OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

REGISTERED CHARITY NUMBER: 1172417

Report of the Trustees and

Audited Financial Statements for the Year Ended 31st March 2024

for The Jan and Catherine Nasmyth Charitable Foundation

The Jan and Catherine Nasmyth Charitable Foundation

Contents of the Financial Statements for the Year Ended 31st March 2024

Page
Report of the Trustees 1 to 4
Report of the Independent Auditors 5 to 6
Statement of Financial Activities 7
Statement of Financial Position 8
Statement of Cash Flows 9
Notes to the Statement of Cash Flows 10
Notes to the Financial Statements 11 to 17

The Jan and Catherine Nasmyth Charitable Foundation

Report of the Trustees for the Year Ended 31st March 2024

The trustees of The Jan and Catherine Nasmyth Charitable Foundation ("the Foundation") present their report with the financial statements of the charity for the year ended 31st March 2024. The trustees have adopted the provisions of the Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and relevant provisions of the Charities Act 2011.

OBJECTIVES AND ACTIVITIES

Objectives and aims

The objective of the Foundation is to advance such exclusively charitable purposes for the public benefit as the charity trustees from time to time in their absolute discretion think fit.

The Foundation carries out its purposes by making grants to other organisations in furtherance of its purposes.

The focus of the Foundation continues to be providing grants to charities involved in supporting children and young people, those involved with the homeless and those charities that are considered to be aligned with causes that the founders have expressed an interest in supporting. The trustees use these principles as a guide to help them decide which organisations to benefit.

The Foundation has power to do anything (including the following) to further its objectives:

Public benefit

The Foundation makes grants to other charities or voluntary bodies and the general public/mankind by making grants to organisations for general charitable purposes. The trustees have due regard to guidance on public benefit published by the Charities Commission.

Grantmaking

The policy adopted by the trustees of the Foundation is summarised as follows:

  1. It is the policy of the trustees to make grants to any organisation in England and Wales operating projects that further exclusively charitable purposes (as defined in the Charities Act 2011).

  2. The trustees intend - so far as the Foundation's financial position permits and subject to availability of suitable recipients - to make a series of grants each year.

  3. The trustees envisage that initially the primary focus of the Foundation will be on providing grants as noted in the Objectives and Activities paragraphs above.

  4. In each case, the trustees shall apply such terms and conditions as are appropriate. In formulating these principles and conditions, the trustees will have regard to the need to ensure that grants are used only for exclusively charitable purposes (as defined in the Charities Act 2011).

  5. The trustees will carry out appropriate due diligence on all grant recipients. This will include a review of the relevant grant recipient's Annual Report and accounts.

  6. This policy may be amended, varied, added to or revoked at any time by resolution of the trustees.

The trustees will continue to evolve their grant making policy but in the short term they plan to expand the number of those charities to whom grants are made in future years. Details of the grants made during the year are shown in note 7 to the accounts.

Page 1

The Jan and Catherine Nasmyth Charitable Foundation

Report of the Trustees for the Year Ended 31st March 2024

FINANCIAL REVIEW

Financial position

During the year the Foundation received donations totalling £650,000 (2023 - £797,636) which, together with repayment of income tax (including repayment supplement), amounting to £537,950 (2023 - £293,783) provided additional funds of £1,187,950 (2023 - £1,091,419). In addition, the Foundation received investment income amounting to £182,346 (2023 - £96,800) with the result that the Foundation's total income for the year amounted to £1,364,164 (2023 - £1,188,219).

The trustees approved grants totalling £60,000 (2023: £30,000) and the Foundation incurred costs in investment management and general administration (as further detailed in notes 5, 6 and 8 of the accounts) with the result that the Foundation's net income for the year amounted to £1,273,726 (2023 - £1,139,902). Taking into account unrealised gains / (losses) arising from the revaluation of the Foundation's investments of £301,515 (2023 - £(161,492)) the net increase in the Foundation's unrestricted reserves was £1,575,241 (2023 - £978,410).

Further details are provided in the accompanying financial statements.

Principal funding sources

The Foundation does not carry out significant fundraising activities. The Foundation receives funds from a separate Nasmyth family trust and in previous years had also received funds from a separate charitable trust which had been previously established by the founder.

Reserves

The reserves are detailed in note 14. They comprise unrestricted funds. The balance at 31 March 2024 was £7,296,156 (2023: £5,720,915). It is the Foundation's policy to maintain the reserves to provide a long term resource for the Foundation's future grant making.

FUTURE PLANS

In the early years of the Foundation's establishment the trustees aim to build a fund from which they hope to gradually develop a pattern of grant making that can be sustainable in the longer term. As such the trustees plan to set aside funds that will, over time provide an income that can support the grants that the Foundation makes. As part of these plans, during the year the trustees transferred further cash funds to invest over the medium to long term.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Foundation is a Charitable Incorporated Organisation or CIO, a foundation registered on 4th April 2017 with the Charity Commission for England and Wales.

Charity constitution

The Foundation's constitution can be amended as per section 224-227 of the Charities act 2011.

Nothing in the constitution shall authorise an application of the property of the Foundation for the purpose which is not charitable.

Recruitment and appointment of new trustees

Apart from the first Foundation trustees, every trustee will be appointed:

In selecting individuals for appointment as Foundation trustees, the founder (or after her lifetime the Foundation trustees) will have regard to the skills, knowledge and experience needed for the effective administration of the Foundation.

The first Foundation trustees are as follows: Catherine Nasmyth Patrick Dodson Simon Kinna.

Under the constitution there must be at least three Foundation trustees. If the number falls below this minimum the remaining number of Foundation trustees that may act only to call a meeting of the Foundation trustees or appoint a new Foundation trustee.

There is no maximum number of Foundation trustees that may be appointed to the Foundation.

Page 2

The Jan and Catherine Nasmyth Charitable Foundation

Report of the Trustees for the Year Ended 31st March 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT

Decision making

The trustees are responsible for the governance and management of the foundation. Any decision may be taken either:

Any decision to:

must be made by a resolution of the members of the Foundation (rather than a resolution of the Foundation trustees) either by resolution at a general meeting or by resolution in writing by majority of members entitled to vote.

The members of the Foundation are its Foundation trustees for the time being.

Risk management

The trustees have carried out a review of the major risks to which the Trust is exposed to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. This has included a consideration of the future generation of income, the basis on which grant making is considered and managed and the nature and future diversification of the Foundation's funds.

The trustees are satisfied with the measures taken to date to manage the risks affecting the Foundation but continue to keep all procedures under review.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Charity number

1172417

Principal address

34-35 Clarges Street Mayfair London W1J 7EJ

Trustees

C E Nasmyth S J Kinna P G B Dodson

Auditors

Cooper Parry Group Limited, Statutory Auditor New Derwent House 69-73 Derwent House London WC1X 8TA

Solicitors

Farrer & Co LLP 66 Lincoln's Inn Fields London WC2A 3LH

Investment Managers

Cazenove Schroder & Co. Limited 1 London Wall Place London EC2Y 5AU

Page 3

The Jan and Catherine Nasmyth Charitable Foundation

Report of the Trustees for the Year Ended 31st March 2024

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the board of trustees on 29th January 2025 and signed on its behalf by:

P G B Dodson - Trustee

Page 4

Report of the Independent Auditors to the Trustees of The Jan and Catherine Nasmyth Charitable Foundation

Opinion

We have audited the financial statements of The Jan and Catherine Nasmyth Charitable Foundation (the 'charity') for the year ended 31st March 2024 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 5

Report of the Independent Auditors to the Trustees of The Jan and Catherine Nasmyth Charitable Foundation

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the charity and the industry in which it operates, and considered the risk of acts by the charity that were contrary to applicable laws and regulations, including fraud. We discussed with the trustees the policies and procedures in place regarding compliance with laws and regulations. We discussed amongst the audit team the identified laws and regulations, and remained alert to any indications of non-compliance.

During the audit we focussed on laws and regulations which could reasonably be expected to give rise to a material misstatement in the financial statements, including, but not limited to, the Charities Act 2011 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management.

Our procedures in relation to fraud included but were not limited to: inquires of trustees whether they have any knowledge of any actual, suspected or alleged fraud, and discussions amongst the audit team regarding risk of fraud such as opportunities for fraudulent manipulation of financial statements. We determined that the principal risks related to posting manual journal entries to manipulate financial performance and management bias through judgements in accounting estimates. We also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the trustees that represented a risk of material misstatement due to fraud.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Cooper Parry Group Limited, Statutory Auditor New Derwent House 69-73 Derwent House London WC1X 8TA

30th January 2025

Page 6

The Jan and Catherine Nasmyth Charitable Foundation

Statement of Financial Activities

for the Year Ended 31st March 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
Investment income
4
Total
EXPENDITURE ON
Raising funds
5
Charitable activities
6
Governance Costs
Grants
Total
NET INCOME
Other recognised gains/(losses)
Gains/(losses) on revaluation of fixed assets
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
31/3/24
Unrestricted
fund
£
1,181,818
182,346
1,364,164
5,938
24,500
60,000
90,438
1,273,726
301,515
1,575,241
5,720,915
7,296,156
31/3/23
Total
funds
£
1,091,419
96,800
1,188,219
3,497
14,820
30,000
48,317
1,139,902
(161,492)
978,410
4,742,505
5,720,915

CONTINUING OPERATIONS

All income and expenditure has arisen from continuing activities.

The notes form part of these financial statements

Page 7

The Jan and Catherine Nasmyth Charitable

FIXED ASSETS
Investments
CURRENT ASSETS
Debtors
Cash at bank
CREDITORS
Amounts falling due within one year
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
Unrestricted funds
TOTAL FUNDS
Foundation
Statement of Financial Position
31st March 2024
Notes
11
12
13
14
31/3/24
Unrestricted
fund
£
5,391,048
531,818
1,382,610
1,914,428
(9,320)
1,905,108
7,296,156
7,296,156
7,296,156
7,296,156
31/3/23
Total
funds
£
3,436,297
204,545
2,088,953
2,293,498
(8,880)
2,284,618
5,720,915
5,720,915
5,720,915
5,720,915

The financial statements were approved by the Board of Trustees and authorised for issue on 29th January 2025 and were signed on its behalf by:

P G B Dodson - Trustee

S J Kinna - Trustee

The notes form part of these financial statements

Page 8

The Jan and Catherine Nasmyth Charitable Foundation

Cash flows from operating activities
Cash generated from operations
Net cash provided by operating activities
Cash flows from investing activities
Purchase of fixed asset investments
Sale of fixed asset investments
Interest received
Net cash used in investing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning of
the reporting period
Cash and cash equivalents at the end of the
reporting period
Statement of Cash Flows
for the Year Ended 31st March 2024
31/3/24
Notes
£
1
903,061
903,061
(1,654,261)
1,025
43,832
(1,609,404)
(706,343)
2,088,953
1,382,610
31/3/23
£
1,735,287
1,735,287
(1,262,568)
170,473
18,492
(1,073,603)
661,684
1,427,269
2,088,953
Notes
1

The notes form part of these financial statements

Page 9

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Statement of Cash Flows for the Year Ended 31st March 2024

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income for the reporting period (as per the Statement of Financial Activities)
Adjustments for:
Interest received
(Increase)/decrease in debtors
Increase in creditors
Net cash provided by operations
31/3/24
£
1,273,726
(43,832)
(327,273)
440
903,061
31/3/23
£
1,139,902
(18,492)
613,637
240
1,735,287

2. ANALYSIS OF CHANGES IN NET FUNDS

Net cash
Cash at bank
Total
At 1.4.23
£
2,088,953
2,088,953
2,088,953
Cash flow
£
(706,343)
(706,343)
(706,343)
At 31.3.24
£
1,382,610
1,382,610
1,382,610

The notes form part of these financial statements

Page 10

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Financial Statements for the Year Ended 31st March 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the Foundation, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

The significant accounting policies applied in the preparation of the financial statements are set out below and have been consistently applied to all years presented unless otherwise stated. The financial statements have been prepared under FRS 102. The financial statements are presented in pound sterling (£) which is the functional currency of the Foundation and rounded to the nearest pound.

Going concern

These financial statements have been prepared on a going concern basis. The trustees have concluded that there are no uncertainties regarding going concern and they can continue to adopt the going concern basis in preparing the Annual Report and accounts.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid deposits or similar accounts.

Creditors and provisions

Creditors and provisions are recognised where the Foundation has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Income

All income is recognised in the Statement of Financial Activities once the Foundation has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Foundation to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure and not otherwise withdrawn.

Taxation

The Foundation is exempt from tax on its charitable activities.

The Foundation is able to recover income tax on donations received. Monies arising from claims from HMRC are included in total income and accounted for once a claim has been submitted and agreed with HMRC.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the Foundation. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the Notes to the Financial Statements.

Investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.

continued...

Page 11

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Financial Statements - continued for the Year Ended 31st March 2024

1. ACCOUNTING POLICIES - continued

Investments

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their carrying value.. Unrealised gains and losses are calculated as the difference between the fair value at the year-end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

Cash and cash equivalents that are held as part of a fixed asset investment portfolio are included in fixed asset investments.

2. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the financial statements requires trustees to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Significant judgements

Trustees do not consider there to be any significant judgements made in the process of applying the Foundation's accounting policies.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by the nature, will rarely equal the related actual outcome. The trustees do not consider there to be any key assumptions or other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

3. DONATIONS AND LEGACIES

4.

Donations
Income tax recoverable
INVESTMENT INCOME
Accumulated income
Deposit account interest
HMRC interest
31/3/24
£
650,000
531,818
1,181,818
31/3/24
£
138,514
37,700
6,132
182,346
31/3/23
£
797,636
293,783
1,091,419
31/3/23
£
78,308
18,492
-
96,800

continued...

Page 12

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Financial Statements - continued

for the Year Ended 31st March 2024

5. RAISING FUNDS

Investment management costs
Portfolio management
6.
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note
7)
£
Governance Costs
-
Grants
60,000
60,000
7.
GRANTS PAYABLE
Grants
Grants payable to institutions during the year were:
Snowdon Trust
Beyond the Streets
Roald Dahl Marvellous Children's Charity
The Sick Children's Trust
Providence Row
Childhood Eye Cancer Trust
8.
SUPPORT COSTS
Governance Costs
Investment management costs
Portfolio management
6.
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note
7)
£
Governance Costs
-
Grants
60,000
60,000
7.
GRANTS PAYABLE
Grants
Grants payable to institutions during the year were:
Snowdon Trust
Beyond the Streets
Roald Dahl Marvellous Children's Charity
The Sick Children's Trust
Providence Row
Childhood Eye Cancer Trust
8.
SUPPORT COSTS
Governance Costs
31/3/24
£
5,938
Support
costs (see
note 8)
£
24,500
-
24,500
31/3/24
£
60,000
31/3/23
£
3,497
Totals
£
24,500
60,000
84,500
31/3/23
£
30,000
Year ended
31/03/2024
£
10,000
10,000
10,000
10,000
10,000
10,000
60,000
Year ended
31/03/2023
£
-
10,000
10,000
-
10,000
-
30,000
Governance
costs
£
24,500

continued...

Page 13

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Financial Statements - continued for the Year Ended 31st March 2024

8. SUPPORT COSTS - continued

Governance costs include Audit fees of £5,160 (2023: Audit fees of £4,920).

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st March 2024 nor for the year ended 31st March 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st March 2024 nor for the year ended 31st March 2023.

10. STAFF COSTS

There were no staff costs for the year ended 31st March 2024 nor for the year ended 31st March 2023.

The average monthly number of employees during the year was as follows:

11.

No employees received emoluments in excess of £60,000.
FIXED ASSET INVESTMENTS
Shares
Cash with Investment manager
Additional information as follows:
MARKET VALUE
At 1st April 2023
Additions
Revaluations
At 31st March 2024
NET BOOK VALUE
At 31st March 2024
At 31st March 2023
31/3/24
31/3/24
£
4,585,594
805,454
5,391,048
31/3/23
31/3/23
£
2,826,618
609,679
3,436,297
Listed
investments
£
2,826,618
1,457,461
301,515
4,585,594
4,585,594
2,826,618

There were no investment assets outside the UK.

continued...

Page 14

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Financial Statements - continued for the Year Ended 31st March 2024

11. FIXED ASSET INVESTMENTS - continued

Cost or valuation at 31st March 2024 is represented by:

Valuation in 2022
Valuation in 2023
Valuation in 2024
Cost
Investments (neither listed nor unlisted) were as follows:
Capital A/C No 010
Income A/C No 120
Income A/C No 320
Capital A/C No 210
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other debtors
13.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accruals and deferred income
14.
MOVEMENT IN FUNDS
Unrestricted funds
Income fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
Income fund
1,364,164
TOTAL FUNDS
1,364,164
At 1.4.23
£
5,720,915
5,720,915
Resources
expended
£
(90,438)
(90,438)
31/3/24
£
17,432
22,252
15,770
750,000
805,454
31/3/24
£
531,818
31/3/24
£
9,320
Net
movement
in funds
£
1,575,241
1,575,241
Gains and
losses
£
301,515
301,515
Listed
investments
£
(10,825)
(161,492)
301,515
4,456,396
4,585,594
31/3/23
£
3,129
566
16,795
589,189
609,679
31/3/23
£
204,545
31/3/23
£
8,880
At
31.3.24
£
7,296,156
7,296,156
Movement
in funds
£
1,575,241
1,575,241

continued...

Page 15

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Financial Statements - continued for the Year Ended 31st March 2024

14. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
Income fund
TOTAL FUNDS
At 1.4.22
£
4,742,505
4,742,505
Net
movement
in funds
£
978,410
978,410
At
31.3.23
£
5,720,915
5,720,915

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
Income fund
TOTAL FUNDS
Incoming
resources
£
1,188,219
1,188,219
Resources
expended
£
(48,317)
(48,317)
Gains and
losses
£
(161,492)
(161,492)
Movement
in funds
£
978,410
978,410

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
Income fund
TOTAL FUNDS
At 1.4.22
£
4,742,505
4,742,505
Net
movement
in funds
£
2,553,651
2,553,651
At
31.3.24
£
7,296,156
7,296,156

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
Income fund
TOTAL FUNDS
Incoming
resources
£
2,552,383
2,552,383
Resources
expended
£
(138,755)
(138,755)
Gains and
losses
£
140,023
140,023
Movement
in funds
£
2,553,651
2,553,651

continued...

Page 16

The Jan and Catherine Nasmyth Charitable Foundation

Notes to the Financial Statements - continued for the Year Ended 31st March 2024

15. RELATED PARTY DISCLOSURES

The Foundation is under the control of the trustees.

During the period ended 31st March 2024, the Foundation received donations of £650,000 (2023: £250,000) from a Nasmyth family trust of which Mr S J Kinna and Mr P G B Dodson are among the trustees. In addition, £nil (2023: £547,636) was received from Mrs CE Nasmyth of this Foundation via a separate charitable trust.

Mr S J Kinna, a trustee of this Foundation, was a partner in Sinclairs Bartrum Lerner, who acted as accountants to the Foundation during the year under review. This firm provided professional services during the year amounting to £8,050 plus VAT (2023: £7,750 plus VAT).

Mr P G B Dodson, a trustee of this Foundation, is a shareholder and director of Shaw Valley Limited, a company that provided administrative services to the charity which are included in governance costs and which amounted to £9,000 (2023: £nil).

Page 17