REGISTERED COMPANY NUMBER. 10612051 (En¢yland and Wales)
REGISTERED CHARITY NUMBER.. 1172517
REPORT OF TIIE TRUSTEES AND
FtNANCIAL STATEMENTS FOR TEIE YEAR ENDLD 31 ST DECEMBER ?021
FOR
BRANDON HOUSE LIMITED

BRANDON HOUSE LIMtTED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER ?021
Page
Report of the Tru5rees
to4
Report of the Independ¢nt Auditors
5t07
Siatement of Financial ActivitTes
Balan¢¢ Sheet
Staten)ent of Cash Flow$
10
Notes to the FIn￿CIal Stat¢m¢nts
11 to 16

BRANDON HOUSE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEARENDED 31ST DECEMBER2021
The TTh￿teeS who ar¢ also directors of the Charity for the purposes of the Companies Act 2006. present their report with
the financial stsiements of th¢ Charity for the year ended 3 1st Dec¢mb¢r 20? l. The Tnjstees have adopted the provisions
of A¢¢ounting Reportints by Chariti¢s- Statement of Recommended Practice app12rable to charities preparing their
accounts in ac¢ordance with the Financial R¢portino Standard applicable in the UK and Republic of Ireland (FRS 10?).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The ¢haritable companys purposes, as 5¢t out in the Objects clause contained in the Company's Mernorattdum of
Association are:
to advance the Akshar Purnshottam Swaminarayan dengmination of the Hindu religion based upon the teachinu5 and
principles of Bhagwan Swaminarayan,. and to foster the Pfdciice an£f worship of the Akshar PuThshottam Swaminarayan
denomination of th¢ Hindu religton as revealed by Bhattwan Swaminarayan;
preservt and safeguard the health of all persons and in particular of young persons who are in danger of becomin
addicted to or dependent upon illegal drugs of aTLy descriptio￿ alcohol. solvents or other addictive substances. advance
edueation for the public benefit,.
3. promote cotnmunity participation in healthy recreation so as to develop participat)ts' physical, mental and spiritual
paciti£s,' and
4. for thos¢ purp05¢s without prejudice to the generality of the ftsregoing, to allow other charilie5 having SiEllilar objects
to occupy any of its pr¢mise5 at nominal or marLei rent.
Our aims fully reflect the purposes that the Charity was set up to further.
The Charity seeLs to meet its aims and objectives by periodica]ly donating surplus funds to other charities which promote
and deliverthe same aims and objectives such as Bochasanw&si Shri Ak'shar Purushott¢&m Swaminarayan SpAnStha (BAPS)
or to its parent ¢harity, Nilkanth E$taks, who share the same aims and objectives.
Achievements the yegr
During the year. the Charity continued to receive rental income from the letting of its industrial units and provided part
of its buildings at a pepperconi rent for use by BAPS for its charitable PUTposes which are 5Lmitsr to those of the Clwity.
Imp#et of Covid 19
Despite the lockdow) and r¢striciions imposed on the Charity as a result of the Covid-19 pandemic, th¢ Charity, did not
suffer significantly from Ioss of incoTre from its investment property despite having ¥iveD a rtnt COnCeSSlDn to the teraaTrt
till 31 DeceEnb¢r ?O?I to &55isI them with disruptions kn ihesr business as a consequen¢e of the pandemic. Businesses
gentrally have been ssven such temporary concessions and with the Dation Coming out of the p2nd¢mic, business is
returning and full rents resumed.
BAPS, w¢re prohibit¢d from holding congregations during the pandemic, however. expect to resume activities as
restrictions are ￿ed. Governance of the Charity by its Trustees w&8 not impacted.
Ensurxng our work delivers our aims
We reTriew our aims, objectives and activities on a yeuly basis. This revi¢w looks at what we a¢ELi¢ved and the outcomes
of our work in the current period and to conrinue the review on an onuoing basi5. The review looks at the succ¢ss of ¢a¢h
key artivity and the benefits they have brouJu t to those groups of people we are s¢t up to help. Th¢ r¢vi¢w also helps us
ensure our aim, obj¢¢tiv¢s and adiviti¢s remain fo¢u5¢d on our stated purposes. 'We have refetTed to the guidan¢e
contaEned in the Charity Commission's general guidance on public benefjt when reviewinty our aim and objectivLs and in
planning our fijture activities. In particular. the Trustees consider how planned activilie5 will contribute io the gLims and
objectives they have sei.
Volunteers
Volunteers are an important resovr¢e for tht Charity and are involved in all of our activities. The Tnwees also give their
time fr¢¢ly.
Page I

BRANDON HOUSE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 3 1ST DECEMBER ?0? I
FINANCIAL REVJEW
Financial review
The Statement of Financial Activities (SOFA) shows nei incoming and outgoing resources for the ye3T.
During the year, the Clwiry had a net income before gain on revaluation of investment properties of £226.6811?O?o'.
deficit £2,)4il.
As at the balance Sheet date, the Charity has net funds of £3,464,373 (90?0: £3 ?37,690)-
Durinu the yearthe Charity had n¢t income. The net expenditure (before gains on r¢valu2tion ofnet assets) inthe previous
year arose as a result of the rent concession to tenants during the p￿Ide￿iC ref¢￿ed to dbove. Full rents are received fro
l January 209?
The Charity is supported by its parent. Nilkanth Estates. which has surplus unrestricted funds tsf £83m at 31 December
209 l and, th¢r¢f(pre. these financial statements have been prepared on a going concem basis.
Pritheip21 fundin£ sourees
The Charity's activiues are mainly financed by fijnds raised through rental income. voluntary donations and financial
support from its parenL Niikanth Estates.
Reserves policy
The Ttustees review the Reserve Policy annually. Their policy is to hold sufficient ¢a5h reserves to m¢¢t th¢ op¢ratin-
costs of the Charity which are minimal and in r¢spect of premises costs of the property used by BAPS for charstable
purposes. Surplus funds from donations and rental income are accumulated and used Aor the fvrtheranc¢ of the Charity's
objectives.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing do¢um¢Dt
Brandon l.louse Limited is a regi￿ered Ch￿iry (numb¢r 117?517) under the Charities Act 2011 and is a charitable
organisation in¢orporated in England on 9 F¢bruary ?017 as a company limited by guarAniee under Company number
1061?051.
The Charity is ¢ontrolled by its ooverning documenL Memorandum and Articles of Association.
Page 2

BRANDON HOUSE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 3 1ST DECEMBER 20?1
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
10612051 (England and Wal¢s)
Registered Charity number
1172517
Registered office
104 College Road
Harrow
HAI IBQ
Tru5t¢es
Mr K Bhatte5sa
Mr Y M Patel
Mrv H Patel
Mr J M Paiel
DrMRShah
Hotelier
Company Director
Retired (stood down 14.04.20??)
Coinpany Direcror
Doctor
There are 5 Twtees and they have responsibiliry for meeting the obligation5 of the Charity.
All Trustees give their time voluntsrily 2nd receive no remuneration or benefits from the Charity. As The Trusiees ar¢ the
key manatsernent ptrsonnel of the Charity and art not remunerdted, there TS no remuneration policy for key managemeni
p¢rs()nn¢l.
Underthe requiremcnts ofthc Articlcs of Association of the Charity, the current Trustees may appoint new and additional
TNstres. {subject to a mLYimum of five Trustccs at any time) by passing of a resolLtion at a Trnstees, meeting. F.2ch
wtee shall hold offi¢e for an initiaI terni of three years, renewable by re-app(Trintment for fi]rthcr ternis of threc years.
Ex2Sting TnEStees may propose the appointment of new TNstees, however, any such appointment requires approval by
BAPS India.
Subject tts arttcle ?OA, the Trustees rnay appoinl n¢w arAd additional Trustees by a resolution of the Trusiees passed at a
Trnstee meeting. These individuals work alongside existing Trustees for a period of three years before being considered
for appointment. Ongoing training is received by the Trnstees through attendance ai courses and being provided with
relevant infornhation from v2riolls resources. 85 r¢quired.
Auditors
MHA macInt￿ Hudson
Sixih Floor
2 London Wall Place
London
EC?Y SAU

BRANDON HOUSE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 ST DECEMBER ?021
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Tnjstees (who are also the dir¢ctor5 of Brandon Hous¢ Limited for the pury)oses of company law) are respon5ibl¢ for
preparing ihe Report of the Trustees and the finan¢ial statements in a¢cordanc¢ with applicabl¢ law and Unit¢d Kintsdom
Accounting Standards Iuniied Kintsdom Gen¢rally Ao¢¢pt¢d Accountinu Prartic¢l.
Company law requires the Trustees to prepare financial statements for each financial year which tsive a true and fair view
of the state of affairs of the ¢haritable company and of th¢ in¢oming r¢sources and application of resources, includin(T the
incom¢ and ¢xp¢nditure, of the ¢haritabl¢ company for that p¢riod. In preparinu thos¢ finan¢ial statements. the Trustees
are required to..
select suitsble accountin
policies and then apply them consi5t¢ntly'
observe the method5 and principle5 in the Charity SORP-
make judgements and estimaies that are reasonable and prndent.
prepare the financial staiements on ihe going con¢em basis unless it 15 inappropriat¢ to presume that th¢ charitable
colnpany will continue in business.
The Trust¢¢s are r¢5pon5ibl¢ for k¢¢ping ad¢quate accounting r¢¢ords which di5¢105e with rea50nable accurdcy at any
time the fIn￿¢saI position of the charitable company and to enable them to ensure that the financial statemenis comply
with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence
for taking reasonable sieps for (he prevention and detection of fraud and other irregularities.
In $0 far as the Trustees are aware=
there is no relevant audit inforniation of which the charitable company's auditors are unaware- and
th¢ Trustees have tak¢n all steps that they ouuht to have taken to make themselves aware of any r¢levant audit
inforniation and to establish that the auditors are aware of that inforniation.
AUDITORS
The auditors, MHA MacTntyre Hudson, will be proposed for re-appointment at the forth¢oming Annual Generdl Meeting
following their appointment during the year..
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating t(Tr
Stnall companies.
Approved by order of the board of Trustees on
and Si￿ed on its behalf by-
Patel- Tn￿ree
Page 4

BIi4NDON HOUSE LIMITED
REPORT OF THE INDEPENDENT AUDITORS
FOR THE YEAR ENDED 31 DECEMBER ?O?I
Opinion
We have audited the f]nancial statements of Brandon House Limited (the 'eharitable company,) for the year ended 31
December 20?1 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows
and notes to the fInancial statements. including a summary of sionificant accounting policies. The f]nan¢i&l reporting
framework that has been applied in their preparation is applicable law and United Kin(rdom Accountino Standards,
in¢ludinw Finamcial Reptrrting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of
Ireland (United Kingdom Generdlly Accepted Aecounting Practice).
In ow opinion the financial statements:
give a true and fair view of the stste of the charitable company's affairs as at 31 Dect￿ber 2021, arjd of
its incoTning resources and application of resources. includino its incom¢ and expenditure, for the )'ear
then ended..
have been properly prepared in accordance with United Kingdom Generally Accepted A¢¢ounting
Pradi¢¢' and
have been prepared in accordante with th¢ r¢quirements of the Companits Act 2006.
BaSLS for opinion
We conducted our audit in accord3ncc with International Stsndards on Auditing (UK) (ISA5 IUK)) and applicable law.
Our responsibilities under those standards ar¢ fi￿h¢r described in the Auditor's Responsibilities for the audit of the
financial sra(ements section of our report.
W¢ are independeni of the charirable company in accordance with th¢ ethiral require￿I¢ntS that are rel¢vant to audit
of the financial statements in the UK, including the FRC'S Ethical Standard, and we have fvlfilled our other ethical
responsibilities in accordance thith these requirements. W¢ beli¢ve that the audit evidence we have obtained is
sufficient and appropriate to provide a b￿ES for our opinion.
Conclusions relating to goinz tonetrn
In avditiniy the financial statements. we have concluded that the Trustees, use of the troino concern basis of accollntin(T
in the preparation of the financial statements is appropriat¢. Our evaluation of the Trustees, ￿$t$Sment of the entity's
abiliry to Gontinu¢ to adopt the going conc￿ basis of ac¢ounting included Critical reviews of expected investment
noome and assuran¢es provided by the charitable company's parent Company, Nilkanth Estates, to provide financial
&ssistan¢¢ should it be¢om¢ required.
Based on th¢ work w¢ have perfornied, we have not idenrified any mat¢rial uncertainties relating to events or ¢ondÈrions
that, individually or eollectively, may cast sittllificant doubt on the charitable CLimpany's ability lo continue as a going
concern for a period of ai least nv¢lve months from when Ihe finan¢ial statements are authorised for issue.
Our responsibiliti¢s and the responsibilities of th¢ TN5te¢s with resp¢ct to going con¢wf¢ are described in the relevant
sections of this report.
Other information
The Trustee5 are r¢sponsibl¢ for the other information. The other infomlation comprises the inf0m￿tion included in
the annual report, other than th¢ finan¢i#l 5tatem¢nt5 and our auditor's r¢port thereon. Our opinion on the finon¢ial
statements does not cover the oiher inforniation and. except to the extent otherwise explicitly stated in our repon. we do
noi express any forni of assurance Conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other infomation and, i1A doino
so, consider whether the other inforniation is materially inconsistent with the financial statements or our knowledcTe
obtsined in the audit or otherwise appears lo be m4t¢riaIly misstated. If we idcntity such material inconsistencicb or
apparent material misstatem¢nts, we are required to deterniine whether there is a maierial missraiemeni in the financial
statements or 2 material niisststement of the gth¢r infomkiion. Jf. based on the work Nve have perfomled. we conclude
that there is a material misstaiemenc of this other iAfornYdtion, we ar¢ ￿qUired io repoi fhat fa¢t.
We have Thothing to report in this regard.
PagE 5

BRANDON HOUSE LIMITED
REPORT OF THE tNDEPENDENT AUDITORS
FOR THE YEAR ENDED ) l DECEMBER ?O?I
Opinions on other matters prescribed by the Companies Aet 2006
In our opinion, based on the work undertaken in the course of the audii:
the inforn)ation given in the T￿st¢es, report (incorporating the D￿ectorS, r¢ponl for the financial year for
which the financial staiemettts are prepared is consistent with the financial statements,. and
the Directors, report has been prepared in accordance with applicable leryal requirements.
M2tt¢r$ on which Trve are required to report by exception
In the liDht of our knowledge understanding of the charirable company and its enTrironment obtained in the Course
of rhe audiL we have not identified material misstatements irj the Diredors. report.
We have no(hing (o rewrt in respeei of the following matters in relation to which the iompani¢s Aa 9006 requires us
to repon to you if, in our opinion..
adequaie accountintr records have not been kept. or returns adequate for our audii have not been received
from branches not visiied by us. or
the frnancial statem¢nts are not in agreement with the accouniintt records and returns. or
certain disclosures of Directors, remuneration sp¢¢ifi¢d by law not made. or
we have not received all the infomjation and ¢xplanations we require for our audit. or
the Tn￿teeS were not entitlcd io prcparc the financial statements in accordance with the sinall companies,
regime and take advantatre of thc small companies, exemptions in preparing the Directors, report kmd
from the requirement to prepare a strategic report.
R¢sponsKbilities of Trustet5
A5 explained more fully in the Trustees, responsibilities stat¢￿ent included in th¢ Trust¢¢s' Annual Report, Ihe
Ttustees (who are also the Directors of the clwitable company for th¢ purpos¢s of company law) are responsible for the
preparation of the fuwicial statements and for being satisfied that they give a true and fair view. and for such internal
CQntrol as th¢ Trust¢¢s dctermine is necessary to enable the prepardtion of financial statements that are free frojn
material misststement, whether due to fraud or e￿or.
In preparing the financial srat¢ments, the Trnsiees are responsible for assessino the charttable company's ability to
Continue ¥ a goin(r wn¢¢rn, disclosin(r as applicabl¢, matt¢rs related to goi￿￿￿ con¢¢rn and Usin￿ th¢ ￿OIng ¢on¢¢rn
basis of a¢cOL￿tIng unl¢ss the Tru5teES either intend to liquidate the charitable company or to ce&se operations, or have
no realistic altemaiive but to do so.
Auditor's nsponsibilities for the audit of the financial ststements
Our objectsves are to obtaiti reasonable assurance about whether th¢ firLincial 5tattments as a whole are frec fro
aterial misstatement, whether due to fraud or error, and to issue an auditor'5 report that includes our opinion.
Reasonable assurance is a hitsh level of ￿suranc4 but 15 not a gUa￿￿tee that an audit conducted in a¢cordance with
ISA5 IUK) will always detect a rnaterial fflisstatement when it exists. Misststemenis can arise from fraud or error and
are consid¢r¢d mat¢rial if, indsvidually or in the aggregate, they could reasonably be expected to influence the economic
de¢is5ons of users taken on th¢ basis of these f]nancial state￿entS.
IrrEgularities, including fraud, are instsmces of non-compliance wilh laws and r¢gulations. We desiJ pro¢¢dure> in line
with our responsibiliti¢s, outlined above, io deteth material missiatements in respect of irregularities, in¢luding fraud.
The spetific procedures for this engagement and the extent (o which these are capable of dete¢iing i￿¢[￿￿1arltics,
including fraud is detailed below..
Enquiry of those charged with govemance concerning any instances of Known or suspe¢ted instsnoes of
Enquiry of rhos¢ charg¢d with governan¢¢ ¢on¢¢ming actual and potential litigation and claims,.
Enquiry of those charged with uovernanc¢ conc¢rning any instances of Elon-compliance with laws and
regulations;
R¢viewintt the control systems in place and testing the effectiveness of th¢ ¢tsntrols-
Page 6

BIL4NDON HOUSE LIMITED
REPORT OF THE INDEPENDENT AUDITORS
FOR THE YEAR ENDED 31 DECEMBER 3021
P¢rforming audit work over the risk of management ov¢rrid¢ of controls, including testing of journal
entries and other adjustmenÉ8 for appropriateness. evaluating the business rationale of significant
transadions oulside the nornial course of business and reviewing iccounting estimates for bia5.
Reviewing minutes of mtetings of those ¢harg¢d with governance.
Reviewing financial statement disclosures and testing to supporting documentation to #ssess compliance
Ith applicable laws and regulations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those
leadino to a Tnaterial misstatement in the f￿ancial siatements or non-cornpliaD¢e wilh regulaiion. This risk increases
lh¢ more ihat compliance with a law or regulation is removed from the events and trar.sactions r¢fle¢ied in the financial
statements, ¥ w¢ will be less Iskely to become aware of instances of non4ompliance. The risk is also greater retsardints
iryegularitie5 occurrÈng due to fraud rath￿ than error. as fraud involves intentlollal cor.cealment, forgery, collusion,
omission or misrcpresenlation.
A fi]rth¢r description of our responsibilitie% for the audit of the ftnancial statem¢nts is located on the Financial
Reporting Council's website at.. httpS:l/wwv.frc.org.u￿0Ur-wor￿KAudiVAudIE-dnd-LcSUranc51StandardS-and-
guidancelStandard5-and-guidance-for-auditorslAuditors-responsibilities-for-audiVDescription-of-auditors-
re5ponsibilities-for-audit.a5px. This description fom)s part of our auditor's report.
Use ofthis report
This report j5 made solely to the charitable company's members, as a body, in a¢ctsrd&nce with Chapter 3 of Part 16 of
the Cotnpanie5 Act 2006. Our audit work has been undertaken so that we might state to the charitable company's
membets those Tnatters we are r¢quired to srate to them in an auditor's report and for no other putpose. To the tullest
extent perniitted by law, we do not accept or assulne responsibility to anyone other than the chariiable company and the
charitable company's members as a body, for our audit work, for this repory or for the opinions we have formed.
Sudhir Singh FCA (Senior Statutory Auditor)
For and behalf of
MHA MacIntyre Hudson
Statulory Auditor
London, United Kittgdom
Dare.. 27 September 2022
Page 7

BIi4NDON HOUSE LIMITED
STATEMENT OF FtNANCIAL ACTlVtTIES (incorpornting an Incorne and Expenditure a¢¢ount)
FOR THE YEAR ENDED )IST DECEMBER ?021
2021
Unrestricted
runds
2020
Total
Funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
Investment in¢ome
4,389
?66 668
266 667
Total
266 667
?71057
EXPENDITURE ON
Raising ￿ndS
Provision of facilities
39.984
13
?68 347
Total
?73
NET INCOMEI (EXPENDITURE)
226.683
{? 343)
Gains on Reyaluatitsn of fixed assets
3,518.669
RECONCILIATION OF FUNDS
Total funds brought forward
3 237 690
78 636
TOT AL FUNDS CARRIED FORWARD
3_ 231_ 690
The notes forn) part of these f]nancial statements
Page 8

BRANDON HOUSE LtMITED
BALANCE SHEET
AT 31ST DECEMBER?021
Registered Company Number.. 10612051
2021
Unrestrieted
fuDds
2020
Total
funds
Notes
FIXED ASSETS
Tan<Tible Asseis
Mixed use assets/ Investment property
1,695,920
10.000,000
11695920
1,720.000
10.000.000
11 720001
cURREr￿r ASSETS
Debtors
Cash at bank
182,741
378.387
188,0?3
6?4,446
561,128
CREDITORS
Amounts falling due within one year
81?,474
10
(79,424)
(81.533)
NET CURRENT ASSETS
481.704
TOTAL ASSETS LESS CURRENT
LIABILITIES
12,177,624
12,450,941
CREDITORS
Amounts falling due after more than one year
(8.713,251) (9,213,251)
NET LLABILITIES
3.464J73
3.237.690
FUNDS
Unrestricted funds
12
3,464373
3.237.690
TOTAL FUNDS
3,464.373
J.2)7.690
These financial stat¢ments have been prepar¢d in accordance the provisions applicable to charitable companies
subject to the small ¢ompanies regime.
The f￿anCIal statements were approved by th¢ Board of Trustees on
behalf by..
. and were signed on its
Mr J M Paiel-Trustee
Pai¢l-Trusi¢e
The notes form pan of these financial statements
Page 9

BRANDON HOUSE LIMrrED
STATEMEEff OF CASH FLOWS
FOR THE YEAR ENDED 3 1ST DECEMBER ?021
2021
?o?o
Notes
Cash ftows from oper2tiDg activities:
C&h ttellerated from operations
240.059)
300.649
Net ea%h provided by (used in) operating
activities
246,059
300.649
Change in cash aud cash equivalents in the
reportlDg period
(246.059)
Cash and cash equivalents at tbe b¢ginnxna of
the reporting ptriod
624.446
323.797
Casb and tash equivalents at the end of the
reportillg period
378,387
624.446
ANALYSIS OF CHANGES IN NET DEBT
Asat31
December
20?1
Asatol
January 2021
Cash flows
Cash at bank and in hand
Debt due after one year
624,446
{9,21) ?51)
(?46,059)
500,000
378,J87
(8,713251)
8.588,80
2S3,941
8,334,864}
The notes form part of these finan¢ial staternents
Paoe 10

B114NDON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 3 1ST DECEMBER ?O?I
ACCOUNTIPIG POLICIES
Basis of preparinu the financial statements
The financial statements of rhe charitable company, which is a public benefit entity under FRS 10? have been
prepared in accordance with the Chariiies SORP (FRS 102) 'Accounting and Reporting by Charities.. Stdtement
of RecoEnmended Prnctice applicable 10 charities preparing their a¢cou]its in accordance with the Finanrial
Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 10?), ￿InancIal Reportin(T SLindard 102
The Financial Reporting Standard applicable in the UK and Republic of Ireland. and the Companies Act 2006.
The flljancial 5tatem¢nts have be¢n prepared under ihe historic￿ cost Convention, as modified by ihe revaluation
of cgrtdln assets.
Goxng Con¢ern
Th¢ Charitjble Company had nei funds amounting to £).464.373 {?020= £3 ?37.690) at year-end. The Directors
have assessed tlie going concern risks to th¢ Charitable Company and have coricluded that=
financial projeaiorts indicate that the Ch3rity will eontinue Éo meet its liabililies as they fall due over the
next twelve months from the date of approvkl of these financial Statements.
The Charity's parent undertakints, Nilkanth Estates, h&$ confirnied that if required, it will make available
such funds as are needed by the Charitable Company for the period covered by th¢ forecasts.
These forecasts are b￿¢d on fvll rents resuming after the tE￿POrary concession due to the pandemic, as well as
the awed waiver of loan interest from l January 2023 by Nilkanth Estates on its loaj) to the Charity.
In liuht of th¢ above, the Charity doe5 not believe there to be a material uncertainty reg￿dIn& it5 tsoin* ¢oncem.
Income
All inCQTll¢ is r¢cogni5ed in th¢ Stat¢ment of Financial Activities once the Charity has enlitlement to the funds. it
is probable that th¢ incom¢ will b¢ received and the amount can be measured reliably.
Rental Income
Rental income from operating leas¢s (n¢t of any incentives given to th¢ lessees) is reCO￿lsed oll a 5traight-line
basis over the lease terni.
Expe￿dIt￿re
Liabilities are re¢ognised a5 expenditure as soon as there is a legal or constructive obligatloil CDrnmitting the
Charity to ihat expenditure, it is probable that a transfer of economic b¢n¢fit5 will be required sn settlement and
the amount of the obligation can be measured reliably. Expendiwr¢ is ac¢ow)ted for on an accruals basis and has
been classified under headings that aggregate all cost related to the ¢ategory. Where ¢ost5 cannot be directly
attributed to Particular headings they have been allocated to 3¢tivities on a basis consistent with the Use of
re50urce5.
T*ngible Fixed assets
Ittrns of equipment are capitalised where the purchase price exceeds £500. Depreciation costs are allo¢ated to
tivities on th¢ basis of the use of the related asseis in those activitie5. Assets are reviewed for impairn¢nt if
circumstances indicate iheir carrying value may exceed their net reali5able Yalue and value in use.
Depreciation is provided ai rntes calculated 10 write down the c05t of each asset to irs esiimated residual value
over its expected useful life. The depreciation ra1¢5 in use are as folltsws..
Freehold buildings: 2/0 on cost
Freehold land is not depreciated.
Page 11

BRANDON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS- CONTtNUED
FOR THE YEAR ENDED 3 1ST DECEMBER 20?1
ACCOUNTING POLICIES- continued
Mixed Use Assets
Propety held for a Combination of finan¢ial return and ¢ontribution to the Charity's purposes 1$ classifsed
mixed use assets.
Under FRSIO? and Charity SORP. the element of the asset held for finaneial return requires revaluation at year-
end fair value.
Taxation
The Charity is exempt from corporation tax on its charitable activities.
Accounting estimates and jUdg¢￿ents
In the application of th¢ Chority's accounting policies, the Trustee5 ￿¢ required lo make judgements, ¢stimate5
and ￿Su[￿ptiOnS aboth th¢ carying amount of Issets a￿d liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factor5 that are
con5idcr¢d to be r¢l¢vant. Actual results may difftr from these estimate
The e5timate5 and underlying
ssumptions 3re ￿VIew¢d on an ongoitig basis. Revisions to accounting estimates are re¢ogni5ed the period to
whieh ihey relate.
Covid-19 has had no impact on any accounting estimates and judgements.
Mixed Use Assets
A mixed-use assel is an asset held to generdte a fuiancial return and which also contributes to the Charity's
puTroses. The Chariry's Brandon House propety represents a mixed-use asser. The element of the asset deemed
to be held for financial rerum is aCCOLllJted for as an invesimeni and me&sured at fair value at the reporting date.
the Trumees have reviewed the fair value of ihis element at the year-end, in line with SORP requirements, and do
not believe it to have matcrially ehantsed since its revaluation on 31 December 2020. The element of the asset
deemed to be held to contribute to the Chariry's purposes is accounted for ￿ a tangible fixed asset and measured
ai ¢ost less depreciauon. The Tn￿tee$ have used floor area as the basis for estimating the proportions of the a55et
accounted for a5 an investtnent and a tanuible fixed a55et.
Fund aeeountiThg
Unrestricted funds caj] be used in accordance with the charitabl¢ obj￿liveS at th¢ dIs￿etIOn of the Trustees.
Restricted funds cart only be used for particul￿ restricted purposes within ih¢ obj¢¢ts of th¢ Charity. Re51TlCtioi]s
arise whett specified by the donor or when funds are rdised for panicular r¢stri¢ted purposes.
Con¢ession2ry loans
Loans which have been taken out with an interest rate below the market rat¢ and for ¢haritsble purposes are
de¢med as conce5sionary loans.
Further ¢xTrlanation of the nature and purpose of each ￿lld is included in the notes to the financTal statements.
DONATIONS AND LEGACIES
2021
?0?0
Donations
INVESTMENT INCOME
20?0
R¢nts received
?66 66_8.
Page l?

BRANDON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - CONTtNUED
FOR THE YEAR ENDED 31 ST DECEMBER 2021
RAISING FUNDS
Investment manageJDent costs
2021
20?0
Rates
G&
Repairs and mairLtenance
Insurance
Bank charges
Sundrie5
Electricity
Depreciation
Professional fees
412
621
(10,351)
305
1,900
2,650
33
13
7,9?8
13
8.601
24.080
4,314
4.200
39.985
5.053
NEY INCOMEIIEXPENDITURE)
Net incomel(expenditure) ts stated after charging(cr¢ditinéT
2021
20?0
Auditors, remuneratiort
4,200
ANALYSIS OF STAFF COSTS, TRUSTEES. REMUFIERATION AND BENEFITS
The Charity is managed and operated by its Trustees and there are no employees.
All Truste¢s give their time volunlarily and rec¢iYe no remuneration or benefEts from the Chartry.
There were Trustees, expenses paid for th¢ y¢ar ended 31st DeCe￿ber2021 nor for th¢ year ended
3 1st December 20?0.
Page 13

BRANDON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS- CONTtNUED
FOR THE YEAR ENDED 3 1ST DECEMBER ?021
TANGIBLE FIXED ASSETS
Freehold
buildings
Cost
At 1st January ?021
At 31 December 2021
reciatifin
At stan of the year
Chartse for the year
24,080
At end of tbe yur
N¢t Book Values:
At end of the year
At Start of the year
MIXED USE ASSETI INVESTMENT PROPERTY
FAIR VALUE
At 1st January ?O?I
10,000,000
At J I" De¢eTnber ?021
In line with financial reporting requirements, and at the year-end, Ihe Trustees have revÈ¢wed the fa￿ value of the
el¢m¢nt of rhe Charity's Brandon House propety which is used for inve5tmenr putpi)ses. They do not belicv¢ it
to have materially changed in fair value since its r¢valu&tlOD on il Decembknl- ?O?O, which used an informal
valuation from a RICS-accrgdited propcrty advisor, and trustee consideration of then current market factors.
Paue 14

BRANDON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS- CONfiNUED
FOR THE YEAR ENDED 3 1ST DECEMBER 2021
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
Trade debtors
Other debtors
16.440
166.301
166.301
182.741
188,0?8
io.
CREDITORS: AMouNfs FALLING DUE WITHJTrI ONE YEAR
2021
?o?o
Trade credito
Other creditors
Accrned expenses
8?13
66,911
4,200
10.429
66,904
79,424
ii.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE TEL4N ONE YEAR
2021
concession￿ Loans
8,713.?51
9,?13 ?51
The Charity's par¢nt charity, Nilkanih Emates, provided a loan to the Charity of £8201,3) l in ?017 for the
purchase of the Charity's Brdndcpn House property and to further both entities, charitable objectives.
The loan.. ID¢urs IIiterest at 30/ty per annum. which is considered below market rate. is secured againstthe property.
is repayable on demand, though the parent charity has provid¢d assurances that it will not be repayable until at
least one year from 31 December ?0? l. Ni]k￿th Eststes has agreed io waive inlerest charges on its loan to the
Charity since the premises are used for chaTitable purposes.
12.
MOVEMENT IN FUNDS
Unre5tri¢ted funds
2021
2020
At start of the year
Incomints resources
Resources expended
Gain on revaluation of fixed assd investh)ent5
3,237,690
266,667
(39,984)
(?78,6361
271,(157
1?73,400)
3,518.669
At end of the year
Page 15

BRANDON HOUSE LtMITED
NOTES TO THE FINANCIAL STATENIENTS- CONTINUED
FOR THE YEAR ENDED 3 1ST DECEMBER 20?]
13.
RELATED PARTY DISCLOSURES
Included in Creditors is a Con¢ession8ry loan Teceived from Nilkanth Estates, a registered Charity with conuno
?O?l Is
Trustee51Directors and also being the sole member of this company. The iotal loan at 31 December _
£8,713 ?51 and ineludes £8,201.33] for the purchase of the investmentproperry held by the Charity together with
rtslled-up interest at 3Q/o per annum. The loan is repayable on an indeterminate period. The Concessionary loan
has been provided by the Clwity as Brandon House uses part of the property for charitable purposes.
2021
Loan princspal
Interest aecruals of earlier periods
Interest Charge for the curent period
Loan repaym¢nt
8,271.331
94J.920
8?71,3Jl
67_-.573
268,347
500.000)
Balance payable w Nilkanth Estates
8,713,251
9.2 lJ.25 1
The Charity received unre5trict¢d donations of £Nil during the year (?0?0.. £4,)89) from Beddington Conference
C¢ntre LiTnited. Mr V H Patel, ¥4 foTmer trustee of the Charity, is also director gf Beddington Conference Centre
Limit¢d.
14.
ULTIMATE CONTROLLING PARTY
The Company is a ¢ompany limited by gllaraniee and the sole guarantor i) Nilkanth Estates (R¢& Charity
no.11484)1). The latter is incory>orat¢d and registered in England & Wal¢$.
Consolidated financial statements of Nilkanih E5tate5 are available online at tb.¢ Companies House website.
15.
RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2021
Net ineomel(expenditure) for the reporting period (as per the 5t2terneDt
of financial activities)
Adjustments for:
Depreciaiion
Interest payable
De¢rea%l (Increase) in debtors
Increasel(decreasel in credilor%
226,683
(2.343)
24,080
?68,347
25.098
9.547
S.287
502,109)
Net cash provided by operating activities
246.059)
Paoe 16