| Chairman's foreword |
Page | |
|---|---|---|
| Trustees Annual Report |
Pages | |
| Independent Examiners Report |
Page | |
| Statement ofFinancial Activities | Page | 12 |
| Balance Sheet | Page | 13 |
| Notes to the Accounts | Pages | 14-33 |
| O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
Eaelngwold | District | community care Association Annual accounts for the |
community care Association Annual accounts for the |
community care Association Annual accounts for the |
community care Association Annual accounts for the |
Period charity eriod |
end No |
$]72534 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period start date | 01/04/2022 | date | 31/03/2023 | ||||||||||
| OZ | |||||||||||||
| 8 | Restricted | ||||||||||||
| Recommended categories |
by | Unrestricted | income | Endowment | Prior year | ||||||||
| activity | funds | funds | funda | Total funda | funds | ||||||||
| E. | |||||||||||||
| incoming resources |
(Note | 3) | F01 | F02 | F03 | F04 | F05 | ||||||
| Income and endowments | from: | ||||||||||||
| Donations and tegaaes | SD1 | 31,657 | 15,917 | 47573 | 55894 | ||||||||
| Charitable activitieS |
Sog | 135,416 | 51,258 | 186,674 | 45,089 | ||||||||
| Other trading activities | S03 | 2,730 | 374 | 3,104 | 2,414 | ||||||||
| Investments | S04 | 1,205 | 1 205 | 327 | |||||||||
| Other | S06 | ||||||||||||
| Tote/ | SOT | 171,008 | 67,548 | 238,556 | 103723 | ||||||||
| Resources expended | (Note 5) | ||||||||||||
| Expenditure om |
|||||||||||||
| Raising funds | S06 | 1,741 | 1,741 | 880 | |||||||||
| Charitable acdvitlas |
S09 | 152,659 | 24,703 | 177363 | 95200 | ||||||||
| Other | S11 | 273 | 273 | ||||||||||
| Total | S12 | 154,673 | 24,703 | 179,377 | 96,079 | ||||||||
| Net income/(expenditure) | before | investment | |||||||||||
| gains/(losses) | S13 | 16,335 | 42,845 | 59,179 | 7,644 | ||||||||
| Net g sine/I losses t on investments |
S14 | ||||||||||||
| Net income/(expenditure) | S15 | 16,335 | 42,845 | 59,179 | 7,644 | ||||||||
| Transfers between funds |
S16 | 16,375 | (16,375) | ||||||||||
| Str | |||||||||||||
| Other recognised gains/(losses): |
|||||||||||||
| Gains and losses an revaluation | offixed assets | for the charitjjs | awn use | S16 | |||||||||
| Other gainer(tosses) | S16 | ||||||||||||
| Net movement in funds |
S20 | 32,710 | 26,470 | 59179 | 7644 | ||||||||
| Reconci/rat/on offunds: |
|||||||||||||
| Tota/ funds brought | forward | S21 | 103,646 | 40,271 | 143,917 | 136,273 | |||||||
| Tota/ funds carried forward | S22 | 136356 | 66741 | 203096 | 143,91'7 |
| ~ e |
||||||||
|---|---|---|---|---|---|---|---|---|
| Z | ||||||||
| 8 | Restricted | |||||||
| Unrestricted | income | Endowment | Total this | Total last | ||||
| C9 | funds f |
funds | funds | year | year | |||
| Fixed assets | F01 | F02 | F03 | F04 | FOS | |||
| Tangible assets (Note 9) Totalfixeassets |
Bo2 eos |
1,867 1;867 |
||||||
| Current assets | ||||||||
| Oebtors (Note 10) |
eo7 | 4,319 | 3,889 | 8,208 | 1,047 | |||
| Cash at bank and In hand (Note 12) Total current assets |
eos e1o |
, 92 | 7, | 3 | 4, | 196,595 197,642 |
||
| Creditors: amounts falling due within |
||||||||
| one year (Note 11) |
811 | 7,937 | 110,722 | 118,659 | 55,593 | |||
| Net current assetsl(liabilities) | e12 | |||||||
| Total assets less current IlabllNes | 813 | ,356 | 143917 | |||||
| Creditors: amounts falling due after |
||||||||
| one year (Note 11) |
814 | |||||||
| Provisions for new entity transfer | 815 | |||||||
| Total net assets orliabllNes | e1e | 136,356 | 66,741 | 203,096 | 143,917 | |||
| Funds ofthe Charity | ||||||||
| Endowment funds (Note 13) |
817 | |||||||
| Restricted Income funds (Note 13) | 81e | 66,741 | 66,741 | 40,271 | ||||
| Unrestricted funds |
106,105 | 106,105 | 73,396 | |||||
| Core funded services | 15,250 | 15,250 | 15,250 | |||||
| Service development | 81s | 10,000 | 10,000 | 10,000 | ||||
| Organisational development |
5,000 | 5,000 | 5,000 | |||||
| Revaluation reserve |
820 | |||||||
| Total funds | e21 | 203,096 | 143,917 | |||||
| Signed by one or two trustees on behalf ofall the trustees |
Signature | Print Name | Date of a roval |
|||||
| James Ratciiff | u/Iz- M | |||||||
| Stuart Parker | c5 | 1& aZ |
| pj the nature ofany changes; | Not applicable |
|---|---|
| plj the effectofthe change on income and expense or assets and liabilities forthe current period; and |
Not applicable |
| pllj where practicable, the elFectofthe change in one or | |
| more future perfods. | |
| Not applicable |
| No material prior year error have |
been identied in the reportin |
g period (3. |
|---|---|---|
| Yes | ||
| No | ||
| Please disclose: | ||
| (ij the nature of the prior period | error; | Not applicable |
| Plj foreach prior period presented In the accounts, the |
||
| amount ofthe correction foreach account line item | ||
| alFected; and | ||
| Not applicable | ||
| pilj the amount ofthe correction at the beginning oftire | ||
| earliest prior period presented | In the accounts. | |
| Not applicable |
| Thh standard | Thh standard | fistofaccounbng poiidea has been applied by the charity except for those licked No or %th'. |
fistofaccounbng poiidea has been applied by the charity except for those licked No or %th'. |
fistofaccounbng poiidea has been applied by the charity except for those licked No or %th'. |
Where a | |||
|---|---|---|---|---|---|---|---|---|
| diff'erent or | adrÃonaipoiicy | has been adopted then fhia isdefarfedin the box below. |
||||||
| Recognltlon | ofIncome | These are Induded In the Statement ofRnandal Acth' (SoFA)when: |
||||||
| ~ lhe charity becomes entNed to the resources; |
||||||||
| Itis more likely than not that the trustees will receive the resources; and |
||||||||
| ~ the monetary value can be measured with sugldent reliability. |
||||||||
| There has been no offsetting ofassets and llatxINes. or Income and expenses, |
unless required | |||||||
| or permitted by the FRS102SORP or FRS102. |
||||||||
| Yes | ||||||||
| Grants and donations are only lnduded ln the SoFAwhen the general Income |
||||||||
| Grants and donations | recognNon crRerta are met (6.10to 6.12FRS102SORP). |
|||||||
| In the case ofperformance related grants, income must only be recognised to |
the | |||||||
| extent that the charity has provtded the spec%ed goods orservices as entNernent | to the | No | N/a | |||||
| grant only occurs when the performance rehted condithns are met (6.16FRS 102 |
||||||||
| SORP), | ||||||||
| Legades are Induded ln lhe SOFA when receipt ls probabkr, that ls, when there has |
Yes | No | N/a | |||||
| been grant ofprobate, the executors have established that there are sufgdent |
assets In | |||||||
| the estate and any conditions attached to the legacy are either within the control ofthe |
||||||||
| charity or have been met. | ||||||||
| No | N/a | |||||||
| The charity has received government grants ln the reporting period |
||||||||
| Gift Aid receivable ls lnduded In Income when there h a valid dedara5on from |
the | |||||||
| Tax reclaIms on | donor. Any Gift Aid amount recovered on a donadon ls considered tobe part ofthat giR |
Yes | No | N/a | ||||
| donations | and gifts | and ls treated as an addNon to Ihe same fund as the lnNal donaSon unless the donor or |
||||||
| the terms ofthe appeal have specNed otherwhe. | ||||||||
| Contractual perfonnance |
income and tehted |
This Is only lnduded In the SoFA once the charity has provided the related goods services or met the performance related condNons. |
or | |||||
| grants | ||||||||
| Oonated goods | Oonated goods are measured at fair value (the amount for which the asset could exchanged) unless Impracgcal to do so. |
be | ||||||
| The cost ofany stock ofgoods donated for distribution to beneRdarles ls deemed |
tobe | |||||||
| the fair value ofthose gifts at the time oftheir receipt and they are recognised | on | |||||||
| receipt. In the reporting period in which the stocks are distributed, they are recognised |
||||||||
| as an expense atthe carrying amount ofthe stocks at dtstrtbudon. |
||||||||
| Oonated goods for resale are measured at fair value on lnNal recognNon, whhh |
Isthe | |||||||
| expected proceeds from sale lees the expected costs ofsale, and recognhed | In | |||||||
| 'Income from other trading actlvNes' with the corresponding stock recognised |
ln the | |||||||
| balance sheet. On its sale the value ofstock Ischarged against 'Income from | other | |||||||
| trading activities' and the proceeds from sale are also recognised as 'Income |
from | |||||||
| other trading actlvNes'. | ||||||||
| Yes | No | Nia | ||||||
| Goods donated foro~oing use by the charity are recognhed as tangible Rxed assets |
||||||||
| and Induded In lhe SoFAas incoming resources when receivable. |
||||||||
| Yes | No | N/a | ||||||
| Gifts In kind foruse by the charity are induded In the SoFAas income from donallons |
||||||||
| when receivable. | ||||||||
| Oonated services and | Oonated servkm and faciNIes are induded in the SOFAwhen received at the |
value of | ||||||
| feetitties | the gift to the charity provided the value ofthe gift can be measured reliably. |
|||||||
| Oonated services and fadiNes that are consumed immediately are recognised |
as | |||||||
| income wRh an equivalent amount recognised as an expense under the approprhte |
||||||||
| heading In the SOFA. |
||||||||
| Yes | No | Wa | ||||||
| Support costs | The charity has Incuned expenditure on support costs. |
|||||||
| Volunteer | help | The value ofany voluntary help received h not lnduded In the accounts but Is described In the trustees' annual report |
Yes | No | Wa | |||
| 16 |
| Income from | Income from | Interest, | Thh is induded fn Ihe accounts when receipt Is probable snd the amount receivable |
Yes | No | N/a | |
|---|---|---|---|---|---|---|---|
| royalties and | dividends | can be measured regably. |
|||||
| Income from | membership | Membership subscripUons received in the nature ofa gift are recognised in DonaUons |
es | No | N/a | ||
| subscrlpthns | and Legades. | ||||||
| Membership subscrlptlons which gives a member the right to buy services or other |
es | 0 | |||||
| benefits are recognhed as income earned from the provision ofgoods snd services |
as | ||||||
| Income from charitable actlvNes. |
|||||||
| SeNement chime |
ofInsurance | Insurance dalms are only induded in the SoFA when the general income recognithn criteria are met (5.10to5.12FRS102SORP) and are induded as an item ofother Income In the SoFA. |
Yes | No | N/a | ||
| Investment hssee |
gains and | This Indudes any realhed or unreail sad gains or losses on the sale of investments and any gain orhas resufUng from revaluing fnvestments to market value at the end ofthe |
Yes | No | N/a | ||
| year. | |||||||
| 2.3EXPENDITURE | AND LIABILITIES | ||||||
| Uablllty recognlthn | UabllNes are recognhed where ith more Ukely than not that there is a legal or |
Yes | No | N/a | |||
| construcgve obgga5on committing the charity to pay out resources and the amount |
of | ||||||
| the oblfgathn can be measured with reasonable certainty, |
|||||||
| Governance costs |
and support | Support costs have been egocated between governance costs and other support. Governance costs comprise ail costs involving publh accountabfffty ofthe charhy and its compliance with regulation and good practice. |
es | o | a | ||
| Support costs Indude central funcUons and have been allocated to activity cost | Yes | No | N/a | ||||
| categories on a basis consistent with the use ofresources, eg allocating property costs |
|||||||
| by floor areas, or per capita, staN costs by the Ume spent and other costs by their | |||||||
| usage. | |||||||
| Grants with conditions |
performance | Where Ihe charity gives a grant with condNons for its payment being a specNc level of service oroutput to be provided, such grants are only recognised In the SoFA once the redplent ofthe grant has provided the specNed service or outpuL |
es | o | a | ||
| Where there are no conditions attaching to the grant that enables the donor charity |
to | Yes | No | N/a | |||
| performance | condNons | realis5cagy avoid the commitment. a Ihbility for the full funding obligation must be |
|||||
| Yes | No | N/a | |||||
| Redundancy | cost | The charity made redundancy paymenh during the reporting period. |
|||||
| Deferred Income | Material items ofdeferred Income has been Induded in the accounts. |
Yes | No | N/a | |||
| ee | No | N/a | |||||
| Creditors | The charity has creditors which are measured at setUement amounts hss any trade dhcounts |
||||||
| A Uabgity is measured on recognNon at its historical cost and then subsequengy |
|||||||
| Provhlona | for liabilities | measured at the best estimate ofthe amount required to seNe the obligaUon at the |
|||||
| reporUng date | |||||||
| Basicflnanchl instruments |
The charity accounts forbasic lfnandat instruments on inNal recognNon as per paragraph 10.7FRS102SORP. Subsequent measurement isas per paragraphs 11.17 to11.19,FRS102SORP. |
Yes | No | N/a | |||
| 2.4ASSETS | |||||||
| Tangible fixed assets for | These are capitalised ifthey can be used for mom than one year, and cost at least |
||||||
| use by charity | wnn | Yes | No | N/a | |||
| They are valued at cost. | |||||||
| The depreda5on rates and methods used are disdosed in note 92. |
|||||||
| Intangible fhed assets | The charity has Intangfble Uxed assets, that is, non-monetary assets that do not have |
Yes | No | N/a | |||
| physical substance but are IdentNable and are controfled by the charity through cuslody orlegal rights. The amoNsagon rates and methods used are dlsdosed in note 9.5 |
|||||||
| es | o | ||||||
| They are valued atcost. | |||||||
| Heritage assets | The charity has heNage assets, that is,n~onelary assets with historic, artisUc, |
Yes | No | N/a | |||
| sdenNic. technological, geophysical or environmental qual ltfes that are held and |
|||||||
| maintained prlndpagy for their contdbutlon to knowhdge and culture. The depredation |
|||||||
| rates and methods used asdisdosed In note 9.6.1.4. |
|||||||
| 17 |
| Yes | No | N/a | |||||||
|---|---|---|---|---|---|---|---|---|---|
| They are valued at cost. | |||||||||
| Invesbnents | Fixed asset investmenis in quoted shares, traded bonds and slmlktr |
Investments | are | ||||||
| valued at initially at cost and subsequently | at fair value (their market | value) at the year | Yes | No | N/a | ||||
| end. The same treatment is applied to unlisted Investments unless fair value cannot be |
|||||||||
| measured reliably ln which case lt is measured at cost less Impairment. |
|||||||||
| Investments held for resale or pending their |
sale and cash and cash | equlvakmts | with a | Yes | No | N/a | |||
| maturity date ofless than 1 year are treated |
as current asset lnvestmenls | ||||||||
| Stocks and work In | Stocks held forsale as part ofnon-charitable | trade are measured at |
the lower orcost or net | ||||||
| progress | reallsable value. | ||||||||
| Goods orservices provided as part ofa charitable activity are measured at net |
reallsable | value | ea | No | N/a | ||||
| based on the service potential provkled by |
items ofstock. | ||||||||
| Work ln progress ls valued at cost less any | foreseeable loss that Is likely to occur on the | Yes | No | N/a | |||||
| contra cL | |||||||||
| Debtors finciuding trade debtors and loans |
receivable) are measured | on inmal recognmon | at | Yes | No | N/a | |||
| seNement amount after any trade discounts |
or amount advanced by |
the charity, | Subsequently, | ||||||
| they are measured at the cash or other conslderatkm expected to be |
received. | ||||||||
| Current asset | The charity has has investments which It hokls for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These Include cash on deposit and |
Yes | No | Nla | |||||
| investments | cash equivalents with a maturity date ofless than one year hekl for investment |
purposes | rather | ||||||
| than to meet short term cash commitments | asthey fall due. | ||||||||
| Yes | No | N/a | |||||||
| They are valued at fair value except where | they quaRfy as basic Rnandal instruments. |
||||||||
| POUCIES ADOPTED | |||||||||
| ADDmONAL | TO OR | ||||||||
| DIFFERENT | FROM | ||||||||
| THOSE ABOVE | |||||||||
| Not applicable |
| Restricted | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Income | Endowment | ||||||||||||
| funds | funds | funds | Total funds | Prhr year | ||||||||||
| Ana | is | |||||||||||||
| Donations | Donations and | ifts | 23531 | 8269 | 31,799 | 19705 | ||||||||
| and legacies: | General grants | & | Donations | provided | by | |||||||||
| ovemment/other | charities | 8,126 | 7,648 | 15,774 | 36,189 | |||||||||
| Other | ||||||||||||||
| Total | 31,657 | 15,917 | 47,573 | 55,894 | ||||||||||
| Charitable | North Yorkshire | Coun | Council | 38460 | 11 166 | 49626 | 5414 | |||||||
| activities: | Hambleton District |
Council | 3,000 | 10,300 | 13.300 | 3,000 | ||||||||
| Other rant |
51,046 | 107 | 51,153 | |||||||||||
| Thirsk CCA | 8,451 | 8,451 | 4,471 | |||||||||||
| Stokesle CCA |
16576 | 16,576 | 2 110 | |||||||||||
| User Contributions | (Transport/ | Lunch | income | |||||||||||
| etc | 42910 | 4658 | 47 568 | 30,095 | ||||||||||
| Contract income | ||||||||||||||
| Total | 135,416 | 51,258 | 186,674 | 45,089 | ||||||||||
| Other trading | Fundraisin | 2 146 | ||||||||||||
| Miscellaneous | income | 2,730 | 374 | 3,104 | 268 | |||||||||
| Total | 2,730 | 374 | 3104 | 2,414 | ||||||||||
| Income from | Interest income | 1 205 | 1,205 | 327 | ||||||||||
| investments: | Total | 1,205 | 1,205 | 327 | ||||||||||
| Other: | Sundry receipts | |||||||||||||
| Total | ||||||||||||||
| TOTAL INCOME | 171,008 | 67,548 | 238,556 | 103,723 | ||||||||||
| Other information: | ||||||||||||||
| All Income | In the prior year was | unrestricted | except for. | Seeschedule | 13.2 | |||||||||
| (please provide | description and |
amounts) | ||||||||||||
| Where any endowment fund Isconverted reporting period, please give the reason |
into income In the for the conversion. |
Not applicable |
| Note 4 Analysis ofr |
eceip | ts o | f governmen | t grants |
|||
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| Descri tlon | R | ||||||
| Government grant 1 |
Hambleton District Council North Yorkshire Coun Council |
13,300 49,626 |
8600 54655 |
||||
| Total | 62,926 | 63,255 | |||||
| Please provide details ofany | |||||||
| unfulfflled conditions and other |
Not applicable | ||||||
| contingencies attaching togrants |
|||||||
| that have been recognised in Income. | |||||||
| Please give details ofother forms of government assistance from which |
N t | II | bh | ||||
| the charity has directly beneffted. |
| Restricted | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | |||||||||
| funds | funds | funds | Total funds | Prior year | |||||||
| Anal | sis | R | K | ||||||||
| Expenditure | on | Support costs | |||||||||
| raising funds: | 1 741 | 1 | 741 | 880 | |||||||
| Total expenditure | on raising funds | 1,741 | 1,741 | 880 | |||||||
| Expenditure | on | Project costs | 103118 | 24703 | 127 | 821 | 66 | 070 | |||
| charitable activities |
Support costs | 41 788 | 41,788 | 21 | 121 | ||||||
| Governance | costs | 7754 | 7,754 | 8,008 | |||||||
| Total expenditure c |
on charitable | 152,659 | 24,703 | 177 | 363 | 95 | 200 | ||||
| Other | Irrecoverable | debt | 273 | 273 | |||||||
| Total other expenditure | 273 | 273 | |||||||||
| TOTAL EXPENDITURE | 154,673 | 24,703 | 179,377 | 96,079 |
| Grant | ||||||||
|---|---|---|---|---|---|---|---|---|
| Activity or programme |
Activities | undertaken | directly | funding of |
Support Costs |
Total this year |
Tofal prfof)ear |
|
| activities | ||||||||
| Activity | 1 | sae note '6' for addNonal | disclosure | |||||
| Activ | 2 | see note 'B' for addNonal | disclosure | |||||
| see note 'B' for addNonal | disclosure | |||||||
| Total |
| Charitable | Bash of | ||||||
|---|---|---|---|---|---|---|---|
| Raising funds | activities | Grand total | allocation | ||||
| (Describe | |||||||
| Su | ort cost exam | les | method) | ||||
| Accountancy | 6,122 | Direct costs | |||||
| Independent | Examination | Di~~sh | |||||
| Cateringl refreshments | (AGM) | 936 | Di~ costs | ||||
| Total Governance Costs | 7,764 | 7,764 | |||||
| Equipment | (revenue) | 45 | 1,071 | 1,116 | Time | ||
| Postage | Time | ||||||
| Stationery | 14 | 330 | Time | ||||
| Rent | 8,837 | 9,205 | |||||
| Sundry | 101 | 2,423 | 2,524 | Time | |||
| Salaries | 577 | 13,837 | 14,414 | Time | |||
| Legal fees | 2,262 | 2,356 | Time | ||||
| Subscriptions | 1,299 | 1,353 | |||||
| Telephone | 72 | 1,716 | 1,788 | ||||
| Travel | 98 | 2,361 | 2,459 | Time | |||
| TraInIng | 3,701 | 3,855 | Time | ||||
| Repairs &Renewals | 35 | 881 | Time | ||||
| Maintenance | &cleaning | 211 | 220 | Time | |||
| Depreciation | 90 | 2,152 | 2,242 | Time | |||
| Bank charges | 31 | 765 | Time | ||||
| Total Support Costs | 1,741 | 41,788 | 43,629 |
| was paid please en | ter '0' in the appropriate box(es). |
|||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| R | ||||||
| Independent examiner's fees |
||||||
| 696 | 552 | |||||
| Assurance services | other than audit or independent | examination | ||||
| Tax advisory fees | ||||||
| Other fees (for example: financial advice, consultancy, | accountancy | services) paid | ||||
| tothe independent | examiner |
| 8.1StaffCosts | ||||||
|---|---|---|---|---|---|---|
| This | year | Last year | ||||
| R | R | |||||
| Salaries and wages | 95,376 | 40,935 | ||||
| Social security | costs | |||||
| Pension costs | (defined contribution | scheme) | 4,609 | 2,827 | ||
| Other employee | benefits | |||||
| Total staff costs | 99,985 | 43,762 | ||||
| Please provide | details ofexpenditure | on staff working forthe | No' app cabe | |||
| charity whose contracts are with and | are paid by a related party |
| 8.2Average head count | ln the year | This year Number |
Last year Number |
|||
|---|---|---|---|---|---|---|
| The parts ofthe charity | In which the | Fundralsln | 1.6 | 0.1 | ||
| employees work |
Charitable | Activities | 2.0 | 1.2 | ||
| Governance | 0.5 | 0.1 | ||||
| Total | 4.2 |
| Freehold land | Freehold land | Freehold land | Other land & | Plant, | Fixtures, | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| &buildings | buildings | machinery | and | fittings and | ||||||||
| motor vehicles | equipment | |||||||||||
| At the beginning the year |
of | 2,968 | 2,968 | |||||||||
| Additions | 7,676 | 7,676 | ||||||||||
| Revaluations | ||||||||||||
| Disposals | ||||||||||||
| At end ofthe year | 10,644 | 10,644 | ||||||||||
| 9.2 Depreciation | and | Impairments | ||||||||||
| **Basis | SL or RB | SLor RB | SLor RB | SL | SLor RB | Straight Line | ||||||
| ("SL")or | ||||||||||||
| Reducing | ||||||||||||
| Balance | ||||||||||||
| (IIRBll) | ||||||||||||
| Rate | 25% | |||||||||||
| At beginning ofthe year |
1,102 | 1,102 | ||||||||||
| Disposals | ||||||||||||
| Depreciation | 2,242 | 2,242 | ||||||||||
| impairment | ||||||||||||
| At end ofthe year | 3,344 | 3,344 | ||||||||||
| 9.3 Net book value | ||||||||||||
| Net book value at the beginning ofthe year |
1,867 | 1,867 | ||||||||||
| Net book value | at | the | ||||||||||
| end ofthe year | 7,300 | 7,300 | ||||||||||
| 9.4 impairment | ||||||||||||
| Please provide | a description | ofthe | events and | |||||||||
| circumstances | that led to the recognition or | Not applicable | ||||||||||
| reversal ofan | impairment | less. |
| Prepaymenls | and accrued income |
|---|---|
| Other debtors |
| Please explain the reasons why In | come is defer | come is defer | red. | |||
|---|---|---|---|---|---|---|
| Oeferredincome relates to Trans ort |
21-22 Sittin | Stokesle | CCA 21-22 Befriendin | 21-22, Menin | sheds, Care | |
| Movement ln defierred income account |
This year | Last year | ||||
| R | ||||||
| Balance at the start ofthe reporting Amounts added in current period Amounts released to income from Balance atthe end ofthe reporting |
period previous period |
periods | 50,603 92,864 35,262 108,205 |
31,223 29,918 10,538 50,603 |
| Note | 12 | Cash | at bank and in hand | ||||
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| Short | term cash investments | (less than 3months | maturity | date) | |||
| Short | term deposits | 266,080 | 179,913 | ||||
| Cash | at bank and on | hand | 40,167 | 16,683 | |||
| Other | |||||||
| Total | 306,247 | 196,595 |
| 13.3 Transfers between | funds | ||
|---|---|---|---|
| Reason fortransfer and where endowment is converted to income, |
Amount | ||
| legal wer for its conversion |
|||
| Between Home from hospital and transport scheme |
Home From Hospital is no longer active so balance moved to Transport Scheme |
||
| The Minibus lease expired and the decision was taken not to replace | the | ||
| Between Minibus Scheme and Coach |
service like for like, and so replaced the minibus with organised trips delivered by a local coach company, so balance ofrestricted funds |
(5,135) | |
| transferred to the new delivery mechanism |
|||
| The Minibus lease expired and the decision was taken not to replace | the | ||
| Between YAC Minibus and | service like for like, and so replaced the minibus with organised trips |
||
| Coach | delivered by a local coach company, so balance ofrestricted funds |
||
| transferred to the new delivery mechanism |
|||
| Forget me not friends transferred to Dementia Hub Club |
This initiative is not closed remaining funds transferred to Dementia Club as the closest related service provided |
Hub | (2,560) |
| DAVE transferred to |
|||
| Dementia Hub Club |
This initiative is not dosed remaining funds transferred to Dementia Club as the closest related service provided |
Hub | (1,789) |
| Meals on wheels (DEFRA) transferred to Meals on |
This specific initiative concluded at the end ofCOVID remaining funds are transferred to the Meals on Wheels core activttes, as no further |
(5,111) | |
| wheels core | s ificcosts will be incurred a ainst this roect |
||
| Feed the hungry funding |
This specific initiative concluded at the end ofCOVID remaining funds |
||
| transferred to Meals on |
are transferred to the Meals on Wheels core activites, as no further |
(3,768) | |
| Wheels core | s ecificcosts will be incurred a ainst this roect |