| Page | |||
|---|---|---|---|
| Report of | the Trustees | 1-4 | |
| Report of | the Independent | Examiner | |
| Statement | of Financial Activities | ||
| Balance Sheet | |||
| Accounting | Policies | ||
| Notes tothe Financial Statements | 9-12 |
| Restricted | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Fixed Asset | Total | Total | ||||
| Note | Funds | Funds | 2020 | 2019 | |||
| E | E | E | E | ||||
| INCOMING RESOURCES |
|||||||
| Incoming resources from generated | funds | ||||||
| Voluntary Income |
|||||||
| Donations (Public Donations) |
164,194 | 164,194 | 152,225 | ||||
| Donations (KBHSD Limited |
Donations) | (7,779) | |||||
| Investment Income |
|||||||
| TOTAL INCOMING RESOURCES |
164,194 | 164,194 | 144,446 | ||||
| RESOURCES EXPENDED | |||||||
| Charitable Activities |
|||||||
| Charitable activities |
8 | 2,604 | |||||
| Management &Administration |
9 | 50,223 | 9,197 | 59,420 | 114,752 | ||
| Governance | 10 | 1,800 | 1,800 | 1,800 | |||
| TOTAL RESOURCES EXPENDED | 52,023 | 9,197 | 61,220 | 119,156 | |||
| NET INCOMING/(OUTGOING) | RESOURCES | 112,171 | (9,197) | 102,974 | 25,290 | ||
| Transfers between funds | |||||||
| NET MOVEMENT IN FUNDS |
112,171 | (9,197) | 102,974 | 25,290 | |||
| Fund Balances brought forward | 176,853 | 446,833 | 623,686 | 598,396 | |||
| FUND BALANCES CARRIED FORWARD | 289,024 | 437,636 | 726,660 | 623,686 |
| Note | 2020f | 2019 | |
|---|---|---|---|
| FIXEDASSETS | |||
| Tangible Assets | 437,635 | 446,833 | |
| CURRENT ASSETS | |||
| Debtors | 1,173 | 1,057 | |
| Cash at Bank and in Hand | 291,451 | 179,396 | |
| 292,624 | 180,453 | ||
| LIABILITIES | |||
| Amounts due within one year |
3,600 | 3,600 | |
| NET CURRENT ASSETS | 289,024 | 176,853 | |
| TOTAL ASSETS LESSCURRENT UABILITIES | 726,680 | 623,686 | |
| FUNDS | |||
| Unrestricted Funds |
289,024 | 176,853 | |
| Restricted Funds |
437,636 | 446,833 | |
| TOTAL FUNDS | 726,660 | 623,686 |
| TANGIBLE F | IXED | ASS | ETS | |||||
|---|---|---|---|---|---|---|---|---|
| Land and | ||||||||
| Buildings | Total | |||||||
| f | f | |||||||
| Cost | ||||||||
| At 1August | 2019 | 459,862 | 459,862 | |||||
| Additions | ||||||||
| Disposals | ||||||||
| At 31July 2020 | 459,862 | 459,862 | ||||||
| Depreciation | ||||||||
| At 1August | 2019 | 13,029 | 13,029 | |||||
| Charged in year |
9,197 | 9,197 | ||||||
| Disposals | ||||||||
| At 31July 2020 | 22,227 | 22,227 | ||||||
| Net book value | ||||||||
| At 31July 2019 | 446,833 | 446,833 | ||||||
| At 31July 2020 | 437,635 . | 437,635 | ||||||
| 2020 | 2019 | |||||||
| 2 | DEBTORS | f | f | |||||
| Prepayments | and | accrued income | 1,173 | 1,057 | ||||
| 1,173 | 1,057 | |||||||
| 3 | LIABILITIES | 2020 | 2019 | |||||
| Amounts due within one year: | ||||||||
| Accruals and | deferred | income | 3,600 | |||||
| 3,600 | 3,600 | |||||||
| 4 | FUNDS | Unrestricted | Restricted | |||||
| Fixed Asset | ||||||||
| f | f | |||||||
| At 1August 2019 | 176,853 | 446,833 | ||||||
| Surplus/(Deficit) | for period | 112,171 | (9,197) | |||||
| At 31July 2020 | 289,024 | 437,636 | ||||||
| Unrestricted | funds | are designated | as follows: | |||||
| -General | unrestricted | reserves | 289,024 | |||||
| 289,024 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| Fixed Assets | ||||
| E | E | |||
| Analysis of Net Assets between | funds | |||
| Net Current Assets | 289,024 | |||
| Fixed Assets | 437,636 | |||
| l$9,024 | IBT,636 | |||
| Analysis of Net Assets between |
funds for prior year 31July | Unrestricted | Restricted | |
| 2019was as follows: | Fixed Assets | |||
| f | ||||
| Net Current Assets | 176,853 | |||
| Fixed Assets | 446,833 | |||
| 176,853 | 446,833 | |||
| Total | Total | |||
| 2020 | 2019 | |||
| 5 | DONATIONS | 6 | ||
| Donations (See Note 11) | -Unrestricted | 164,194 | 144,446 | |
| -Restricted | ||||
| 164,194 | 144,446 | |||
| Total | Total | |||
| 2020 | 2019 | |||
| 6 | INVESTMENT INCOME | 6 | ||
| Bank Interest | ||||
| Total | Total | |||
| 2020 | 2019 | |||
| 7 | STAFF COSTS | E | ||
| Wages &Salaries | ||||
| Social Security Costs |
| NO | TES TO THE | ACCOUNTS F | OR TH | E YEAR | ENDED 31JULY2020 | ||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| 2020 | 2019 | ||||||
| 8 | RESOURCES | EXPENDED | E | ||||
| Charitable Activities |
|||||||
| Food donations | 1,804 | ||||||
| Cost of raising funds | 800 | ||||||
| 2,804 | |||||||
| Total | Total | ||||||
| 9 | RESOURCES | EXPENDED | 2020 | 2019 | |||
| Management | 88Administration | E | E | ||||
| Insurance | 1,292 | 1,218 | |||||
| Utilities | 33,209 | 4,206 | |||||
| Repairs and | Maintenance | 13,634 | 95,899 | ||||
| Sundries | 2,088 | 400 | |||||
| Depreciation | 9,197 | 13,029 | |||||
| 50,420 | 114,152 | ||||||
| Total | Total | ||||||
| 2020 | 2019 | ||||||
| 10 | Governance | Costs | |||||
| Accountancy | Fees | 720 | 720 | ||||
| Fees paid to | Independent | Examiner | 1,080 | 1,080 | |||
| 1,000 | 2,0M | ||||||
| Total | Total | ||||||
| 2020 | 2019 | ||||||
| 11 | DONATIONS | E | 6 | ||||
| Other Donations from the | Public | 164,194 | 152,225 | ||||
| Other Donations from companies | owned | by the Trustees | (7,779) | ||||
| 164,194 | 144.446 |