OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Unrestricted
funds
Restricted
funds
Efldowment
funds
Totalfunds
totheneare9t€ tothe nearestI tglheneaEgte to theneareste totheneeEs{ €
A1
Grants & Donations 48,085.87 0.00 0.00 4E,085.87 '19,379.9r
GiftAid Tax Refund 1,956.76 0.00 0.00 1,956.7G 2,727.05
13.t97.27 l-850.00
Fund Raising & Sponsorship 250.00 0.00 0.00 250.00 11,470.81
HMRC Job Retention Scheme 658.32 0.00 0.00 658.32 15,692.9i1
Other lncome 2.06 0.00 0.00 2.06 0.70
Sub fofar(Gross income forAR) 64,450.28 0_0( 0.00 6i1,,150.28 51.121.49
AZAsset and Investment sales,
(se,e+table).
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0,00 0.00 0.00
Sub 0.0c 0.00 0.00 0.00 0.00
Total receipts 64,460.26 0.00 U.Ut 64,45O.24 51,121.43
A3
Equipment 5,806.9€ 0_00 0.00 5,806.96 888.86
Salary Paym6nts 40,426.26 0.00 0.00 40,426.26 38,109.36
lnsuEnce 651.14 0.00 851.14 527.66
Produclions s,649.33 5,827.87 0.00 1'l,477.20 6,328.97
Publicity & Website '1,108.82 0.00 0.00 1,'198.82 3i12.63
TEvel,van hire etc s83.29 0.00 0.00 383.29 s0a-93
Olhor Expenditure /t,592.63 0.00 0.00 4,592.63
Subtotal 58,708.43 5,827.87 0.00 64,536.30 17,0A2.11
A4Asset and lnvestrnent
burchases- {seetablel
0.00 0.00 0.00 0.00 0"00
0.00 0.00 0.00 0.00 0.00
total 0.00 0.00 0.00 0.00
Totalpayments 0_00
Netofreceipts/( paym ents) 5, -5,827.87 0.00 -86.02 4,039.08
A5 Transfers betweenfunds 0.00 0.00 0.00 0.00 0.00
AGCashfundslast year end 8,A24.42 5,827.87 0-00 fi,652.29 7,613.21
Cashfundsthls yearend 1t,566.27 0.00 0.00 11,566.27 11,652"29
SectionBStatementofassetsand liabilitiesat the endofthe SectionBStatementofassetsand liabilitiesat the endofthe SectionBStatementofassetsand liabilitiesat the endofthe SectionBStatementofassetsand liabilitiesat the endofthe
Satesoriss $eteil$ Unrestrictsd
fund$
funds
looearcst f to neaEste
BlCashfunds CufrentAcmunt 3,638.01 0 0
SavingsAccount 7,9sr.26 0 0
lnhand 0.00 0 0
123 ,)ti.
-0
0 0
0 I 0
o 0 0
0 0 0
Details Fundtowhich Cosi (optional) Currcnt value
83 lnvestment assets (
0 (
0 (
(
t
O6tails FUMtowhich Cost (optional) Cuffi valuo
84 Assots retainedfor Somd & lighling equipment General 14,5
the charity'sownuse 1,400 0
0 0
0 0
0
Fund towhich Whend@(optional)
85Liabilities NEST Pensions-July 13?
0
(
0
0
Signedbyoneortwo trustees Name
R I SCOTT
3l.ftilv2O2O
2