| Gospel Oak Action | Link Youth Cluh (GOAL} | Link Youth Cluh (GOAL} | |
|---|---|---|---|
| Report and accounts | |||
| Contents | |||
| Pape | |||
| Charity information | |||
| Trustees' Report |
|||
| Statement oftrustees' | responsibilities | ||
| Independent Examiner's |
report | ||
| Statement of Financial | Activities | ||
| Balance sheet | |||
| Notes to the accounts |
| forthe year ended 31Dec | ember 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestr(cted | Designated | Restricted | Total | Last Year | ||
| Funds | Funds | Funds | Funds | TotalFunds | ||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||
| 5 | 5 | F. | ||||
| incoming resources |
||||||
| Incoming resources from | generated funds | |||||
| Voluntary Income |
37,924 | 127,465 | 1o5,389 | 113,312 | ||
| Investment Income |
67 | 57 | 51 | |||
| Total inca ming resources | 37,991 | 127+65 | 66456 | 113363 | ||
| costs ofchariraaie activities | 22,614 | 97,518 | 120,132 | 95,014 | ||
| Governance costs |
780 | 780 | 780 | |||
| Total resources expended | 23 394 | 97518 | 120912 | 96794 | ||
| Net Incomefexpenditure | ||||||
| before transfers between |
funds | 14,597 | 29,947 | 44,544 | 16,569 | |
| Gross transfers batsmen |
funds | (3,792) | 4,963 | (1,171) | {1,000) | |
| Net movement in funds |
10,805 | 4,963 | 28,776 | 44,544 | 15,569 | |
| Reconciliation offunds |
||||||
| Total funds brought foraurd |
73,555 | 15,037 | 4,820 | 93,212 | 76,843 | |
| Total Funds carried forward | 84360 | 20,000 | 33,396 | 137756 | 9 212 |
| Gospel Oak Action Link Youth Club | (GOAL) | ||||
|---|---|---|---|---|---|
| Company Number |
|||||
| Balance Sheet | |||||
| as at 31December 2020 | |||||
| 2020 | 20'i9 | ||||
| 6 | |||||
| Current assets | |||||
| Cash at bank and in hand | 213,608 | 176,891 | |||
| Cmdltofs:- | |||||
| Net current assets | 213,608 | 176,891 | |||
| Total assets fess current liabilities | 213,608 | 176,891 | |||
| Creditors:- | |||||
| amounts due after more than one year |
7 | (75,852) | (83,679) | ||
| Net assets | 137,756 | 93,212 | |||
| The funds offhe charity: | |||||
| Unrestricted funds |
84,360 | 73,555 | |||
| Designated funds |
20,000 | 15,037 | |||
| Restricted funds | 33,396 | 4,620 | |||
| Total charity funds | 137,756 | 93,212 |
| Unrestricted | Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 f. |
2020 | 2020f | 2019 | |||||
| Incoming resources | ||||||||
| Incoming resources from | genemred | funds | ||||||
| BBCChildren in Need |
4,731 | 4,731 | 11,946 | |||||
| People's Health Trust | 2,036 | 2,036 | 13,846 | |||||
| Mayor's Office for Policing and | ||||||||
| Crime | 72,188 | 72,188 | 15,702 | |||||
| Sport England | 6,334 | 6,334 | 3,646 | |||||
| Camden Council Youth |
Safeiy | |||||||
| Fund | 19,802 | 19,802 | ||||||
| Labtech | 1,000 | 1,000 | ||||||
| London Borough ofCamden | {CIL) | 3,124 | 3,124 | |||||
| Mary Kinross Chaytable | Trust | 3,50Q | 3,500 | |||||
| Wednesday's Child |
4,000 | 4,000 | ||||||
| Coronavirus Community |
Support | |||||||
| Fund | 450 | 450 | ||||||
| Others | 10,300 | 10,300 | 2,000 | |||||
| Other unrestricted grants |
14,500 | 'I4,500 | 26,500 | |||||
| Donahons | 23,424 | 23,424 | 36,974 | |||||
| 37,924 | 127,465 | 165,389 | 113,312 | |||||
| 6 | investment Income |
2020f | 2019 | |||||
| Bank deposit interest received | 67 | 51 | ||||||
| 7 | Creditors:- Amounts | Falling due | after one year | 2020f | ||||
| Accrued expenses | 39,422 | 2,805 | ||||||
| Deferred income and grants | in advance | 36,430 | 80,874 | |||||
| 75,852 | 83,679 |
| 8 | Particulars of | individual | individual | Funds and analysis ofassets and liabilities | Funds and analysis ofassets and liabilities | Funds and analysis ofassets and liabilities | representing | funds |
|---|---|---|---|---|---|---|---|---|
| At 31December 2020 | Unrestricted | Designated Restricted |
Total | |||||
| fulicls | funds | funds | Funds | |||||
| 6 | ||||||||
| Current Assets | 85,140 | 2o,aoa | 108,468 | 213,608 | ||||
| Liabilities | (780) | (75,072) | (75,852) | |||||
| 84,360 | 20,000 | 33,396 | 137,756 | |||||
| At 1 January 2020 | Unrestricted | Designated Restricted |
Total | |||||
| funds | funds | funds | Funds | |||||
| f | ||||||||
| Current Assets | 76,360 | 15,037 | 85,494 | 176,891 | ||||
| Liabilities | (2,805) | (80,874) | (83,679) | |||||
| 73,555 | 15,037 | 93,212 | ||||||
| The individual | funds included above are:- | |||||||
| Funds at | Movements Transfers |
Funds at | ||||||
| 2019 | in Between |
2020 | ||||||
| as restated | Funds | funds | ||||||
| as below | ||||||||
| F | ||||||||
| Santander | 4,620 | (3,300) | 1,320 | |||||
| BBCChildren | ln Need | 1,528 | 1,528 | |||||
| People's Health | Trust | (2,293} | 10,700 | 8,407 | ||||
| Mayor's OI6ce for Policing | and | |||||||
| Crime 1 |
3,959 | (3,959) | ||||||
| Sport England | 4,147 | 4,147 | ||||||
| Lsbtech | 1,000 | 1,000 | ||||||
| London Borough ofCamden (CIL) | ||||||||
| Camden Youth |
Safety Fund | 16,994 | 16,994 | |||||
| Others | 7,912 | (7,9'I2) | ||||||
| Designated funds |
15,037 | 20,000 | ||||||
| Unrestricted | 73,555 | 14,597 | (3,792) | 64,360 | ||||
| 93,212 | 44,544 | 137,756 | ||||||
| Analysis of movements | in funds | as shown in the table above |
||||||
| Incoming | Outgoing | Gains tt | Movement | |||||
| Resourcesf | Resources 6 |
Losses 6 |
in funds | |||||
| Santander | (3,300} | (3,300) | ||||||
| BBCChifdmn | in Need | 4,731 | (3,203) | 1,528 | ||||
| People's Health | Trust | 2,036 | (4,329) | (2,293) | ||||
| Mayor's Oifice for Policing | and | |||||||
| Crime 1 |
24,939 | (20,980) | 3,959 | |||||
| Meyers Office for Policing | and | |||||||
| Crime 2 | 47,249 | (47,249) | ||||||
| Sport England | 6,334 | (2,187) | 4,147 |
| ile year ende | d 31 Dec | embe | r 2020 | |||
|---|---|---|---|---|---|---|
| Labtech | 1,000 | 1,000 | ||||
| Coronavirus | Community | Support | ||||
| Fund | 450 | (450) | ||||
| London Borough ofCamden | (CIL) | 3,124 | (3,124) | |||
| Camden Youth Safety |
Fund | 19,802 | (2,808) | 16,994 | ||
| Mary Kinross | Charitable | Trust | 3,500 | (3,500) | ||
| yyednesdays | Child | 4,000 | (4,000) | |||
| Others | 10,300 | (2,388) | 7,912 | |||
| Unrestricted | 37,991 | (23,394) | 14,597 | |||
| 165,456 | (120,912) | 44,544 |