CHARITY REGISTRATION NUMBER: 1172509
Parker Trust CIO Unaudited Financial Statements
31 March 2024
TREMAINE
Chartered accountants 19 Tremaine Close Hartlepool TS27 3LE
Parker Trust CIO
Financial Statements
Year ended 31 March 2024
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent examiner's report to the trustees | 6 |
| Statement of financial activities | 7 |
| Statement of financial position | 8 |
| Notes to the financial statements | 9 |
Parker Trust CIO
Trustees' Annual Report
Year ended 31 March 2024
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2024.
Reference and administrative details
Registered charity name Parker Trust CIO Charity registration number 1172509 Principal office Parker Trust 25 Kayll Road Paillion Sunderland SR4 7TW The trustees A Solomon I Galbraith P Dyball S Preece C Rayner (Appointed 23 July 2024) J Burnett (Appointed 27 July 2024) S Rackstraw (Resigned 27 June 2024) H Cox (Resigned 1 July 2023) T Preece (Resigned 23 July 2024) Company secretary S Rackstraw Independent examiner Julie Todd Tremaine Chartered Certified Accountant 19 Tremaine Close Hartlepool TS27 3LE
Structure, governance and management
The Charity Commission approved the registration of the Parker Trust CIO based upon the constitution approved by the Trustees and it was officially registered with the Charity Commission on the 10th April 2017 under charity number 1172509.
Objectives and activities
Parker Trust is located at 25 Kayll Road Sunderland - a resource for young people up to age 25 to provide assistance, organising programmes of physical, educational and other activities as a means of advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals; advancing education; and relieving unemployment.
1
Trustees' Annual Report (continued)
Parker Trust CIO
Year ended 31 March 2024
Objectives and activities (continued)
The charity objects are:
-
To act as a resource for young peple living in Sunderland and surrounding areas by providing advice and assistance to such person and their carers and family members and organising programmes of physical, educational and other actovotoes as a means of;
-
advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals;
-
advancing education; and
-
relieving unemployment.
2
Trustees' Annual Report (continued)
Parker Trust CIO
Year ended 31 March 2024
Achievements and performance
Parker Trust has continued to deliver projects and services for young people in the community. Parker Trust has delivered additional supporting particularly to those most vulnerable, offering after school and holiday provision including facilitating holiday activities for 30 young people a day 3 times a week during school holidays and each person received a hot meal including dessert and healthy snacks.
We have been able to continue to offer pyrography and bush craft skills to young people and their parents who are not engaging in school and are struggling with issues such as anxiety, high functioning autism and social exclusion.
We have also welcomed visits from funders and donors who have wanted to see first hand the services and projects we are delivering. We have continued and strengthened our partnerships across the City and we are planning to work with other local organisations in the area to help support those most vulnerable including opening our doors as a "Welcoming Space" which offers a safe and warm space to those in the community who are struggling with the cost of living.
We worked with 68 young people who were at risk of engaging in criminality or becoming NEET with support around personal presentation, CV writing, Job Searching and access to training. We also facilitated environmental projects using recyclable materials these are going to be used to create a festive garden at Christmas. We have also encouraged community cohesion and organised litter picks and family learning.
We have worked in partnership with:
Active Families North East CIC, Sunderland West Advice Project, Together for Children, Virtual School & Youth Almighty, Hope4All, Love Amelia, Connor Brown Trust, Creative Minds, Rain and Shine Counselling, Northumbria Police, Pallion Action Group, Pennywell CA, Sunderland Training & Education Farm, Pallion Clean and Green Team, Groundworks UK Sunderland City Council Enforcement team,
FUTURE PLANS
-
To develop a funding strategy
-
Improve and strengthen the Board of Trustees
-
Continue to source funding for activities for young people
-
Encourage local residents to volunteer with environmental projects
-
Revisit Social objectives and look at strategic goals of the organisation
-
Deliver projects around emotional and mental wellbeing
-
Increase room hire activity
-
Encourage young people access resources and projects delivered in the building
3
Parker Trust CIO
Trustees' Annual Report (continued)
Year ended 31 March 2024
Financial review
The unrestricted free reserves (i.e. those not tied up in fixed assets) of the charity as at 31 March 2024 amount to £66,228.
Restricted reserves as at 31 March 2024 amount to £30,619.
Parker Trust CIO has been responsible for managing the funds of Parker Memorial Home throughout the current year, with the exception of the freehold property of £124,852 which as of the 31 March 2020 remains in the name of Parker Memorial Home. The Freehold property therefore does not form part of these accounts.
Reserves Policy
The charity will build up a reserve fund to meet the following unplanned needs:
-
To meet contractual obligations and winding up costs of the charity if it should have to close. This includes redundancy pay for staff, legal fees, etc.
-
To meet unexpected additional running cots. This might involve cover for long term staff sickness, unexpected recruitment costs, replacement of broken equipment etc.
-
To ease short term cashflow difficulties when funding is paid in arrears.
-
The trustees estimate a sum equivalent to 3 months running costs would be required to cover such costs.
Transfer of Assets of Parker Memorial Home
At the commencement of the financial year 1 April 2018, it was agreed by the trustees to transfer part of the assets and liabilities of Parker Memorial Home to the newly formed CIO Parker Trust CIO, with the following assets remaining in the name of Parker Memorial Home:
| Freehold Property | 124,852 |
|---|---|
| Bank account | 171 |
| ----------- | |
| Total Reserves | 125,023 |
The restricted funds of the charity have been managed by Parker Trust CIO throughout the current year with the exception of the freehold property of £124,852 which remains in the name of Parker Memorial Home and therefore does not form part of these accounts.
4
Parker Trust CIO
Trustees' Annual Report (continued)
Year ended 31 March 2024
The trustees' annual report was approved on 29 November 2024 and signed on behalf of the board of trustees by:
I Galbraith Trustee
5
Parker Trust CIO
Independent Examiner's Report to the Trustees of Parker Trust CIO
Year ended 31 March 2024
I report to the trustees on my examination of the financial statements of Parker Trust CIO ('the charity') for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Julie Todd Tremaine Chartered Certified Accountant Independent Examiner
19 Tremaine Close Hartlepool TS27 3LE
6
Parker Trust CIO
Statement of Financial Activities
Year ended 31 March 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 4 | 41,000 | 52,472 | 93,472 | 80,832 |
| Charitable activities | 5 | 7,861 | 1,040 | 8,901 | 13,531 |
|
|
|
|
||
| Total income | 48,861 | 53,512 | 102,373 | 94,363 | |
|
|
|
|
||
| Expenditure | |||||
| Expenditure on charitable activities | 6 | 35,630 | 35,856 | 71,486 | 66,235 |
|
|
|
|
||
| Total expenditure | 35,630 | 35,856 | 71,486 | 66,235 | |
|
|
|
|
||
|
|
|
|
||
| Net income | 13,231 | 17,656 | 30,887 | 28,128 | |
|
|
|
|
||
| Transfers between funds | 3,545 | (3,545) | – | – | |
|
|
|
|
||
| Net movement in funds | 16,776 | 14,111 | 30,887 | 28,128 | |
| Reconciliation of funds | |||||
| Total funds brought forward | 66,845 | 16,508 | 83,353 | 55,225 | |
|
|
|
|
||
| Total funds carried forward | 83,621 | 30,619 | 114,240 | 83,353 | |
|
|
|
|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 9 to 21 form part of these financial statements.
7
Parker Trust CIO
Statement of Financial Position
31 March 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible fixed assets | 11 | 17,393 | 16,846 |
| Current assets | |||
| Debtors | 12 | 3,495 | 4,853 |
| Cash at bank and in hand | 94,531 | 63,155 | |
|
|
||
| 98,026 | 68,008 | ||
| Creditors: amounts falling due within one year | 13 | 1,179 | 1,501 |
|
|
||
| Net current assets | 96,847 | 66,507 | |
|
|
||
| Total assets less current liabilities | 114,240 | 83,353 | |
|
|
||
| Net assets | 114,240 | 83,353 | |
|
|
||
| Funds of the charity | |||
| Restricted funds | 30,619 | 16,508 | |
| Unrestricted funds | 83,621 | 66,845 | |
|
|
||
| Total charity funds | 14 | 114,240 | 83,353 |
|
|
These financial statements were approved by the board of trustees and authorised for issue on 29 November 2024, and are signed on behalf of the board by:
I Galbraith Trustee
The notes on pages 9 to 21 form part of these financial statements.
8
Parker Trust CIO
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Parker Trust, 25 Kayll Road, Pallion, Sunderland, SR4 7TW.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
9
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
10
Notes to the Financial Statements (continued)
Parker Trust CIO
Year ended 31 March 2024
3. Accounting policies (continued)
Tangible assets (continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings - 25% straight line Property Improvements - 10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
11
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
4. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Grants | |||
| Garfield Weston | 7,500 | – | 7,500 |
| L & L Manning | 500 | – | 500 |
| Brook Trust | – | 1,868 | 1,868 |
| Grant | 5,000 | 800 | 5,800 |
| Foyle Foundation | 5,000 | – | 5,000 |
| John Thaw Foundation | 1,000 | – | 1,000 |
| Hadrian Trust | 1,000 | – | 1,000 |
| ASB | – | 9,900 | 9,900 |
| Netherton Park Trust | – | 4,965 | 4,965 |
| Greggs Foundation | 15,000 | – | 15,000 |
| Allen Lane | – | 7,500 | 7,500 |
| Community Development Fund | – | 5,780 | 5,780 |
| Haramead Trust | – | 5,000 | 5,000 |
| Northumbria Police | – | 4,975 | 4,975 |
| Helen Hamlyn Fund | – | 2,850 | 2,850 |
| Community Foundation | – | 1,920 | 1,920 |
| Newcastle Building Society | – | 4,914 | 4,914 |
| High Sheriff Funding | 1,000 | – | 1,000 |
| Rothley Trusts | – | 1,000 | 1,000 |
| Sir John Priestman | – | 1,000 | 1,000 |
| UK Youth Fund | 5,000 | – | 5,000 |
|
|
|
|
| 41,000 | 52,472 | 93,472 | |
|
|
|
12
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
4. Donations and legacies (continued)
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Donations | |||
| Donations | 100 | – | 100 |
| Grants | |||
| LA6 Community Renewal | – | 15,000 | 15,000 |
| SIB | – | 750 | 750 |
| Brook Trust | – | 2,802 | 2,802 |
| Greggs Foundation | 15,000 | – | 15,000 |
| Awards For All | – | 9,180 | 9,180 |
| Suez Community Trust | – | 16,400 | 16,400 |
| Bernica Foundation | 10,000 | – | 10,000 |
| Tolent UK | 2,600 | – | 2,600 |
| Sir James Knott | 3,000 | – | 3,000 |
| Albert Clark | 1,000 | – | 1,000 |
| UK Youth Fund | 5,000 | – | 5,000 |
|
|
|
|
| 36,700 | 44,132 | 80,832 | |
|
|
|
13
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
5. Charitable activities
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Room hire | 7,861 | – | 7,861 |
| Services/consultancy | – | 1,040 | 1,040 |
|
|
|
|
| 7,861 | 1,040 | 8,901 | |
|
|
|
|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Room hire | 6,135 | – | 6,135 |
| Other | 26 | – | 26 |
| Contribution to salary cost from Pallion Action Group | 7,370 | – | 7,370 |
|
|
|
|
| 13,531 | – | 13,531 | |
|
|
|
14
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
6. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| General Fund | 35,630 | – | 35,630 |
| Counselling & Therapeutic | – | 5,580 | 5,580 |
| ASB - Million Hours & Netherton Park | – | 9,531 | 9,531 |
| Allen Lane - Care to Achieve | – | 3,837 | 3,837 |
| Environmental - Darlington B.Soc & Haramead | – | 2,856 | 2,856 |
| Northumbria Police Payback | – | 3,147 | 3,147 |
| Small Grants | – | 71 | 71 |
| Helen Hamlyn - After School | – | 940 | 940 |
| Awards For All | – | 4,180 | 4,180 |
| Newcastle B.Soc - Employment | – | 607 | 607 |
| Links For Life | – | 387 | 387 |
| Fire Doors | – | 2,000 | 2,000 |
| Christmas | – | 2,720 | 2,720 |
|
|
|
|
| 35,630 | 35,856 | 71,486 | |
|
|
|
|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| General Fund | 31,733 | – | 31,733 |
| Fun Fitness | – | 4,925 | 4,925 |
| BBC Children In Need | – | 3,668 | 3,668 |
| STEM - Leeds Community | – | 2,610 | 2,610 |
| Holiday Activities | – | 2,983 | 2,983 |
| Small Grants | – | 146 | 146 |
| SIB Hunger | – | 2,372 | 2,372 |
| Community Renewal | – | 12,950 | 12,950 |
| Waste Not | – | 245 | 245 |
| Awards For All | – | 3,740 | 3,740 |
| YAP - Cancer Awareness | – | 863 | 863 |
|
|
|
|
| 31,733 | 34,502 | 66,235 | |
|
|
|
15
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
7. Net income
Net income is stated after charging/(crediting):
| Net income is stated after charging/(crediting): | |||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Depreciation of tangible fixed assets | 2,249 | 173 | |
|
|
||
| 8. | Independent examination fees | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Fees payable to the independent examiner for: | |||
| Independent examination of the financial statements | 300 | 480 | |
|
|
9. Staff costs
| The total staff costs and employee benefits for the reporting period are analysed as | The total staff costs and employee benefits for the reporting period are analysed as | follows: |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries | 14,656 | 22,970 |
| Social security costs | – | 26 |
|
|
|
| 14,656 | 22,996 | |
|
|
| The average head count of employees during the year was 12 (2023: 10). The average | The average head count of employees during the year was 12 (2023: 10). The average | number |
|---|---|---|
| of full-time equivalent employees during the year is analysed as follows: | ||
| 2024 | 2023 | |
| No. | No. | |
| Charitable activities | 12 | 10 |
|
|
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
10. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
16
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
11. Tangible fixed assets
| Fixtures and | User defined | |||
|---|---|---|---|---|
| fittings | asset | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 April 2023 | 691 | 16,400 | 17,091 | |
| Additions | 2,796 | – | 2,796 | |
|
|
|
||
| At 31 March 2024 | 3,487 | 16,400 | 19,887 | |
|
|
|
||
| Depreciation | ||||
| At 1 April 2023 | 245 | – | 245 | |
| Charge for the year | 609 | 1,640 | 2,249 | |
|
|
|
||
| At 31 March 2024 | 854 | 1,640 | 2,494 | |
|
|
|
||
| Carrying amount | ||||
| At 31 March 2024 | 2,633 | 14,760 | 17,393 | |
|
|
|
||
| At 31 March 2023 | 446 | 16,400 | 16,846 | |
|
|
|
||
| 12. | Debtors | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Trade debtors | 3,495 | 4,853 | ||
|
|
|||
| 13. | Creditors: amounts falling due within one year | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Trade creditors | 113 | – | ||
| Accruals and deferred income | 1,066 | 1,501 | ||
|
|
|||
| 1,179 | 1,501 | |||
|
|
|||
| 14. | Analysis of charitable funds |
Unrestricted funds
| Unrestricted funds | |||||||
|---|---|---|---|---|---|---|---|
| At | At 31 March | ||||||
| 1 | April 2023 | Income | Expenditure | Transfers | 2024 | ||
| £ | £ | £ | £ | £ | |||
| General Fund | 66,845 | 48,861 | (35,630) | 3,545 | 83,621 | ||
|
|
|
|
|
|||
| At | At | 31 March | |||||
| 1 | April 2022 | Income | Expenditure | Transfers | 2023 | ||
| £ | £ | £ | £ | £ | |||
| General Fund | 28,315 |
50,231 |
(31,733) |
20,032 |
66,845 |
17
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
14. Analysis of charitable funds (continued)
| Restricted funds | |||||
|---|---|---|---|---|---|
| At | At 31 March | ||||
| 1 April 2023 | Income | Expenditure | Transfers | 2024 | |
| £ | £ | £ | £ | £ | |
| Fun Fitness | 142 | – | – | – | 142 |
| ASB Million Hours & | |||||
| Netherton Park | – | 14,865 | (9,531) | (369) | 4,965 |
| Percy Bilton | 71 | – | (71) | – | – |
| Counselling & | |||||
| Theraputic | 11,657 | 1,868 | (5,580) | – | 7,945 |
| Awards For All | 4,638 | – | (4,180) | (458) | – |
| Allen Lane - Care to | |||||
| Achieve | – | 7,500 | (3,837) | (420) | 3,243 |
| Environmental | |||||
| Darlington B.Soc & | |||||
| Haramead | – | 10,780 | (2,856) | (698) | 7,226 |
| Northumbria Police | |||||
| Payback | – | 4,975 | (3,147) | (433) | 1,395 |
| Helen Hamlyn - After | |||||
| School | – | 2,850 | (940) | (277) | 1,633 |
| Christmas | – | 2,720 | (2,720) | – | – |
| Newcastle B.Soc - | |||||
| Employment | – | 4,914 | (607) | (370) | 3,937 |
| Links For Life | – | 1,040 | (387) | (520) | 133 |
| Fire Doors | – | 2,000 | (2,000) | – | – |
|
|
|
|
|
|
| 16,508 | 53,512 | (35,856) | (3,545) | 30,619 | |
|
|
|
|
|
18
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
14. Analysis of charitable funds (continued)
| At | At 31 March | ||||
|---|---|---|---|---|---|
| 1 April 2022 | Income | Expenditure | Transfers | 2023 | |
| £ | £ | £ | £ | £ | |
| Fun Fitness | 5,825 | – | (4,925) | (758) | 142 |
| BBC Children In Need | 3,666 | – | (3,668) | 2 | – |
| Waste Not | 277 | – | (245) | (32) | – |
| STEM - Leeds | |||||
| Community | 3,350 | – | (2,610) | (740) | – |
| Holiday Activities | 2,995 | – | (2,983) | (12) | – |
| Poppy Parade | (46) | – | – | 46 | – |
| Percy Bilton | 169 | – | (98) | – | 71 |
| SIB Digital Economy | 74 | – | – | (74) | – |
| SIB Creative Gardening | 48 | – | (48) | – | – |
| SIB Hunger | 1,622 | 750 | (2,372) | – | – |
| Counselling & | |||||
| Theraputic | 8,855 | 2,802 | – | – | 11,657 |
| Community Renewal | (925) | 15,000 | (12,950) | (1,125) | – |
| YAP - Cancer | |||||
| Awareness | 1,000 | – | (863) | (137) | – |
| Awards For All | – | 9,180 | (3,740) | (802) | 4,638 |
| Suez - Building | |||||
| Refurbishment | – | 16,400 | – | (16,400) | – |
|
|
|
|
|
|
| 26,910 | 44,132 | (34,502) | (20,032) | 16,508 | |
|
|
|
|
|
19
Notes to the Financial Statements (continued)
Parker Trust CIO
Year ended 31 March 2024
15. Analysis of net assets between funds
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Tangible fixed assets | 17,393 | – | 17,393 |
| Current assets | 67,407 | 30,619 | 98,026 |
| Creditors less than 1 year | (1,179) | – | (1,179) |
|
|
|
|
| Net assets | 83,621 | 30,619 | 114,240 |
|
|
|
|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Tangible fixed assets | 16,846 | – | 16,846 |
| Current assets | 51,500 | 16,508 | 68,008 |
| Creditors less than 1 year | (1,501) | – | (1,501) |
|
|
|
|
| Net assets | 66,845 | 16,508 | 83,353 |
|
|
|
20
Parker Trust CIO
Notes to the Financial Statements (continued)
Year ended 31 March 2024
16. Related parties
The charity is connected with Parker Memorial Home, charity registration number 229350.
Parker Memorial Home is a building located at 25 Kayll Road Sunderland - a resource for young people up to age 25 to provide assistance, organising programmes of physical, educational and other activities as a means of advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals; advancing education; and relieving unemployment.
The restricted funds of the charity have been managed by Parker Trust CIO throughout the current year, with the exception of the freehold property of £124,852 which remains in the name of Parker Memorial Home and therefore does not form part of these accounts.
In order to assist the readers of the accounts only the current asset and current liabilities figures have been included as comparative figures for information purposes only.
21