| Charity Information |
|
|---|---|
| Report ofthe Trustees | |
| Independent Examiner's |
Report |
| Statement of Financial |
Activities |
| Balance Sheet | |
| Notes to the Financial Statements |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | funds | funds | 2023 | 2022 | ||
| E | E | E | ||||
| Income from: | ||||||
| Grants and | donations | 14,433 | 175,004 | 189,437 | 239,499 | |
| Charitable | activities | 5,942 | 5,942 | 2,499 | ||
| Investment | income —bank interest | 147 | 147 | |||
| Totalincome | 20,522 | 175,004 | 195,526 | 241,998 | ||
| Expenditure on: |
||||||
| Chantable | activities | 57 | 180,204 | 180,261 | 224,382 | |
| Exceptional | costs | (9,563) | (9,563) | 15,000 | ||
| Total expenditure | (9,506) | 180,204 | 170,698 | 239,382 |
| Net movement | in funds | 11 | 30,028 | (5,200) | 24,828 | 2,616 |
|---|---|---|---|---|---|---|
| Funds brought | forward | 11,12 | 15,959 | 27,152 | 43,111 | 43,111 |
| Funds carried | forward | 11,12 | 45,987 | 21,952 | 67,939 | 45,987 |
| 2023 | 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||||||||||
| Fixed assets Investments |
10,948 | |||||||||||||||
| Current assets | ||||||||||||||||
| Cash at bank | and | in | hand | 119,200 | 73,879 | |||||||||||
| Debtors | 9 | 4,145 | 500 | |||||||||||||
| 123,345 | 74,379 | |||||||||||||||
| Creditors: Amounts |
falling | due within | one year | 10 | (66,354) | (16,268) | ||||||||||
| Provisions: | Exceptional | restructure | costs | (15,000) | ||||||||||||
| Net current | assets | 56,991 | 43,111 | |||||||||||||
| Net assets | 67,939 | 43,111 | ||||||||||||||
| Funds ofthe charity | ||||||||||||||||
| General —unrestncted |
10,11 | 45,987 | 15,959 | |||||||||||||
| Restricted funds |
10,11 | 21,952 | 27,152 | |||||||||||||
| 67,939 | 43,111 | |||||||||||||||
| The Financial | Statements | were | approved | by | the Trustees | Dec11,2023 on ..............'. . .......... |
and signed | on | ||||||||
| their behalf by: |
| 31March 20 .Income |
31March 20 .Income |
23 | 23 | 23 | |||
|---|---|---|---|---|---|---|---|
| For the year to31 | March 2022 | Unrestricted E |
Restricted E |
2023 | |||
| Grants and | donations: | ||||||
| Arts Council | England | Hub Grant | 171,004 | 171,004 | |||
| The Company of Merchant |
Taylors ofYork | 4,000 | 4,000 | ||||
| Grants and | donations | 3,485 | 3,485 | ||||
| Donations - |
gift in kind | 10,948 | 10,948 | ||||
| 14,433 | 175,004 | 189,437 | |||||
| Charitable | activities: | Earned income | 5,942 | 5,942 | |||
| Investment | income: | Bank | interest | 147 | 147 | ||
| 20,522 | 175,004 | 195,523 | |||||
| For the year to 31 | March 2022 | Unrestricted E |
Restricted F. |
2022 | |||
| Grants and | donations: | ||||||
| Arts Council | England | Hub Grant | 228,174 | 228,174 | |||
| Music 4U | 5,250 | 5,250 | |||||
| The Company of Merchant |
Taylors of York | 4,000 | 4,000 | ||||
| Donations | 2,075 | 2,075 | |||||
| Gif't Aid | |||||||
| 2,075 | 237,424 | 239,499 | |||||
| Charitable | activities: | ||||||
| Earned income | 2,499 | 2,499 | |||||
| 2,075 | 239,923 | 241,998 |
| Unrestricted | Restricted | Total 6 | Unrestricted | Restricted | Total 6 | ||
|---|---|---|---|---|---|---|---|
| 6 | E | 2023 | E | 2021 | |||
| Lead Partner Commission | 42,547 | 42,547 | 126,856 | 126,856 | |||
| Commissioning Fund |
38,496 | 38,496 | 24,109 | 24,109 | |||
| Bursaries | 28,714 | 28,714 | 11,694 | 11,694 | |||
| Singing Strategy | 277 | 277 | 35 | 35 | |||
| Music 4U Projects | 6,240 | 6,240 | |||||
| Concerts and Events | 57 | 57 | 208 | 1,226 | 1,434 | ||
| WCET Tutor fees | 2,690 | 2,690 | |||||
| Equipment and instruments |
661 | 661 | |||||
| Subscriptions | 792 | 792 | 720 | 720 | |||
| CPD | 180 | 180 | |||||
| Communications and |
Promotion | 145 | 145 | 239 | 239 | ||
| Staff Costs | 53,576 | 53,576 | 47,371 | 47,371 | |||
| Accountancy | 390 | 390 | 300 | 300 | |||
| Insurance | 1,468 | 1,468 | 1,421 | 1,421 | |||
| Bank Charges | 75 | 75 | 105 | 105 | |||
| DBSChecks | 511 | 511 | 50 | 50 | |||
| Office Costs | 5,890 | 5,890 | 240 | 240 | |||
| Guildhall Partnership |
2,100 | 2,100 | 300 | 300 | |||
| Travel | 91 | 91 | 523 | 523 | |||
| Legal and consultancy | 1,133 | 1,133 | 1,718 | 1,718 | |||
| Website Costs | 168 | 168 | 507 | 507 | |||
| Payroll Bureau Costs |
144 | 144 | 340 | 340 | |||
| Total Expenditure charitable activit |
on | 57 | 180I204 | 180g261 | 208 | 224,174 | 224,382 |
| Exceptional costs |
(9,563) | (9,563) | 15,000 | 15,000 | |||
| Total costs | (9g506) | 180g204 | 170~698 | 15~208 | 224I174 | 239I382 |
| 31March 20 | 31March 20 | 31March 20 | 23 | ||
|---|---|---|---|---|---|
| S. Net income |
for the year | ||||
| This is stated after | charging: | 2023 | 2022 | ||
| E | E | ||||
| Independent | Examiners'fee | 360 | 330 | ||
| 6. | Staff costs | ||||
| 2023 | 2022 | ||||
| Staff costs | com rise: | f. | |||
| Wages and | salaries | 52,554 | 46,156 | ||
| Employer's | pension | 1,021 | 997 | ||
| Employer's | National | Insurance | 218 | ||
| 53,576 | 47,371 |
| Listed investments —unitised |
Listed investments —unitised |
funds | E's | |
|---|---|---|---|---|
| Valuation | as at 31 March 2022 | |||
| Additions | 10,948 | |||
| I7isposals | ||||
| Change in |
Market Value | |||
| Valuation | as at 31March 2023 | 10948 | ||
| The historical cost of listed investments | is E10,948 (2022 —ENil). |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Trade | debtors | 4,145 | ||
| Prepayments | 500 | |||
| 4,145 | 500 | |||
| 0. | Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | |||
| E | E | |||
| Accruals and other creditors | 66,354 | 16,268 |
| 1. Restr |
icted funds | |||||
|---|---|---|---|---|---|---|
| Year ended | 31March 2022 | Balance at 1April |
Income | Expenditure | Transfers | Balance at 31March |
| 2022 | 2023 | |||||
| E | E | E | E | E | ||
| Arts Council | England | 25,878 | 171,004 | (176,812) | 20,070 | |
| Merchant Taylors |
1,274 | 4,000 | (3,392) | 1,882 | ||
| 27,152 | 175,004 | (180,204) | 21,952 | |||
| Unrestricted | 15,959 | 20,522 | 9,506 | 45,983 | ||
| Totalfunds | 43,111 | 195,526 | (170,698) | 67,939 | ||
| Year ended | 31March 2022 | Balance at 1 April |
Income | Expenditure | Transfers | Balance at 31March |
| 2021 | 2022 | |||||
| E | E | E | E | E | ||
| Arts Council | England | 9,234 | 229,473 | (212,829) | 23,878 | |
| Music 4U | 3,495 | 6,450 | (6,240) | (3,705) | ||
| Two Ridings | 2,379 | (2,379) | ||||
| Merchant Taylors |
4,000 | (2,726) | 1,274 | |||
| 15,108 | 239,923 | (224,174) | (3,705) | 27,152 | ||
| Unrestricted | 25,387 | 2,075 | (15,208) | 3,705 | 13,939 | |
| Totalfunds | 40,495 | 241,998 | (239,382) | 43,111 |
| Year ended 31March 2023 | Unrestricted funds |
Restricted funds |
Total |
|---|---|---|---|
| E | E | ||
| Investments | 10,948 | 10,948 | |
| Cash at bank | 30,894 | 88,306 | 119,200 |
| Net current assets | 4,145 | (66,354) | (62,209) |
| Total net assets | 45,987 | 21,952 | 67,939 |
| Year ended 31March 2022 | Unrestricted funds |
Restricted funds |
Total |
| 6 | E | ||
| Cash at bank | 30,959 | 42,420 | 73,379 |
| Net current assets | (15,000) | (15,268) | (30,268) |
| Total net assets | 15,959 | 27,152 | 43,111 |