Charity Number 1172370
Registered number CE009799 (England & Wales)
WESTWOOD CHRISTIAN CENTRE
Report and Accounts
for the period ended
31 March 2021
WESTWOOD CHRISTIAN CENTRE
Report and Accounts for the period ended 31 March 2021
| Contents | Page |
|---|---|
| Trust Information | 1 |
| Trustees Report | 2 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8 to 10 |
| Detailed Statement of Financial Activity | 11 |
WESTWOOD CHRISTIAN CENTRE
Trust Information for the period ended 31 March 2021
Trustees Rev N. Clews (Chair) G. Adams (Treasurer) J. Keeble (Secretary) A. Greenwood N. Mangeolles (resigned 26 April 2020) D. Roberts (appointed 17 April 2021) L. Roberts (appointed 17 April 2021)
Address Westwood Christian Centre Westwood Edge Golcar Huddersfield West Yorkshire HD7 4JY Independent Examiner Samantha J Sutcliffe FCCA Torevell Dent Ltd Centre of Excellence Hope Park Trevor Forster Way Bradford BD5 8HH Bankers HSBC Bank Plc 2 Cloth Hall Street Huddersfield West Yorkshire HD1 2ES Charity Number 1172370
1
WESTWOOD CHRISTIAN CENTRE
Trustees Annual Report
for the period ended 31 March 2021
The trustees submit their Annual Report and Accounts for the period ended 31st March 2021, which have been prepared in accordance with applicable accounting standards, SORP FRS 102, Accounting and Reporting by Charities.
Administrative Details
The name of the charity is Westwood Christian Centre and its registration number is 1172370
The trustees during the year were:
Rev N. Clews (Chair) G. Adams (Treasurer) J. Keeble (Secretary) A.Greenwood N. Mangeolles Resigned 26/04/2020 D. Roberts Appointed 17/04/2021 L. Roberts Appointed 17/04/2021
Governance
The trust was constituted under the Trust Deed dated 3rd April 2017
New trustees are appointed by the trustees who shall have power to make such appointment by a resolution of a fully constituted meeting of the trustees.
The trustees hold meetings regularly during the year and matters are decided by the majority of votes of the trustees present at any meeting.
Address
The address of the principal office of the trust is Westwood Christian Centre, Westwood Edge, Golcar, Huddersfield, HD7 4JY
Objectives and Activities
The objectives of the CIO are the advancement of the Christian faith and Christian education, by the provision of accommodation, seminar, conference and retreat facilities at Westwood Mission, Golcar, Huddersfield, with the facilities available for the local community to use too. The CIO was registered in April 2017 and took over the activities formerly conducted by Westwood Mission Trust with effect from 6th May 2017. The trustees of the Westwood Mission Trust agreed to transfer all property, assets and operations of the Trust to the CIO at their meeting on 6 May 2017 and from that date on all transactions have been recorded in the accounts of the Westwood Christian Centre.
The property acquired was appraised by a professional surveyor in June 2017 and the valuation of £500,000 has not been updated since then but has been used for these financial statements.
2
WESTWOOD CHRISTIAN CENTRE
Trustees Annual Report (continued) for the period ended 31 March 2021
Achievements and Performance
During 2020/21 there were no changes to the on-site wardens at Westwood Christian Centre, but the activity of the centre was curtailed for most of the year due to Covid-19 lockdown measures with the first shutdown beginning just before the start of the financial year and continuing until August. During August, September and October we were able to welcome some guests, but not the usual church groups. From November through until 12 April, just after the end of the financial year, the centre was again closed. Whilst the centre was closed we were able to take advantage of this and have some redecorating and some garden improvements done. We also replaced two ageing boliers as part of our programme of ongoing maintenance works.
We have attempted to increase our activity on social media in order to keep Westwood in the minds of potential clients and to support this have commissioned some additional work by one of our warden team to keep our website and posts up to date.
Whilst many of our bookings have been from individuals and groups located in the north of England, we have also hosted people from throughout the UK and some visitors from Europe in the past. The trustees are mindful that their objective is not to compete with local hotels, but to offer a place for Christian study and retreat as a peaceful sanctuary. Although more bookings are always welcome, the trustees believe the activities of the Centre will be able to operate in a viable manner once Covid-19 restrictions are lifted and grant support ceases.
Future Plans and Developments
As mentioned above, we aim to keep our website and social media presence up to date in order to attract new customers and in line with this, we aim to change the website to allow online bookings. We are also looking at ways to improve the sustainability of the Centre by increasing our recycling, reducing energy usage and reducing our overall environmental impact.
We also have a programme of refurbishing the rooms in the property and renewing windows, doors and walls to improve the standard of accommodation offered and ensure that it is appropriate to, and safe for, current visitor requirements.
Financial Review
Full details of the financial transactions for the 12 months to 31 March 2021 are contained in the attached accounts. The income for the year on unrestricted funds was £67,827, which was almost 20% lower than the previous 12 months, due to lockdown restrictions. After deducting total expenditure of £62,011, the net result was a surplus to unrestricted funds of £5,816. There were no receipts during the year on restricted funds for our roof appeal, which stands at £1,967.
Reserves Policy
The CIO retains modest cash reserves to meet expenditure as incurred. The trustees are aiming to increase the reserves held in order to provide better protection against fluctuations in income or expenditure of the charity, with the objective of holding cash reserves sufficient to cover up to 6 months of operating costs. The level of unrestricted reserves held as at 31 March 2021 was £257,507.
3
WESTWOOD CHRISTIAN CENTRE
Trustees Annual Report ( continued) for the period ended 31 March 2021
Risk Management
The trustees consider that there are four key risks to the fund :
Deterioration of the building;
Any restriction being placed on the charity's activities; Increased costs of working; Unexpected loss of warden staff.
The risk to the building is mitigated by the ongoing maintenance programme and five-yearly inspections by an Architect
The Trustees are not aware of any immediate threat from the other risks, but review the situation at each meeting. At the end of the financial year the UK wide 'lockdown' to combat Covid-19 had forced the centre to shut and meant several months with no income. Fortunately, government support measures such as grants, rates holiday and the CJRS offset this loss of income. It is clear there will be reduced income from groups during the 2021/22 financial year too.
Statement of Trustees' Responsibilities
Charity law requires the trustees to prepare financial statements for each financial year, which show a true and fair view of the state of affairs of the charity and its financial activities for that period. In preparing those financial statements, the trustees are required to:
Select suitable accounting policies and then apply them consistently;
Make adjustments and estimates that are reasonable and prudent;
State whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and
Prepare the financial statements on the going concern basis, unless it is not appropriate to presume that the charity will continue in operational existence.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees Report was approved on 22 January 2022 and signed on their behalf by:
G Adams Trustee
4
WESTWOOD CHRISTIAN CENTRE
Independent Examiner's Report to the Trustees of Westwood Christian Centre
I report on the accounts of the Trust for the period ended 31st March 2021, which are set out on pages 6 to 10.
Respective Responsibilities of Trustees and Examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1) accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
2) the accounts do not accord with those records; or 3) the accounts do not comply with the applicable requirements concerning the form and contents of the accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true & fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Samantha Sutcliffe FCCA Torevell Dent Ltd Chartered Certified Accountants Centre of Excellence Hope Park Trevor Foster Way Bradford BD5 8HH
22 January 2022
5
WESTWOOD CHRISTIAN CENTRE
Statement of Financial Activities for the period ended 31 March 2021
| Notes Income and endowments from: Donations and legacies 2 Investments Charitable activities 3 Total Expenditure on: Charitable activites 4 Other 5 Total Net income/(expenditure) Other recognised gains/(losses) Gains on revaluation of fixed assets Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Income Fund 2021 4,500 - 63,327 67,827 61,311 700 62,011 5,816 - 5,816 251,691 257,507 |
Restricted Income fund 2021 - - - - - - - - - - 1,967 1,967 |
Total Income funds 2021 4,500 - 63,327 67,827 61,311 700 62,011 5,816 - 5,816 253,658 259,474 |
Unrestricted Income Fund 2020 4,474 - 80,225 84,699 78,984 100 79,084 5,615 - 5,615 246,076 251,691 |
Restricted Income fund 2020 - - - - - - - - - - 1,967 1,967 |
Total Income funds 2020 4,474 - 80,225 |
Total Income funds 2020 4,474 - 80,225 |
|---|---|---|---|---|---|---|---|
| 84,699 | |||||||
| 78,984 100 |
|||||||
| 79,084 | |||||||
| 5,615 - |
|||||||
| 5,615 | |||||||
| 248,043 | |||||||
| 253,658 |
6
WESTWOOD CHRISTIAN CENTRE
Balance Sheet
for the period ended 31 March 2021
| Notes Fixed Assets Tangible assets 6 Current Assets Cash at bank and in hand Debtors Liabilities; Creditors: Amounts falling due within one year Trade creditors and accruals Deposit received in advance Mortgage Net Current Assets/(Liabilities) Total Assets Less Current Liabilities Creditors: Amounts falling due in more than one year 7 The funds of the charity Restricted Fund Unrestricted Fund Revaluation Reserve |
476,704 25,446 2,092 27,538 755 10,459 9,714 20,928 6,610 483,314 223,840 259,474 1,967 20,577 236,930 259,474 2021 |
484,750 19,358 450 19,808 1,265 6,402 18,879 26,546 (6,738) 478,012 224,354 253,658 1,967 11,963 239,728 253,658 2020 |
484,750 19,358 450 19,808 1,265 6,402 18,879 26,546 (6,738) 478,012 224,354 253,658 1,967 11,963 239,728 253,658 2020 |
|---|---|---|---|
| 478,012 224,354 |
|||
| 253,658 | |||
| 1,967 11,963 239,728 |
|||
| 253,658 |
Approved by the Trustees on 22 January 2022 and signed on their behalf by:-
G Adams - Trustee
7
WESTWOOD CHRISTIAN CENTRE
Notes to the Accounts for the period ended 31 March 2021
1 Accounting Policies
a)
Basis of Preparation
The accounts have been prepared in accordance with applicable Accounting Standards, the SORP (FRS 102), Accounting by Charities and the Charities Act 2011. They have been prepared under the historic cost basis of accounting.
b)
Income and endowments
Income and endowments, which comprise public donations, fees for use of the premises and bank interest, are reported gross.
Donations, which include donated assets at an estimate of their cost at the point of donation, are included when receivable.
Grants receivable are recognised when due.
c)
Expenditure
Expenditure comprise all expenses directly relating to the objects of the charity. When necessary, costs are allocated between direct charitable expenditure, fund raising and management and administration on an equitable basis.
d)
Fixed Assets
All fixed assets are included at revaluation on 31/3/2018 or subsequent cost, less cumulative depreciation.
e)
Depreciation
Depreciation is provided at 2% per annum on buildings and at 10% per annum on other property assets, such as lanscaping, paving, and walls.
No depreciation is provided on the value of the land.
Depreciation is provided at 20% on a straight line basis on furniture.
| 2 3 |
Donations and legacies Donations and gift aid Incoming Resources from Charitable Activities Premises use Miscellaneous |
2021 4,500 4,500 29,013 34,314 63,327 |
2020 4,474 |
||
|---|---|---|---|---|---|
| 4,474 | |||||
| 78,035 2,190 |
|||||
| 80,225 |
8
WESTWOOD CHRISTIAN CENTRE
Notes to the Accounts
for the period ended 31 March 2021
4 Charitable Expenditure
| 5 6 |
Depreciation Heat and lighting Repairs, gardening and cleaning Rent, rates and insurance Advertising and website costs Bank charges Office costs Office expenses Wages Professional and Legal Mortgage interest Analysis of Support Costs Office Costs Independent Examiner Tangible Fixed Assets Costs B/fwd at 31 March 2020_(31/03/2019) Additions Disposals C/fwd at 31 March 2021(31/03/2020) Being: Cost Valuation of 31/3/2018 Depreciation B/fwd at 31 March 2020(31/03/2019) Charge for period Eliminated on disposal C/fwd at 31 March 2021(31/03/2020)_ NBV b/fwd at start of year NBV c/fwd at end of year |
Centre Costs 12,218 4,943 14,799 3,397 160 - - 617 14,420 150 9,201 |
Centre Costs 12,218 4,943 14,799 3,397 160 - - 617 14,420 150 9,201 |
Support Costs - - - - - - 1,406 - - - - |
Support Costs - - - - - - 1,406 - - - - |
2021 Total 12,218 4,943 14,799 3,397 160 - 1,406 617 14,420 150 9,201 61,311 2021 Total 1,406 700 2,106 2021 Total 507,435 4,172 - 511,607 13,168 498,439 22,685 12,218 - 34,903 484,750 476,704 |
2020 Total 11,855 6,328 29,644 4,612 343 - 1,002 575 12,984 450 11,191 |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 59,905 | 1,406 | 78,984 | |||||||||
| Charitable Activities 1,406 - |
Governance - 700 |
2020 Total 1,002 100 |
|||||||||
| 1,406 | 700 | 1,102 | |||||||||
| Freehold Property 496,015 - - |
Fixtures & Furniture 11,420 4,172 - |
2020 Total 500,299 7,136 - |
|||||||||
| 496,015 | 15,592 | 507,435 | |||||||||
| - 496,015 |
13,168 2,424 |
8,996 498,439 |
|||||||||
| 20,025 9,971 - |
2,660 2,247 - |
10,830 11,855 - |
|||||||||
| 29,996 | 4,907 | 22,685 | |||||||||
| 475,990 | 8,760 | 489,469 | |||||||||
| 466,019 | 10,685 | 484,750 |
9
WESTWOOD CHRISTIAN CENTRE
Notes to the Accounts
for the period ended 31 March 2021
| 7 Creditors: Amounts falling due in more than one year Mortgage |
2021 223,840 223,840 |
2020 224,354 |
||
|---|---|---|---|---|
| 224,354 |
A mortgage of £262,220 was taken out on 26th January 2018 with Charity Bank over 20 years. The mortgage is secured against the freehold property.
8 Related Party Transactions
None of the trustees were paid remuneration in 2020/21
9 Capital Commitments
There were no capital commitments at 31st March 2021
10
WESTWOOD CHRISTIAN CENTRE
Detailed Statement of Financial Activities for the period ended 31 March 2021 Unrestricted
| Detailed Statement of Financial Activities for the period ended 31 March 2021 Unrestricted |
||
|---|---|---|
| Unrestricted | Unrestricted | |
| Income | Income | |
| Fund | Fund | |
| 2021 | 2020 | |
| Income | ||
| Donations | 4,500 | 4,474 |
| Premises Hire | 29,013 | 78,035 |
| Bank Interest | 8 | 39 |
| Miscellaneous (incl Govt grants) | 34,306 | 2,151 |
| Total | 67,827 | 84,699 |
| Expenditure | ||
| Water, Heat and Light | 4,943 | 6,328 |
| Wages | 14,420 | 12,984 |
| Rent and Rates | 1,082 | 2,327 |
| Repairs and Maintenance | 8,863 | 13,601 |
| Insurance | 2,315 | 2,285 |
| Stationery and Printing | 485 | 510 |
| Advertising and Website Costs | 160 | 343 |
| Telephone and Internet | 1,406 | 1,002 |
| Bank Charges and Interest | - | - |
| Hospitality and Gifts | 132 | 65 |
| Sundry Expenses | 732 | 4,031 |
| Cleaning | 5,204 | 12,012 |
| Professional Fees | 150 | 450 |
| Independent Examiner's Fee | 700 | 100 |
| Depreciation | 12,218 | 11,855 |
| Mortgage Interest | 9,201 | 11,191 |
| Total | 62,011 | 79,084 |
| Net Income/(Expenditure) | 5,816 | 5,615 |
11
WESTWOOD CHRISTIAN CENTRE
Detailed Statement of Financial Activities for the period ended 31 March 2021 Restricted
| Detailed Statement of Financial Activities for the period ended 31 March 2021 Restricted |
||
|---|---|---|
| Income Donations Total Expenditure Net Income |
Restricted Restricted Income Income Fund Fund 2021 2020 - - - - - - - - |
|
| - - |
||
| - |
12