| TRUSTEES: | Professor Robert Flanagan | Professor Robert Flanagan | resigned | 5th July 2023 |
|---|---|---|---|---|
| Miss Jillian Dudman | ||||
| Mrs Violet Anna Long | ||||
| Professor Sir Colin Berry | ||||
| Mr John Clarke | ||||
| Mr Robert Stephenson | ||||
| Mr Tim Stephens | ||||
| Dr Victoria Solomonidis-Hunter | ||||
| Ms Caroline Graham-Brown | ||||
| BANKERS: | National Westminister |
Bank Plc | ||
| Clapham Common Branch |
||||
| 145Clapham High Street |
||||
| I ondon SW4 7NS | ||||
| CIO REGISTRATION NUMBER: | 1172409 England and |
Wales | ||
| REGISTERED ADDRESS: | 35Addison Gardens | |||
| Surbiton | ||||
| Surrey KT5 8DJ | ||||
| WEBSITE: | www. fownc. or |
| Unrestricted | Restricted | Year ended | Year ended | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 31-Dec-22 | 31-Dec-21 | ||||
| Notes | |||||||
| Income from: | |||||||
| Income from generated | funds: | ||||||
| Membership | 7,014 | 7,014 | 1,956 | ||||
| Gift aid | 0 | 0 | 0 | ||||
| Donations | 776 | 776 | 6,104 | ||||
| Publication sales |
695 | 695 | 139 | ||||
| Income from charitable | activities: | ||||||
| Cemetery tours and | lectures | 159 | 159 | 248 | |||
| Investment income |
92 | 40 | 132 | 39 | |||
| Total income | 8,736 | 40 | 8,776 | 8,486 | |||
| Expenditure on: |
|||||||
| Charitable costs |
|||||||
| Newsletter costs | 1,065 | 1,065 | 706 | ||||
| Postage, stationery | and other printing | 1,245 | 1,245 | 820 | |||
| Website | 823 | 823 | 684 | ||||
| Room hire and expenses | 150 | 150 | 90 | ||||
| Membership ofother organisations |
314 | 314 | 194 | ||||
| Insurance | 151 | 151 | 150 | ||||
| PayPal &SumUp charges | 105 | 105 | 145 | ||||
| SumUp card reader | 95 | 95 | 0 | ||||
| Publications | 2,688 | 2,688 | 119 | ||||
| Gardening expenses |
229 | 229 | 101 | ||||
| Memorial repairs |
0 | 5,160 | 5,160 | 2,000 | |||
| Total expenditure | 6,865 | 5,160 | 12,025 | 5,009 | |||
| Net income | 1,871 | (5,120) | (3,249) | 3,477 | |||
| Net movement in funds |
1,871 | (5,120) | (3,249) | 3,477 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward | 30,005 | 13,185 | 43,190 | 39,713 | |||
| Total funds carried | forward | 31,876 | 8,065 | 39,941 | 43,190 |
| AS AT 31 DECEM | BER 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Notes | ||||
| Current assets | ||||
| Stock of publications | 4,897 | 1,456 | ||
| Prepayment | 0 | 1,250 | ||
| Cash at bank and | in hand | 35,044 | 45,377 | |
| 39,941 | 48,083 | |||
| Liabilities | ||||
| Future subscriptions | (4,894) | |||
| Net assets | 39,941 | 43,190 | ||
| The funds ofthe | Charity | |||
| Unrestricted income funds |
31,876 | 30,005 | ||
| Restricted income funds | 8,065 | 13,185 | ||
| Total charity funds | 39,941 | 43,190 |
| e | year | ended 31December 2 | 022 | |||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Restricted | Year to | Year to | |||
| 3 | Membership | Funds | Funds | 31-Dec-22 | 31-Dec-21f | |
| Annual | subscriptions | 645 | 645 | 735 | ||
| 5year | subscriptions | 1,075 | 1,075 | 1,221 | ||
| Life subscriptions | 400 | 400 | ||||
| Prior | year adjustment | 4,894 | 4,894 | |||
| 7,014 | 0 | 7014 | 1,956 |
| Income tax | recov | ered relates to gift ai |
d | on membe | rshi | p and donati |
ons. | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||||
| Unrestricted | Restricted | Year to | Year to | |||||||
| Funds | Funds | 31-Dec-22 | 31-Dec-21 | |||||||
| 5 | Stock and | Cost | ofPublications | |||||||
| Stock at 1 | Jan 2022 | 1,456 | 1,456 | 1575 | ||||||
| Cost of new publications | 6,129 | 6,129 | ||||||||
| Movement | during | the year | 2,688 | 2,688 | 119 | |||||
| 4,897 | 0 | 4,897 | 1,456 | |||||||
| New publications | were West Norwood | Cemetery, | An | Illustrated Guide and Norwood, |
The | |||||
| Great War | ||||||||||
| Unrestricted | Restricted | Year to | Year to | |||||||
| Funds | Funds | 31-Dec-22 | 31-Dec-21 | |||||||
| 6 | Memorial | repairs | ||||||||
| Funds were raised towards the following | repairs | |||||||||
| Gennadios | 2,160 | 2,160 | ||||||||
| Coronio-Sechiari | 3,000 | 3,000 | ||||||||
| 0 | 5,160 | 5,160 |
| 8 | Cash at Bank and in hand | 2022 | 2021 |
|---|---|---|---|
| E | |||
| NatWest Bank - Current account | 204 | 9,569 | |
| NatWest Bank - Reserve account | 7,058 | 10,039 | |
| NatWest Bank - 95day Liquidity account | 25,599 | 25,486 | |
| PayPal account | 1,951 | 133 | |
| SumUp | 82 | 0 | |
| Cash in hand | 150 | 150 | |
| 35,044 | 45,377 |
| Analysis | ofmovement | s in unrestrict |
ed funds |
||||
|---|---|---|---|---|---|---|---|
| Funds from | Incoming | Resources | Transfers | Funds | |||
| charity | |||||||
| 01Jan-22 | Resources | Expended | 31-Dec-22 | ||||
| K | E | E | |||||
| General | fund | 30,005 | 8,736 | 6,865 | 31,876 | ||
| Name of | unrestricted | ||||||
| fund | Description, | nature and purposes ofthe | fund | ||||
| General | fund | The free reserves after allowing for all designated |
funds. |
| Analysis | ofmovements | in restricted | funds | |||
|---|---|---|---|---|---|---|
| Funds from | ||||||
| charity | Incoming | Resources | Transfers | Funds | ||
| 01Jan-22 | Resources | Expended | 31-Dec-22 | |||
| (Note 6) | ||||||
| Restricted | fund | 13,185 | 40 | 5,160 | 8065 |
| General | Designated | Restricted | Total | ||
|---|---|---|---|---|---|
| Fund | Funds | Funds | |||
| E | |||||
| Current | assets | 31,876 | 8,065 | 39,941 | |
| Current | liabilities | ||||
| 31,876 | 8,065 | 39,941 |