| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 5 | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies | 158,094 | 217,181 | |||
| Investment income |
450 | 244 | |||
| Total | 158,544 | 217,425 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Worship and education | 51,922 | 95,741 | |||
| Governance costs |
7,288 | 7,276 | |||
| Support costs | 64,402 | 67,612 | |||
| Total | 123,612 | 170,629 | |||
| NET INCOME | 34,932 | 46,796 | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought | forward | 167,898 | 121,102 | ||
| TOTAL FUNDS CARRIED FORWARD | 202,830 | 167,898 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | f | |
| FIXEDASSETS | |||
| Tangible assets | 13,647 | 9,553 | |
| CURRENT ASSETS | |||
| Cash at bank | 191,163 | 160,325 | |
| CREDITORS | |||
| Amounts falling due within one year |
(1,980) | (1,980) | |
| NET CURRENT ASSETS | 189,183 | 158,345 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 202,830 | 167,898 | |
| NET ASSETS | 202,830 | 167,898 | |
| FUNDS | |||
| Unrestricted funds |
202,830 | 167,898 | |
| TOTAL FUNDS | 202,830 | 167,898 |
| 2. | DONATIONS | AND LEGACI | ES | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | E | ||||
| Donations, tithes and offerings | 158,094 | 217,181 | |||
| 3. | INVESTMENT | INCOME | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Deposit account interest | 450 | 244 | |||
| 4. | NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2021 | 2020 | ||||
| E | E | ||||
| Depreciation | —owned assets | 4,708 | 5,296 |
| COMPARAT | IVES FOR THE STA |
TEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| E | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations | and legacies | 217,181 | |
| Investment | income | 244 | |
| Total | 217,425 | ||
| EXPENDITURE ON | |||
| Charitable | activities | ||
| Worship and education | 95,741 | ||
| Governance | costs | 7,276 | |
| Support costs | 67,612 | ||
| Total | 170,629 |
| RECONCILIATION OF FUNDS |
|---|
| Total funds brought forward |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Fixtures | ||||
| Musical | and | Motor | ||
| equipment E |
fittings f |
vehicles f |
Tota Is f |
|
| COST | ||||
| At 1April 2020 | 16,155 | 6,844 | 10,400 | 33,399 |
| Additions | 8,122 | 680 | 8,802 | |
| At 31March 2021 | 24,277 | 7,524 | 10,400 | 42,201 |
| DEPRECIATION | ||||
| At 1April 2020 | 11,903 | 5,043 | 6,900 | 23,846 |
| Charge for year | 2,041 | 917 | 1,750 | 4,708 |
| At 31March 2021 | 13,944 | 5,960 | 8,650 | 28,554 |
| NET BOOK VALUE | ||||
| At 31March 2021 | 10,333 | 1,564 | 1,750 | 13,647 |
| At 31March 2020 | 4,252 | 1,801 | 3,500 | 9553 |
| 8. | CREDITORS: | AMOUNTS | AMOUNTS | AMOUNTS | FALLING | FALLING | DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| Accruals and | deferred | income | 1,980 | 1,980 | ||||||
| 9. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||
| E | E | E | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 167,898 | 34,932 | 202,830 | |||||||
| TOTAL FUNDS | 167,898 | 34,932 | 202,830 | |||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| E | E | E | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 158,544 | (123,612) | 34,932 | |||||||
| TOTALFUNDS | 158,544 | (123,612) | 34,932 | |||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.19 | in funds | 31.3.20 | ||||||||
| E | E | E | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 121,102 | 46,796 | 167,898 | |||||||
| TOTAL FUNDS | 121,102 | 46,796 | 167,898 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 217,425 | (170,629) | 46,796 | |
| TOTAL FUNDS | 217,425 | (170,629) | 46,796 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.21 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 121,102 | 81,728 | 202,830 | |
| TOTAL | FUNDS | 121,102 | 81,728 | 202,830 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources E |
expended f |
in funds E |
|||
| Unrestricted | funds | ||||
| General | fund | 375,969 | (294,241) | 81,728 | |
| TOTAL | FUNDS | 375,969 | (294,241) | 81,728 |