OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

TRUSTEES: Professor Robert Flanagan Professor Robert Flanagan resigned 5th July 2023
Miss Jillian Dudman
Mrs Violet Anna Long
Professor Sir Colin Berry
Mr John Clarke
Mr Robert Stephenson
Mr Tim Stephens
Dr Victoria Solomonidis-Hunter
Ms Caroline Graham-Brown
BANKERS: National
Westminister
Bank Plc
Clapham
Common
Branch
145Clapham
High Street
I ondon SW4 7NS
CIO REGISTRATION NUMBER: 1172409 England
and
Wales
REGISTERED ADDRESS: 35Addison Gardens
Surbiton
Surrey KT5 8DJ
WEBSITE: www. fownc. or

Unrestricted Restricted Year ended Year ended
Funds Funds 31-Dec-22 31-Dec-21
Notes
Income from:
Income from generated funds:
Membership 7,014 7,014 1,956
Gift aid 0 0 0
Donations 776 776 6,104
Publication
sales
695 695 139
Income from charitable activities:
Cemetery tours and lectures 159 159 248
Investment
income
92 40 132 39
Total income 8,736 40 8,776 8,486
Expenditure
on:
Charitable
costs
Newsletter costs 1,065 1,065 706
Postage, stationery and other printing 1,245 1,245 820
Website 823 823 684
Room hire and expenses 150 150 90
Membership
ofother organisations
314 314 194
Insurance 151 151 150
PayPal &SumUp charges 105 105 145
SumUp card reader 95 95 0
Publications 2,688 2,688 119
Gardening
expenses
229 229 101
Memorial
repairs
0 5,160 5,160 2,000
Total expenditure 6,865 5,160 12,025 5,009
Net income 1,871 (5,120) (3,249) 3,477
Net movement
in funds
1,871 (5,120) (3,249) 3,477
Reconciliation
offunds
Total funds brought forward 30,005 13,185 43,190 39,713
Total funds carried forward 31,876 8,065 39,941 43,190

AS AT 31 DECEM BER 2022
2022 2021
Notes
Current assets
Stock of publications 4,897 1,456
Prepayment 0 1,250
Cash at bank and in hand 35,044 45,377
39,941 48,083
Liabilities
Future subscriptions (4,894)
Net assets 39,941 43,190
The funds ofthe Charity
Unrestricted
income funds
31,876 30,005
Restricted income funds 8,065 13,185
Total charity funds 39,941 43,190

e year ended 31December 2 022
Total Total
Unrestricted Restricted Year to Year to
3 Membership Funds Funds 31-Dec-22 31-Dec-21f
Annual subscriptions 645 645 735
5year subscriptions 1,075 1,075 1,221
Life subscriptions 400 400
Prior year adjustment 4,894 4,894
7,014 0 7014 1,956

Income tax recov ered
relates to gift ai
d on membe rshi p
and donati
ons.
Total Total
Unrestricted Restricted Year to Year to
Funds Funds 31-Dec-22 31-Dec-21
5 Stock and Cost ofPublications
Stock at 1 Jan 2022 1,456 1,456 1575
Cost of new publications 6,129 6,129
Movement during the year 2,688 2,688 119
4,897 0 4,897 1,456
New publications were West Norwood Cemetery, An Illustrated
Guide and Norwood,
The
Great War
Unrestricted Restricted Year to Year to
Funds Funds 31-Dec-22 31-Dec-21
6 Memorial repairs
Funds were raised towards the following repairs
Gennadios 2,160 2,160
Coronio-Sechiari 3,000 3,000
0 5,160 5,160

8 Cash at Bank and in hand 2022 2021
E
NatWest Bank - Current account 204 9,569
NatWest Bank - Reserve account 7,058 10,039
NatWest Bank - 95day Liquidity account 25,599 25,486
PayPal account 1,951 133
SumUp 82 0
Cash in hand 150 150
35,044 45,377

Analysis ofmovement s
in unrestrict
ed
funds
Funds from Incoming Resources Transfers Funds
charity
01Jan-22 Resources Expended 31-Dec-22
K E E
General fund 30,005 8,736 6,865 31,876
Name of unrestricted
fund Description, nature and purposes ofthe fund
General fund The free reserves after allowing
for all designated
funds.
Analysis ofmovements in restricted funds
Funds from
charity Incoming Resources Transfers Funds
01Jan-22 Resources Expended 31-Dec-22
(Note 6)
Restricted fund 13,185 40 5,160 8065
General Designated Restricted Total
Fund Funds Funds
E
Current assets 31,876 8,065 39,941
Current liabilities
31,876 8,065 39,941