balance ofrestricted funds
(5,135)
transferred
to the new delivery mechanism
The Minibus lease expired and the decision was taken not to replace the
Between YAC Minibus and service like for like, and so replaced the minibus
with organised
trips
Coach delivered
by a local coach company, so balance ofrestricted funds
transferred
to the new delivery
mechanism
Forget me not friends
transferred
to Dementia
Hub
Club
This initiative
is not closed remaining
funds transferred
to Dementia
Club as the closest related service provided
Hub (2,560)
DAVE transferred
to
Dementia
Hub Club
This initiative
is not dosed remaining
funds transferred
to Dementia
Club as the closest related service provided
Hub (1,789)
Meals on wheels (DEFRA)
transferred
to Meals on
This specific initiative concluded at the end ofCOVID remaining
funds
are transferred
to the Meals on Wheels core activttes, as no further
(5,111)
wheels core s
ificcosts will be incurred a ainst this
roect
Feed the hungry
funding
This specific initiative concluded at the end ofCOVID remaining
funds
transferred
to Meals on
are transferred
to the Meals on Wheels core activites, as no further
(3,768)
Wheels core s ecificcosts will be incurred a ainst this
roect