OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Reference and adminishative details ofthe Charity, its Trustees and advisem
Trustees' report 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes tothe gnancial statemerds 8-13

unrestricted Total Total
funds funds funds
2022 2022 2021
Note E 6
Income from:
Donations
and
legacies 3 214,058 214,058 68,168
Total income 214,058 214,058 68,168
Expenditure
on:
Raising funds 4 79
Charitable
activities
6 152,799 152,799 68,748
Total expenditure 152,799 152,799 68,827
Net movement in funds 61,259 61,259 (659)
Reconciliation offunds:
Total funds brought forward 45,146 45,146 45,805
Net movement in funds 61,259 61,259 (659)
Total funds carried forward 106,405 106W5 45,146

2022 2021
Note 8 8
Current assets
Debtors 17310 11,737
Cash at bank and in hand 90,621 34,741
108,031 48,478
Creditors: amounts falling due within one year 10 (1,626) (1,332)
Total net assets 106,405 45,148
Charity funds
Unrestricted
funds:
General funds 11 106305 45,14i
Total funds 106305 45,146

Unrestricted Total Total
funds funds funds
2022 2022 2021
6 6
Donations
Donations 103,796 103,?96 61,453
Gift Aid 17,455 17/55 6,715
Grants 92,807 92,807
214,058 214,058 68,168
Unrestricted Total Total
funds funds funds
2022 2022 2021
R E 6
General expenditure 79

Grants to Total Total
Institutions funds funds
2022 2022 2021
6 6
150,069 150,069 66,430

Grant
funding of Support Total Total
activities costs funds funds
2022
6
2022 2022f 2021
Charitable activities 150,069 2,730 152,799 68,748
Total2021 66,430 2,318 68,748
Analysis ofsupport costs
Total Total
funds funds
2022 2021
Accountancy and independent examination 1,626 1.332
Bank charges 182 72
Insurance 922 914
2,730 2,318
7. Independent examiner's remuneration
2022 2021
6
Fees payable to the Charity's independent examiner forthe preparation and
independent examination of the Charity's annual accounts 1,626 1.332

9. Debtors
2022 2021
Due within one year
Tax recoverable 17,410 11,737
10. Creditors: Amounts falling due within one year
2022 2021
Accruals 1,626 1.332
11. Statement of funds
Statement of funds - current year
Balance at 1 Balance at
August 2021 Income
6
Expenditure 31July 2022
Unrestricted funds
General Fund 45,146 214,058 {152,799) 106,405
Statement of funds - prior year
Balance at
1 August Balance at
2020f Income Expenditure
6
31July 2021
6
Unrestricted funds
General Fund 45,805 88,168 {68,827) 45,146

Analysis ofnet assets between funds -current ye ar
Unrestricted Total
funds funds
2022 2022f
Current assets 108,031 108,03'l
Creditors due within one year (1,626) (1,6288
Total 106,405 106,405

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2021 2021
Current assets 46,478 46,478
Creditors due within one year (1,332) (1,332)
45,146 45,146