| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | 2 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Statement of Financial | Position | |||
| Notes to the Financial Statements | 8 | to | 14 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| Notes | F | ||||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Charitable | activities | ||||||
| Charitable | activities | 58,009 | 74,224 | ||||
| Investment | income | 400 | 381 | ||||
| Other income | 350 | 638 | |||||
| Total | 58,759 | 75,243 | |||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Charitable | activities | 39,235 | 32,846 | ||||
| Other | 2,016 | ||||||
| Total | 39,235 | 34,862 | |||||
| Net gains/(losses) | on | investments | 2,864 | (1,848) | |||
| NET INCOME | 22,388 | 38,533 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 272,037 | 233,504 | ||||
| TOTAL FUNDS CARRIED FORWARD | 294,425 | 272,037 |
| STATEMENT OF FINANCIAL PO 31 MARCH 2021 |
SITION | ||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | F | ||
| FIXEDASSETS | |||
| Tangible assets | 9 | 320,970 | 247,956 |
| Investments | 10 | 17,027 | 13,785 |
| 337,997 | 261,741 | ||
| CURRENT ASSETS | |||
| Prepayments and |
accrued income | 409 | 283 |
| Cash at bank and | in hand | 19,283 | 11,690 |
| 19,692 | 11,973 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(9,714) | (1,677) | |
| NET CURRENT ASSETS | 9,978 | 10,296 | |
| TOTAL ASSETS | LESSCURRENT | ||
| LIABILITIES | 347,975 | 272,037 | |
| CREDITORS | |||
| Amounts falling due after more than one year 12 |
(53,550) | ||
| NET ASSETS | 294,425 | 272,037 | |
| FUNDS | 14 | ||
| Unrestricted funds |
294,425 | 272,037 | |
| TOTAL FUNDS | 294,425 | 272,037 |
| 2. | INVESTMENT INCOME | INVESTMENT INCOME | INVESTMENT INCOME | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||||
| E | E | |||||||||
| Investment | income | 378 | 362 | |||||||
| Deposit account interest | 22 | 19 | ||||||||
| 400 | 381 | |||||||||
| 3. | INCOINE FROM | CHARITABLE ACTIVITIES | ||||||||
| 31.3.21 | 31.3.20 | |||||||||
| Activity | E | |||||||||
| Maintenance | contributions | Charitable | activities | 38,009 | 30,258 | |||||
| Grants | Charitable | activities | 20,000 | |||||||
| Transfer of | funds | from | ||||||||
| predecessor | charity | 43,966 | ||||||||
| 58,009 | 74,224 | |||||||||
| Grants received, | included | in the above, | are as follows: | |||||||
| 31.3.21 | 31.3.20 | |||||||||
| E | ||||||||||
| Almshouse | Association | 20,000 | ||||||||
| 4. | OTHER INCOME | |||||||||
| 31.3.21 | 31.3.20 | |||||||||
| F | ||||||||||
| Other income | 638 | |||||||||
| Gift Aid | 350 | |||||||||
| 350 | 638 | |||||||||
| 5. | CHARITABLE ACTIVITIES | COSTS | ||||||||
| Direct | Support | |||||||||
| Costs (see | costs (see | |||||||||
| note 6) | note 7) | Totals | ||||||||
| E | ||||||||||
| Charitable activities |
23,781 | 15,454 | 39,235 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| P | |||||||
| Cleaning | 426 | 1,074 | |||||
| Insurance | 1,260 | 1,346 | |||||
| Subscription | s | 182 | 189 | ||||
| Other property | costs | 45 | 916 | ||||
| Repairs and | maintenance | 2,811 | 13,118 | ||||
| Establishment | costs | 3,008 | 3,403 | ||||
| Depreciation | 16,049 | 2,065 | |||||
| 23,781 | 22,111 | ||||||
| SUPPORT | COSTS | ||||||
| Governance | |||||||
| costs | |||||||
| F | |||||||
| Charitable | activities | 15,454 | |||||
| Support costs, | included | in the above, are as follows: | 31.3.21 | 31.3.20 | |||
| Charitable | Total | ||||||
| activities | activities | ||||||
| F | |||||||
| Independent | examiners | fee | 1,136 | 2,016 | |||
| Secretarial | assistance | 8,229 | 7,611 | ||||
| Office costs | 689 | 810 | |||||
| Legal fees | 2,400 | 2,314 | |||||
| Loan arrangement | fee | 3,000 | |||||
| 15,454 | 12,751 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Freehold | |
| property | |
| E | |
| COST | |
| At 1 April 2020 | 281,390 |
| Additions | 89,063 |
| At 31 March 2021 | 370,453 |
| DEPRECIATION | |
| At 1 April 2020 | 33,434 |
| Charge for year | 16,049 |
| At 31 March 2021 | 49,483 |
| NET BOOK VALUE | |
| At 31 March 2021 | 320,970 |
| At 31 March 2020 | 247,956 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Unlisted | |
| investments | |
| IIARKET VALUE | |
| At 1 April 2020 Dividends reinvested |
13,785 378 |
| Revaluations | 2,864 |
| At 31 March 2021 | 17,027 |
| NET BOOK VALUE | |
| At 31 March 2021 | 17,027 |
| At 31 March 2020 | 13,785 |
| Unlisted | |||
|---|---|---|---|
| investments | |||
| Valuation | in | 2020 | (1,486) |
| Valuation | in | 2021 | 2,864 |
| Cost | 15,649 | ||
| 17,027 |
| The investments at market |
value comprise the following: | value comprise the following: | 2021 | 2020 | 2020 | |
|---|---|---|---|---|---|---|
| E | E | |||||
| Accumulation of Income |
||||||
| 755.825 BLKCharities UK |
Equity Fund A Acc | 16,106 | 12,878 | |||
| 17.486 BLKCharities UK Bond Fund AAcc |
921 | 907 | ||||
| 17,027 | 13,785 | |||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.21 | 31.3.20 | |||||
| E | ||||||
| Other loans (see note 13) Trade creditors |
6,300 97 |
317 | ||||
| Other creditors | 2,129 | |||||
| Accrued expenses | 1,188 | 1,360 | ||||
| 9,714 | 1,677 | |||||
| 12. | CREDITORS: AMOUNTS | FALLING DUE AFTER IIORE THAN ONE YEAR | ||||
| 31.3.21 | 31.3.20 | |||||
| F | ||||||
| Other loans (see note 13) | 53,550 | |||||
| 13. | LOANS | |||||
| An analysis ofthe maturity | of loans is given below: | |||||
| 31.3.21 | 31.3.20 | |||||
| Amounts falling due within one year on demand: Almshouse Association loan |
6,300 | |||||
| Amounts falling between one Almshouse Association loan |
and two years: 1-2years |
6,300 | ||||
| Amounts falling due between Almshouse Association loan |
two and five years: 2-5 years |
18,900 | ||||
| Amounts falling due in more |
than five years: | |||||
| Repayable by instalments: Almshouse Association loan |
more than 5years | 28,350 |
| MOVEM | ENT | IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General | fund | 272,037 | 22,388 | 294,425 | |
| TOTAL | FUNDS | 272,037 | 22,388 | 294,425 |
| Net mov | ement | in funds, included |
in the above are as follow | s: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| P | F | E | ||||
| Unrestricted | funds | |||||
| General | fund | 58,759 | (39,235) | 2,864 | 22,388 | |
| TOTAL | FUNDS | 58,759 | (39,235) | 2,864 | 22,388 |
| Comparatives | for movement in funds |
||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.4.19 | in funds | funds | 31.3.20 | ||
| F | E | ||||
| Unrestricted | funds | ||||
| General fund | 229,773 | 42,555 | (291) | 272,037 | |
| Cyclical repairs and maintenance reserve |
3,731 | (4,022) | 291 | ||
| 233,504 | 38,533 | 272,037 | |||
| TOTAL FUNDS | 233,504 | 38,533 | 272,037 |
| Compara | tive | net movement in funds, in |
cluded in the above |
are as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| E | F | F | F | |||
| Unrestricted | funds | |||||
| General | fund | 75,243 | (30,840) | (1,848) | 42,555 | |
| Cyclical reserve |
repairs and maintenance | (4,022) | (4,022) | |||
| 75,243 | (34,862) | (1,848) | 38,533 | |||
| TOTAL | FUNDS | 75,243 | (34,862) | (1,848) | 38,533 |