OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Charity
Information
Report ofthe Trustees
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

Unrestricted Restricted Total Total
Notes funds funds 2023 2022
E E E
Income from:
Grants and donations 14,433 175,004 189,437 239,499
Charitable activities 5,942 5,942 2,499
Investment income —bank interest 147 147
Totalincome 20,522 175,004 195,526 241,998
Expenditure
on:
Chantable activities 57 180,204 180,261 224,382
Exceptional costs (9,563) (9,563) 15,000
Total expenditure (9,506) 180,204 170,698 239,382
Net movement in funds 11 30,028 (5,200) 24,828 2,616
Funds brought forward 11,12 15,959 27,152 43,111 43,111
Funds carried forward 11,12 45,987 21,952 67,939 45,987

2023 2022
Notes
Fixed assets
Investments
10,948
Current assets
Cash at bank and in hand 119,200 73,879
Debtors 9 4,145 500
123,345 74,379
Creditors:
Amounts
falling due within one year 10 (66,354) (16,268)
Provisions: Exceptional restructure costs (15,000)
Net current assets 56,991 43,111
Net assets 67,939 43,111
Funds ofthe charity
General
—unrestncted
10,11 45,987 15,959
Restricted
funds
10,11 21,952 27,152
67,939 43,111
The Financial Statements were approved by the Trustees Dec11,2023
on ..............'. . ..........
and signed on
their behalf by:

31March 20
.Income
31March 20
.Income
23 23 23
For the year to31 March 2022 Unrestricted
E
Restricted
E
2023
Grants and donations:
Arts Council England Hub Grant 171,004 171,004
The Company
of Merchant
Taylors ofYork 4,000 4,000
Grants and donations 3,485 3,485
Donations
-
gift in kind 10,948 10,948
14,433 175,004 189,437
Charitable activities: Earned income 5,942 5,942
Investment income: Bank interest 147 147
20,522 175,004 195,523
For the year to 31 March 2022 Unrestricted
E
Restricted
F.
2022
Grants and donations:
Arts Council England Hub Grant 228,174 228,174
Music 4U 5,250 5,250
The Company
of Merchant
Taylors of York 4,000 4,000
Donations 2,075 2,075
Gif't Aid
2,075 237,424 239,499
Charitable activities:
Earned income 2,499 2,499
2,075 239,923 241,998

Unrestricted Restricted Total 6 Unrestricted Restricted Total 6
6 E 2023 E 2021
Lead Partner Commission 42,547 42,547 126,856 126,856
Commissioning
Fund
38,496 38,496 24,109 24,109
Bursaries 28,714 28,714 11,694 11,694
Singing Strategy 277 277 35 35
Music 4U Projects 6,240 6,240
Concerts and Events 57 57 208 1,226 1,434
WCET Tutor fees 2,690 2,690
Equipment
and instruments
661 661
Subscriptions 792 792 720 720
CPD 180 180
Communications
and
Promotion 145 145 239 239
Staff Costs 53,576 53,576 47,371 47,371
Accountancy 390 390 300 300
Insurance 1,468 1,468 1,421 1,421
Bank Charges 75 75 105 105
DBSChecks 511 511 50 50
Office Costs 5,890 5,890 240 240
Guildhall
Partnership
2,100 2,100 300 300
Travel 91 91 523 523
Legal and consultancy 1,133 1,133 1,718 1,718
Website Costs 168 168 507 507
Payroll
Bureau Costs
144 144 340 340
Total Expenditure
charitable
activit
on 57 180I204 180g261 208 224,174 224,382
Exceptional
costs
(9,563) (9,563) 15,000 15,000
Total costs (9g506) 180g204 170~698 15~208 224I174 239I382

31March 20 31March 20 31March 20 23
S.
Net income
for the year
This is stated after charging: 2023 2022
E E
Independent Examiners'fee 360 330
6. Staff costs
2023 2022
Staff costs com rise: f.
Wages and salaries 52,554 46,156
Employer's pension 1,021 997
Employer's National Insurance 218
53,576 47,371

Listed investments
—unitised
Listed investments
—unitised
funds E's
Valuation as at 31 March 2022
Additions 10,948
I7isposals
Change
in
Market Value
Valuation as at 31March 2023 10948
The historical cost of listed investments is E10,948 (2022 —ENil).

2023 2022
E E
Trade debtors 4,145
Prepayments 500
4,145 500
0. Creditors: amounts falling due within one year
2023 2022
E E
Accruals and other creditors 66,354 16,268

1.
Restr
icted funds
Year ended 31March 2022 Balance at
1April
Income Expenditure Transfers Balance at
31March
2022 2023
E E E E E
Arts Council England 25,878 171,004 (176,812) 20,070
Merchant
Taylors
1,274 4,000 (3,392) 1,882
27,152 175,004 (180,204) 21,952
Unrestricted 15,959 20,522 9,506 45,983
Totalfunds 43,111 195,526 (170,698) 67,939
Year ended 31March 2022 Balance at
1 April
Income Expenditure Transfers Balance at
31March
2021 2022
E E E E E
Arts Council England 9,234 229,473 (212,829) 23,878
Music 4U 3,495 6,450 (6,240) (3,705)
Two Ridings 2,379 (2,379)
Merchant
Taylors
4,000 (2,726) 1,274
15,108 239,923 (224,174) (3,705) 27,152
Unrestricted 25,387 2,075 (15,208) 3,705 13,939
Totalfunds 40,495 241,998 (239,382) 43,111

Year ended 31March 2023 Unrestricted
funds
Restricted
funds
Total
E E
Investments 10,948 10,948
Cash at bank 30,894 88,306 119,200
Net current assets 4,145 (66,354) (62,209)
Total net assets 45,987 21,952 67,939
Year ended 31March 2022 Unrestricted
funds
Restricted
funds
Total
6 E
Cash at bank 30,959 42,420 73,379
Net current assets (15,000) (15,268) (30,268)
Total net assets 15,959 27,152 43,111