| Page | |||||
|---|---|---|---|---|---|
| Reference | and Administrative Details |
||||
| Report ofthe Trustees | 2 | to | 4 | ||
| Independent | Examiner's | Report | |||
| Statement | of Financial | Activities | |||
| Statement | of Financial | Position | |||
| Notes to the Financial Statements | 8 | to | 13 |
| 31.3.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | 8 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Charitable activities |
43,037 | 43,712 | |||
| Investment income |
1,068 | 665 | |||
| Other income | 33 | ||||
| Total | 44,105 | 44,410 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activities |
62,131 | 38,099 | |||
| Net gains/(losses) | on investments | (414) | 1,360 | ||
| NET INCOME/(EXPENDITURE) | (18,440) | 7,671 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought |
forward | 302,096 | 294,425 | ||
| TOTAL FUNDS CARRIED FORWARD | 283,656 | 302,096 |
| STATEMEN | T OF FINANCIAL P 31 MARCH 2023 |
OSITION | |
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | E | ||
| FIXEDASSETS | |||
| Tangible assets | 9 | 288,872 | 304,921 |
| Investments | 10 | 29,658 | 29,050 |
| 318,530 | 333,971 | ||
| CURRENT ASSETS | |||
| Prepayments and accrued income |
443 | 417 | |
| Cash at bank | 13,559 | 22,589 | |
| 14,002 | 23,006 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(7,926) | (7,631) | |
| NET CURRENT ASSETS | 6,076 | 15,375 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 324,606 | 349,346 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
12 | (40,950) | (47,250) |
| NET ASSETS | 283,656 | 302,096 | |
| FUNDS | |||
| Unrestricted funds |
283,656 | 302,096 | |
| TOTAL FUNDS | 283,656 | 302,096 |
| 31.3.23 | 31.3.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| f | 8 | |||||||
| Investment | income | 1,022 | 663 | |||||
| Deposit account interest | 46 | 2 | ||||||
| 1,068 | 665 | |||||||
| 3. | INCOIIIIE | FROM CHARITABLE ACTIVITIES | ||||||
| 31.3.23 | 31.3.22 | |||||||
| Activity | f | 6 | ||||||
| Maintenance | contributions | Charitable | activities | 43,037 | 43,712 | |||
| 4. | OTHER INCOME | |||||||
| 31.3.23 | 31.3.22 | |||||||
| 8 | 8 | |||||||
| Gift Aid | 33 | |||||||
| 5. | CHARITABLE ACTIVITIES | COSTS | ||||||
| Direct | Support | |||||||
| Costs (see | costs (see | |||||||
| note 6) | note 7) | Totals | ||||||
| F | F | F | ||||||
| Charitable | activities | 52,114 | 10,017 | 62,131 | ||||
| 6. | DIRECT | COSTS OF CHARITABLE ACTIVITIES | ||||||
| 31.3.23 | 31.3.22 | |||||||
| 6 | 6 | |||||||
| Cleaning Insurance |
1,023 1,497 |
1,117 1,411 |
||||||
| Subscriptions Other property costs Repairs and maintenance Establishment costs |
196 37 29,401 3,911 |
261 45 7,174 2,027 |
||||||
| Depreciation | 16,049 | 16,049 | ||||||
| 52,114 | 28,084 |
| SUPPORT | COSTS | |||
|---|---|---|---|---|
| Governance | ||||
| costs | ||||
| 8 | ||||
| Charitable | activities | 10,017 | ||
| Support costs, included | in the above, are as follows: | 31.3.23 | 31.3.22 | |
| Chantable | Total | |||
| activities | activities | |||
| F | ||||
| Independent Secretarial |
examiners assistance |
fee | 1,164 8,229 |
1,128 8,205 |
| Office costs | 624 | 682 | ||
| 10,017 | 10,015 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Freehold | |
| property | |
| COST | |
| At 1 April 2022 and 31 March 2023 | 370,453 |
| DEPRECIATION | |
| At 1 April 2022 Charge for year |
65,532 16,049 |
| At 31 March 2023 | 81,581 |
| NET BOOK VALUE | |
| At 31 March 2023 | 288,872 |
| At 31 March 2022 | 304,921 |
| FIXED ASSET IN | VEST | ME | NTS | ||||
|---|---|---|---|---|---|---|---|
| Unlisted | |||||||
| investments | |||||||
| 6 | |||||||
| MARKET VALUE At 1 April 2022 Additions and dividends |
reinvested | 29,050 1,022 |
|||||
| Revaluations | (414) | ||||||
| At 31 March 2023 | 29,658 | ||||||
| NET BOOK VALUE At 31 March 2023 |
29,658 | ||||||
| At 31 March 2022 | 29,050 | ||||||
| There were no investment | assets outside the UK. | ||||||
| Cost or valuation | at 31 | March 2023 is represented | by: | ||||
| Unlisted | |||||||
| investments | |||||||
| f | |||||||
| Valuation in 2020 Valuation in 2021 Valuation in 2022 |
(1,486) 2,864 1,360 |
||||||
| Valuation in 2023 Cost |
(414) 27,334 |
||||||
| 29,658 | |||||||
| The investments | at market | value comprise the following: | 2023 | 2022 | |||
| E | F | ||||||
| Accumulation of Income 1,191.745 (2021:755.825) BLKCharities UK Equity Fund A Acc 17.486 BLKCharities UK Bond Fund A Acc |
28,877 781 |
28,172 878 |
|||||
| 29,658 | 29,050 |
| FOR THE YEAR ENDE | FOR THE YEAR ENDE | FOR THE YEAR ENDE | D 31 IIIIARCH | D 31 IIIIARCH | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||||||
| 31.3.23 | 31.3.22 | ||||||||||
| 6 | 6 | ||||||||||
| Other loans (see note 13) | 6,300 | 6,300 | |||||||||
| Trade creditors | 335 | 94 | |||||||||
| Accrued expenses | 1,291 | 1,237 | |||||||||
| 7,926 | 7,631 | ||||||||||
| 12. | CREDITORS: | AMOUNTS | FALLING DUE AFTER | MORE THAN | ONE YEAR | ||||||
| 31.3.23 | 31.3.22 | ||||||||||
| 6 | F | ||||||||||
| Other loans (see note 13) | 40,950 | 47,250 | |||||||||
| 13. | LOANS | ||||||||||
| An analysis of | the maturity | of | loans is given below: | ||||||||
| 31.3.23 | 31.3.22 | ||||||||||
| 6 | 6 | ||||||||||
| Amounts falling due within |
one year on demand: | ||||||||||
| Almshouse Association |
loan | 6,300 | 6,300 | ||||||||
| Amounts falling between |
one | and | two years: | ||||||||
| Almshouse Association |
loan | 6,300 | 6,300 | ||||||||
| Amounts falling due between |
two | and five years: | |||||||||
| Almshouse Association |
loan | 18,900 | 18,900 | ||||||||
| Amounts falling due in more than |
five years: | ||||||||||
| Repayable by instalments: Almshouse Association loan |
15,750 | 22,050 | |||||||||
| 14. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At | 1.4.22 | in funds | 31.3.23 | ||||||||
| 6 | 6 | 6 | |||||||||
| Unrestricted | funds | ||||||||||
| General fund |
302,096 | (18,440) | 283,656 | ||||||||
| TOTAL FUNDS | 302,096 | (18,440) | 283,656 | ||||||||
| Net movement | in funds, | included | in the above are | as follows: | |||||||
| Incoming | Resources | Gains and | Movement | ||||||||
| resources F |
expended 6 |
losses 6 |
in funds f |
||||||||
| Unrestricted | funds | ||||||||||
| General fund |
44,105 | (62,131) | (414) | (18,440) | |||||||
| TOTAL FUNDS | 44,105 | (62,131) | (414) | (18,440) |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| 8 | f | E | |||
| Unrestricted | funds | ||||
| General | fund | 294,425 | 7,671 | 302,096 | |
| TOTAL | FUNDS | 294,425 | 7,671 | 302,096 |
| Compara | tive | net movement in fu |
nds, included in the above |
are as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources f |
expended | losses F |
in funds F |
|||
| Unrestricted | funds | |||||
| General | fund | 44,410 | (38,099) | 1,360 | 7,671 | |
| TOTAL | FUNDS | 44,410 | (38,099) | 1,360 | 7,671 |