OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examineds
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement of Financial Activities

31.3.22 31.3.21
Unrestricted Total
fund funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 29,890 9,148
EXPENDITURE ON
Charitable activities
Charitable expenditure 9,406 13,249
Governance costs 564 552
Total 9,970 13,801
NET INCOME/(EXPENDITURE) 19,920 (4,653)
RECONCIUATION
OF FUNDS
Total funds brought forward 733 5,386
TOTAL FUNDS CARRIED FORWARD 20,653 733

Balance Sheet
31March 2022
31.3.22 31.3.21
Unrestricted Tota
I
fund funds
Notes E E
FIXED ASSETS
Tangible assets 667 889
CURRENT ASSETS
Debtors 1,197
Cash at bank 19,353 396
20,550 396
CREDITORS
Amounts
falling due within one year
(564) (552)
NET CURRENT ASSETS 19,986 (156)
TOTAL ASSETS LESSCURRENT UABILITIES 20,653 733
NET ASSETS 20,653 733
FUNDS
Unrestricted
funds
20,653 733
TOTALFUNDS 20,653 733

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
9,148
EXPENDITURE ON
Charitable
activities
Charitable
expenditure
13,249
Governance
costs
552
Total 13,801
NET INCOME/(EXPENDITURE) (4,653)
RECONCILIATION
OF FUNDS
Total funds brought forward 5,386
TOTAL FUNDS CARRIED FORWARD 733
TANGIBLE FIXEDASSETS
Computer
equipment
f
COST
At 1April 2021and 31March 2022 1,650
DEPRECIATION
At 1April 2021 761
Charge for year 222
At 31March 2022 983
NET BOOK VALUE
At 31March 2022 667
At 31March 2021 889

Notes to the Financial Statements
for the Year Ended 31March
Notes to the Financial Statements
for the Year Ended 31March
Notes to the Financial Statements
for the Year Ended 31March
Notes to the Financial Statements
for the Year Ended 31March
-continued
2022
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f 6
Prepayments 1,197
6. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
31.3.22 31.3.21
f E
Other creditors 564 552
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
E E 6
Unrestricted funds
Generalfund 733 19,920 20,653
TOTAL FUNDS 733 19,920 20,653
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 E E
Unrestricted funds
General fund 29,890 (9,970) 19,920
TOTAL FUNDS 29,890 (9,970) 19,920
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
f E f
Unrestricted funds
General fund 5,386 (4,653) 733
TOTAL FUNDS 5,386 (4,653) 733

Incoming Resources Movement
resources
f
expended
E
in funds
6
Unrestricted funds
General fund 9,148 (13,801) (4,653)
TOTALFUNDS 9,148 (13,801) (4,653)

2022 2021
6 6
Independent Examiner's remuneration 564 552

forthe Year Ended 31March 2022
31.3.22 31.3.21
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
Membership
fees
29,748
142
9,096
52
29,890 9,148
Total incoming resources 29,890 9,148
EXPENDITURE
Charitable
activities
IT equipment
Travel
and subsistence
Ceremony
costs
2,392
3,501
41
2,192
7,113
104
Postage, printing
8 stationery
Repairs and maintenance
1,915
1,320
3,544
Computer
equipment
222 296
9,391 13,249
Support costs
Finance
Bank charges 15
Governance
costs
Accountancy 564 552
Total resources expended 9,970 13,801
Net income/(expenditure) 19,920 (4,653)