This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-07-31-accounts
|
|
Page |
| Reference and adminishative |
details ofthe Charity, its Trustees and advisem |
|
| Trustees' report |
|
2-4 |
Independent examiner's report |
|
|
| Statement offinancial activities |
|
|
| Balance sheet |
|
|
| Notes tothe gnancial statemerds |
|
8-13 |
|
|
|
unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
|
|
Note |
E |
6 |
|
| Income from: |
|
|
|
|
|
Donations and |
legacies |
3 |
214,058 |
214,058 |
68,168 |
| Total income |
|
|
214,058 |
214,058 |
68,168 |
Expenditure on: |
|
|
|
|
|
| Raising funds |
|
4 |
|
|
79 |
Charitable activities |
|
6 |
152,799 |
152,799 |
68,748 |
| Total expenditure |
|
|
152,799 |
152,799 |
68,827 |
| Net movement |
in funds |
|
61,259 |
61,259 |
(659) |
| Reconciliation |
offunds: |
|
|
|
|
| Total funds brought forward |
|
|
45,146 |
45,146 |
45,805 |
| Net movement |
in funds |
|
61,259 |
61,259 |
(659) |
| Total funds carried forward |
|
|
106,405 |
106W5 |
45,146 |
|
|
|
2022 |
2021 |
|
|
Note |
8 |
8 |
| Current assets |
|
|
|
|
| Debtors |
|
|
17310 |
11,737 |
| Cash at bank and |
in hand |
|
90,621 |
34,741 |
|
|
|
108,031 |
48,478 |
| Creditors: amounts |
falling due within one year |
10 |
(1,626) |
(1,332) |
| Total net assets |
|
|
106,405 |
45,148 |
| Charity funds |
|
|
|
|
Unrestricted funds: |
|
|
|
|
| General funds |
|
11 |
106305 |
45,14i |
| Total funds |
|
|
106305 |
45,146 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
6 |
|
6 |
| Donations |
|
|
|
| Donations |
103,796 |
103,?96 |
61,453 |
| Gift Aid |
17,455 |
17/55 |
6,715 |
| Grants |
92,807 |
92,807 |
|
|
214,058 |
214,058 |
68,168 |
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2022 |
2021 |
|
|
R |
E |
6 |
| General |
expenditure |
|
|
79 |
| Grants to |
Total |
Total |
| Institutions |
funds |
funds |
| 2022 |
2022 |
2021 |
| 6 |
|
6 |
| 150,069 |
150,069 |
66,430 |
|
|
Grant |
|
|
|
|
|
funding of |
Support |
Total |
Total |
|
|
activities |
costs |
funds |
funds |
|
|
2022 6 |
2022 |
2022f |
2021 |
| Charitable |
activities |
150,069 |
2,730 |
152,799 |
68,748 |
| Total2021 |
|
66,430 |
2,318 |
68,748 |
|
| Analysis ofsupport costs |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Total |
|
|
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
|
2022 |
2021 |
|
Accountancy |
and independent |
|
examination |
|
|
1,626 |
1.332 |
|
Bank charges |
|
|
|
|
|
182 |
72 |
|
Insurance |
|
|
|
|
|
922 |
914 |
|
|
|
|
|
|
|
2,730 |
2,318 |
| 7. |
Independent |
examiner's |
remuneration |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
6 |
|
|
Fees payable |
to the Charity's |
|
independent |
examiner forthe preparation |
and |
|
|
|
independent |
examination |
of |
the Charity's |
annual accounts |
|
1,626 |
1.332 |
| 9. |
Debtors |
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Due within one year |
|
|
|
|
|
|
Tax recoverable |
|
|
|
17,410 |
11,737 |
| 10. |
Creditors: Amounts |
|
falling due within one year |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Accruals |
|
|
|
1,626 |
1.332 |
| 11. |
Statement of |
funds |
|
|
|
|
|
Statement of |
funds |
- current year |
|
|
|
|
|
|
Balance at 1 |
|
|
Balance at |
|
|
|
August 2021 |
Income 6 |
Expenditure |
31July 2022 |
|
Unrestricted |
funds |
|
|
|
|
|
General Fund |
|
45,146 |
214,058 |
{152,799) |
106,405 |
|
Statement of |
funds |
- prior year |
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
1 August |
|
|
Balance at |
|
|
|
2020f |
Income |
Expenditure 6 |
31July 2021 6 |
|
Unrestricted |
funds |
|
|
|
|
|
General Fund |
|
45,805 |
88,168 |
{68,827) |
45,146 |
| Analysis |
ofnet assets between funds -current ye |
ar |
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2022 |
2022f |
| Current |
assets |
108,031 |
108,03'l |
| Creditors |
due within one year |
(1,626) |
(1,6288 |
| Total |
|
106,405 |
106,405 |
| Analysis ofnet assets between funds - prior year |
|
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2021 |
2021 |
| Current assets |
46,478 |
46,478 |
| Creditors due within one year |
(1,332) |
(1,332) |
|
45,146 |
45,146 |