|||**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**for the period**|**for the period**|**for the period**|**for the period**|**for the period**|**for the period**|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||**From**|Period start date|||||**T**<br>**o**|Period end date||||||||||
||||1|January|||2022||31|December||||2022|||||
||||||||||||||||||||
|Section A|||Reference and||||||administration details||||||||||
||||||||||||||||||||
|||**Charity name**|||||||The Cellar Church||||||||||
||||||||||||||||||||
|**Other names charity is known by**|||||||||N/a||||||||||
||||||||||||||||||||
|**Registered charity number (if any)**||||||1172303|||||||||||||
||||||||||||||||||||
|**Charity's principal address**||||||Ellesmere Town Hall|||||||||||||
|||||||1-3 Willow Street|||||||||||||
|||||||Ellesmere, Shropshire|||||||||||||
|||||||**Postcode**||||||**SY12 0AL**|||||||
||||||||||||||||||||
|**Names of the charity trustees who manage the charity**<br>**Trustee name**<br>**Office (if any)**<br>**Dates acted if not for**<br>**whole year**<br>1 Mr Richard Ellis<br>2 Mr Christopher<br>Garratt<br>3 Mr Jamie Paul<br>Eccleston<br>Jan 2022 to November<br>2022<br>4 Mr Christopher<br>John Minton<br>Jan 2022 to November<br>2022<br>5 Mr John Howard<br>November 2022 to<br>present<br>6<br>7<br>8<br>9<br>10<br>11<br>12|||||||||||||**Name of person (or body) entitled**<br>**to appoint trustee (if any)**||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||
||||||||||||||||||||



March **2012** 

**TAR** 

1 




13 14 15 16 17 18 19 20 **Names of the trustees for the charity, if any, (for example, any custodian trustees) Name Dates acted if not for whole year** N/a 


## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address N/a Name of chief executive or names of senior staff members (Optional information)** 

Mr Philip Wright 

## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Type of governing document Constitution 

(eg. trust deed, constitution) 

How the charity is constituted Charitable Incorporate Organisation (CIO) 

- (eg. trust, association, company) 

Trustee selection methods Appointed by members of church via church Elders’ recommendation 

(eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

March **2012** 

**TAR** 

2 



You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

The Church Elders, who, apart from the Church Pastor, are also the charity trustees, are responsible for the overall management and control of the The Cellar Church Charity and meet at least four times a year. The work of implementing most of their objectives is carried out by the Cellar Church Covenant Partners, who meet at least two times a year and less formally on a weekly basis. The Covenant Partners work under the oversight of the Church Elders. 

The Church Elders and Church Pastor determine the general spiritual teaching, pastoral care requirements and Vision for the Church. The day to day running of the Church is delegated to the Church Pastor and Church Elders, supported by Covenant Partners and their team members. Covenant Partners means the body of believers in the locality of Ellesmere, Shropshire who have signed a current form of commitment being known as The Cellar Church. 

The Church Pastor and Church Elders undertakes the key leadership role overseeing biblical teaching, pastoral and administrative functions. The day to day running of The Cellar Church, including Junior Church, is undertaken within the Church Constitution approved by the Church Elders which provide for only significant expenditure decisions and major capital projects to be referred to the Covenant Partners for prior approval. All trustees give of their time freely and no remuneration or expenses were paid in the year. 

## **Section C                    Objectives and activities** 

The Object of the CIO is, for the public benefit, the advancement of the Christian faith in such ways as the Charity Trustees may from time to time decide. 

At The Cellar Church, our aim is to live out the Gospel message as the Bible directs us – that is to lead people to salvation through a personal **Summary of the objects of the** relationship with Jesus Christ and at the same time serve our **charity set out in its governing** community and those in need around us. **document** 

The Cellar Church advances Christianity in accordance with Biblical teachings which include clear and ethical guidelines recognised over a very long period of time and including (by way of example) the requirements of the Ten Commandments and the teachings of Jesus on a range of issues and often summarised in His commands to “love the Lord your God and love your neighbour as yourself”. 

March **2012** 

**TAR** 

3 



|**Summary of the main activities**<br>**undertaken for the public**<br>**benefit in relation to these**<br>**objects (include within this**<br>**section the statutory**<br>**declaration that trustees have**<br>**had regard to the guidance**<br>**issued by the Charity**<br>**Commission on public benefit)**|The Church's activities include weekly main worship services, men's<br>and women's ministries, prayer ministries, life groups (worship prayer<br>and study groups). In the past, the charity has held social evenings to<br>the local community in way of quiz nights or community meals, which<br>includes gospel messages and also youth nights where local young<br>people can socialise and engage in different activities and seek<br>guidance in the Christian faith.<br>The Cellar Church offer a range of services during the week and over<br>the course of the year that our community fnd both benefcial and<br>spiritually fulflling. For example, our prayer meetings provide an<br>intimate and refective environment for worship whilst opportunities are<br>provided for people to engage in more outgoing worship such as that<br>provided by the regular morning and occasional evening service.<br>All are welcome to attend our regular services. At present there are<br>around 80 regular attenders, with approximately 50 of whom are<br>Covenant Partners. As well as our regular services, we enable our<br>community to celebrate and thank God at the milestones of the journey<br>through life. Through baptism we publicly thank God for the gift of<br>salvation, in dedication services we thank God for the gift of life and<br>through funeral services friends and family express their grief and give<br>thanks for the life which is now complete in this world and to commend<br>the person into God's keeping.<br>These activities are benefcial because they provide spiritual and<br>religious worship for the local communities in Ellesmere, Shropshire as<br>well as supporting community outreach projects.<br>The Trustees have had regard to the guidance issued by the Charity<br>Commission on public beneft.|
|---|---|



**Additional details of objectives and activities (Optional information)** 

March **2012** 

**TAR** 

4 



## Our key objectives for the year included: 

- caring for our church family and local community 

You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by volunteers. 

- to continue to help build God’s kingdom by making and growing disciples of Jesus 

- • to develop on online offering and ability to pre-record services, as well as social media 

- • create a “building fund” and potentially identify suitable premises for a longer term church home 

- • create a “support fund” to assist those TCC family members with financial difficulties 

- • Develop our Associate Pastor role in support of growth and development for TCC 

- • to continue to grow our Youth work through “The Foundry” with the potential for meeting more regularly and a newly launch junior bible study group called “Rooted” 

- • hold a number of outdoor events for the community, including an outdoor Carol service 

- to enhance the number of Life Group leaders and Life Groups 

- to provide local and global mission support • to successfully develop our ‘community hub’ in the centre of Ellesmere, “More Than a Sundae” 

- to enhance and improve the teaching provision for Junior Church • to continue to develop the pastoral care we provide for our congregation 

- to increase attendance numbers at The Cellar Church 

- to develop our links and joint working with local state junior and secondary schools 

- to play our part in the life of our local community through our community outreach and gospel ministry activities 

## Section D                      Achievements and performance 

March **2012** 

**TAR** 

5 



Section D                      Achievements and performance 

**Summary of the main achievements of the charity during the year** 

Some of the highlights from 2022: 

- Meeting in the Town Hall on a regular basis as a result of Covid restrictions being removed 

- Continued with our youth bible study group called “Rooted’ 

- Our new Associate Pastor formally commenced the role in February 2022 

- Maintained a financial welfare fund to assist church members in need 

- Held an Elders away day to develop the future church vision 

- Pastor guested numerous times on BBC Radio Shropshire ‘Pause for thought’ 

- Held an open air Carol service in partnership with Tesco 

- Employed two shop workers in our ‘community hub’ and Ice Cream and Waffle House, called “More Than a Sundae”.  This is run as a not for profit shop and also provides opportunities to connect with the local community outside of a Sunday church service 

- Launched a ‘Big C’ coffee morning for individuals impacted by Cancer 

- Said goodbye to two long servicing Elders, as they stepped down from the role after faithfully serving since the early days of TCC and welcomed one new Elders into the church leadership team 

- Held a baptism service and baptised 4 TCC attendees 

- Launched a new “ministry lead” team leadership model and appointed a number of individuals into the role of ministry lead, covering areas of church life such as Music, Tech, Welcome and Junior Church 

- Continued with online and in person life groups 

- Provided local pastoral care through Canal ministries 

- 383 followers on The Cellar Church Facebook page (from 346 last year) 

- 967 followers to our new More Than a Sundae facebook page (from 916 last year) 

March **2012** 

**TAR** 

6 



**Section E                    Financial review** 

**Brief statement of the charity’s policy on reserves** 

The church financial statements show incoming for the year of £110,504 and expenditure of £128,622, with a net deficit in year of £18,119.  End of year bank balance of £25,003. 

**Details of any funds materially in deficit** 

N/a 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

The principal source of income is donations from regular attenders to The Cellar Church, accounting for vast majority of the Church’s income. 

- The Trustees are continuing their strategy of deploying all net incoming resources to investing in the making and growing of disciples and for purposes of making the gospel known in the local community of Ellesmere. 

The Trustees regularly review the finances, budgets and spend against budget together with a monthly cash flow analysis as part of the effective stewardship of the Church. 

It is the Trustees aim to maintain a balance on unrestricted funds (if possible), which equates to at least three months unrestricted payments, to cover emergency situations that may arise from time to time. The overall balance of £25,003 held on unrestricted funds, after designations, at the year end more than matched this target. 

## **Section F                     Other optional information** 

Owing to the launch of our not for profit shop, More Than a Sundae, a separate bank account and set of financial accounts have been kept on a ‘receipts and payments’ basis.  Whilst overall the Cellar Church and More Than a Sundae accounts both, in aggregate, represent the total of church income and expenditure, More Than a Sundae is considered a mission ministry and extension of the charity. 

## **Section G                    Declaration** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** Richard Ellis 

**Full name(s)** Richard Ellis 

March **2012** 

**TAR** 

7 



## **Position (eg Secretary,** Chair **Chair, etc)** 

**Date** 9 July 2023 

March **2012** 

**TAR** 

8 



Company House No
CE009761
Charity No
1172303
THE CELLAR CHURCH
ELLESMERE
REPORT
OF THE
CHURCH
TRUSTEES
YEAR TO
31ST DECEMBER 2022
THE CELLAR CHURCH
ELLESMERE TOWN HALL
1-3 Willow Street
Ellesmere
Shropshire
SY12 OAL

THE CELLAR CHURCH
CONTENTS
Twslees report
Independent Examinefs ReFN)rt
Summary of re￿Ipts arwj payments
Balance Sheet
Notés to the Accounts

REPORT OF THE TRUSTEES FOR THE PERIOD ENDED 31st DECEMBER 2022
The Trustees of the Cellar Church preswrt th￿r report 8n¢J aCCOLtnts for Ihe per￿d erhY*1
31st December 2022
Thè financial statemenis have been prepared in accordance wilh the aw)unting polsiies setOLrt
in nole 1 to the accounts and comply wth the chariws trust deed. the Charits'es Ad 2011 and
Accounting and Reporting by CharibeS".Staternent of Recomrnen(Jed Practice applicable to
eharilies preparing their accounts in accordance with FinanLaaI Reportiru Slandard applicabk
in the UK and Republic of Ireland pub115hed on 16th July 2014.
Structure. govamanco and management
The charity is a (*Faritable inc**rwoted oryjanisat￿n an¢J wras ItKX)rr￿la￿I on 29th March 2017.
The Trustees who served during the period a￿..-
Richard Ellis
ChaiTman
Chrislopher Gafratt
Jarnie Paul Ecdeston
January 2022 to ￿￿￿ber 2022
January 21T22 to Novembef 2022
From November 20Z2 to present
Christopher John Minton
Mr John Howard
The Truste8s consider thatthey. ￿￿ether wrth the Chuid) pasior, compiise lh8 Key personnd.
The Trustees give thwr time f￿lY and the monthty stipend of the Church Pastor is set by the
Church Leader5 and Is kept under annual review_ A nurnber of rxiteria a￿ use(1 In setttng the stipend
for the Churth Pastor".-
nature ol role and resp051biliti&%
pastor and teaching experier¥ce
Ihe sector average for comparable positA)ns { linked to TeatheT5' pay sr21e}
trends in pay
The Church Elders. wtrK). apart from the Church Pastor. a￿ aLso the d￿nty tnjstees. afe responsible
for the overall managetnent an¢ control of The Cel¢ar Churth Charity and rneet at least four titnes a year.
The work of implemÈnting most of th￿r objectives 15 ￿rrie(j out bythe Cdlar Churth Covenant Partners.
who meet 3t least Iwo tirnes a year and . less formalty. on a weekty basis. The Covenant Partners wo
under the oVers￿ht of the Church Elders.
The Church Elders and Church Pastor determine the genÉral spirttu31 teachir¥J. pastoral care requireTnents
and Vision for the Church. The day to day running of th8 Church is delegated to the Chtjrch pastor and Church
Elders sUPPOrted by Covenant Partners and their learn rnembers. Covenant Partners means thé body of
believefs in the locality of Ellesfflere, Shropshire who have a current forni of commitment b&ng
known as The Cellar Chureh.
The Church Pastor and Church Elders undertake th8 key leadership role Overseei￿ biblK21 teaching,
pastoral and administrdtNe functions. The day to day running ol The Cellar Church, induding Junior Churd).
is undertaken within the Church Constitution approved by the Churth Elders whith provide for onty
Sl9nificAnt expenditure decisK)ns and major Gapital projects to be referred io Covenant Partners for prK)i approval.
I t￿St￿ give of thwr time freely rK> r8tnunerdlK)n or exp￿￿eS We￿ paid to in the year.
The Church Elder5 are the charity trust&s of The Cellar Churih.
Apart from the firsi charity Truslees,unless the Charrty Trusiees deryde Otherwi￿ 8vwy Charty Trustee
must be appointed by a resolution passed at a meebng of Covenant Partners. In selecting individuals for
appointment as Charity Trustees. the Covenant Partners must have regard to the skills. knowledge and
experience fi8éded for effective administration of the Chanty. TnJstee5 require breadth and depth of experience
to carry out ih¢ir duties effectNely and efficAenUy. The requiremtt)ts of the Trustees SI￿vId ¢ornprise th8fol￿w1ng
All Charity Trustees must subscribe and adhe￿ to. in bdief and lrfeswe. the Church Statement of Faith
The spirilual govemrnent and leadetship ofth8 Covenant Partners for the purpose of which the charty has
been established shall remain with the Spiritual Leadership
Where ry)S51ble. the skills and exper¥ence of the T￿￿tee$ shoukl (xmprise the followiny'._
A Trustee with a fInan￿lIaG(Mnting ba¢*ground
A Truslee with public Servi￿ bathground.suth as having educatK)n experien
A Trustee with managerial or businw expwwce
One Trustee may hav8 one or more of Ihe skills.
Pwje 1

REPORT OF THE TRUSTEES FOR THE PE
OD ENDED 31st DECEMBER 2022
Con
Objectives and activities forthe year
The Object ot the CIO is. f(K Ihe putAic Ihe advancern￿l of tt)e Chri5ban fath in sud) ￿y5 as the Charty Ttustees
may from tirne to brne decide.
Al The Cellar Chureh, our ain is to IDie oul the l))spd r￿e￿$ the Biwe directs us- ihat 1$ lo lead pw)ple to 5alvakn Ihrou9h a
personal rdationship wilh Jesus Chrtsl al￿ at the same b.rne serve (Kjr o)mrnunty th)se in need around us.
The CdLqr Church 8dvances Chrtstianity in aco)rdatKe ￿￿th BiblrAI teachsrys Ind￿Je dear and ethi(21 g￿￿dineS re(xJgnB&J
over a very long period of time induding (by Vfdy of eyArnplel the require1T￿nts ofthe Ten Comrn3ndments ano the te¥chin9s of
Jesus on a range of issues and often summarised in His cotnmaThJs to"k)ve the Lord your atwj love your nevJhtK)ui as yoursdf.
ChuTch's activities indude rnain vK)rship swvKes, nw's aThJ Kxnen'5 muiistrie5. prayw TninEtr￿. lrfe grwps (worship
prayer and study groups). In the pa$1. the charity has hdd social ev￿￿￿j$ to Ihe lotsl cofflrnunity in ￿dY of quE nuhts or (x>mmunity
meals. which indudes gospd mttsages aTKI also youth nyhls %4ttere I￿￿1 youffj csn sociali5e and e￿age in drfferent
aGtwities and seek guidance in Ihe Christian frdth.
Achievements and perfomiance
The Cellar Church a rarKJe of service5 duri￿ the Week and Ihe (XKJrse of year thal our comtnunty filld bolh
beneficial and spiritually fulfilling. For exarnp￿. our wayer meetirBs provK18 an intimate and refiective environment for
worship vthilst opportunities are wo¥￿ed to ￿age in rThye rW)irvJ as rKovhYed by the wuLar mornirYJ
occas￿nal 8VenIr￿ sery1￿.
l are welcorrE to attend our rwjular Serv￿eS. At preswrt th￿e ao arourn180 regular attetx1us.*ilh app[O￿l￿atelY 50 of
are Covenant Partners. As well as our regu13r services. enable our rxjrnmunity lo ￿lebrate and Ihank God atthe milestones
of the journey through life. Through baptistn * puN￿lY thank Cthl for the grfi of salvation. in dediL3tx)n Serv￿ thank God
for the gifL of lrfe arKJ through funeral servi￿5 frieThJs atKI farnily express th¥r gTief and gNe INqnks for the life is now
cornplete in this v￿)r￿J and to corntnend Ihe p￿￿n to Gcxl's kee￿￿.
Thes8 activities are benefiual be(ause Ihey provKle spiriknjal and rel￿￿￿ wxship for Ihe oynrnunities in &lesmère
Shropshire a5 well as supporbro communrty outreach projects.
The trustees have had regard to thÈ gu¥Jan(* by Ihe Ctsgrty Cornmissth ￿ PulA￿ bet*fiL
Q)ur key otsiectsves for year Induded=
¢afing for our family and l(tsl oynmunity
lo continue to help build God's kingd￿ by maknng aThJ growirwj dWA￿e$ of Jesu5
to develop on online offering and abilty to pr&reix)rd servw, 85 *11 a5 sofA81 rTpdk3
create a"building fund" and wtentially A1entfy suitsble wernises for a h)rwJer t￿M churth ￿)ma
crgatè a"5upp>rt fund" to assist thDse TCC f8mily mernbws wlth fit*noal drffiwiue5
to devdop our Assocbate Pastor role n supp(xt of growth dÈvdopment for TCC
to continue to grow our Youth wrrk throu9h"The FouThlry" *ilh Ihe wJietrtk21 fot r￿￿ladY and a ne￿￿Y laur*
junior bible study group call8d-Roote(I"
hdd a number ofouldoor Èvents for the a)mmunty. ￿K1￿1r￿j a Carc4 wvKe
lo enhance the nurnb6r of Lrfe l>oup leaders aThl Lrfe Groups
to provide local and global missoD supyjrt
to successfulty develop our'cornmunrty Mb. in the centre of EUesnve,"K*ye Than a &J￿Iae'
to enhance and improvè Ihe teathing provisi(￿ fLY Junmy Churth
to thntinue to develop the pastoral rAie pro¥ti1e forour tJ)rwegalKKI
10 increase attertdan￿ numbers ¥t ThE C￿lar Church
to develop our link5 and joint M)rkirHJ ￿th bcal sta* junKK arKJ S&f*Klary sclMNJIs
to play our part in the lrfe ofour kn(al cotnmunty Ihrough wr ¢Thw)wntyOUtreath a￿1 go¥d mioisty actNiD"es
Page 2

REPORT CF THE TRUSTEES FOR THE PERIOD ENDED 31
DECEMBER 2022
Some ufthe hKJhluh15 from 2022".
Meeting in the toym hll OD a regular basis as ¥ ￿5utt of Cowd tervJ rEttK)¥*S.
Continued %*ilh Ouf youth bib* SI￿1Y￿0vp called"Rooled"
Qur newAsso(iate PaS￿r fomally commerKed rok in Febtv•ry 2022
M8inlained a finan￿81 y￿lf&re fvrKI io wsl chJrch membeTS In reed
Held 8n Elders away d8y to develop thefLrfwe church Nision
Pastor guested numerous times on Rad￿ shropshlre.P3￿ fr￿1￿)￿.
Held an open air Car¢J 5eMtt in parlner5hip*iihTeyLo
Émplo)*d shOp￿￿rkerS in our'commuThtyhJb" Cie Cream aThl Waffle H￿Se.￿led"MOre Thèn A Sthid>g".
This 1$ run as a not lof profit shop 81$0 wovides opwrtunthesv>uxwwt ￿1th ts kmxl IOmfflLntyOUtSKle
of a Sundaychurch servKe
Launched a"&g C" cnffe# mwniDg fcrf iryjiwduals Impacted by Ca
sa￿ long serwng Eldets. asttwslepped dcwm from the Tole afterfaithtillyseNr¥J eaty
ol TCC ar￿ one rÈw EWEr Tr)to ￿ Church Wershiptsa
Held a bapiisrn setvice and b¥p￿Sed four TCC aitendees
L8unGhed a n￿￿"Ministry k3d" leam1eade[5h￿ mL¥Jei appynied a nurrknerol iThlNK1L￿L4 into ts roleof minis
I￿￿, covenry 8reasof church lrfe such as MUS￿, Teth. Welcome Junior C￿rth
Contsnued wlh online and In pers(M) life groups
Provided local pastoral G3re throtyh Canal Min￿tr￿S
383follovErs on Th Cellarchurch page lfr(xn 346 bst ￿rI
967folhMers ID cur nesv More Than a Sundae facEbrv)k pwJp (from 916 Lastitwl
FlngD¢ial ReNlew
The thuTGh finanoal stsiemEnts for the period ItKx)rriry tty the s*rof É110.S)4 aThJ eXp￿¥ja￿e 01£128,622 a r*t defiryt
in year of £18,119. End ol ￿Tbank balances of £24.799
The priwpal source of income is frrAn &)natiry* fmm r8guLAr attertht5 10 the Cdlar Cknjrth. ￿X￿jntsng f
tht majority 01 th8 Church's r￿ffle. The Ttu$ffts are conoThJin9 tsr straiegyolde¥ekyKg all irwmifvj resources 10 iivesting
in the making and growng ofdlso￿eS aDd fcrf the p￿rr￿SE$ Ot the in iFÈ Iwal cumrnunty of El￿$Mer2.
The Trustees regularty ￿￿ewthE finartrs. and agartsl %Mth a morthtycash AowaDaWs as
partof the effective $ward*￿p ol the ChLwth. It Is lheTrus￿S aim 10 m8intain a balance on unrestricttd furyts.lrf r￿S*￿e)
%thi¢h equalts to ai leasllhrae unrestricted pa￿Tr￿ts. ts D)¥er emet9W 511va￿n5 tst ￿￿yon￿efroM tittiè to time.
Thè balar￿e held Dn Un￿sin￿& funos. atier designa￿. yEar ￿¥j mate than maiched thIS TargeL
to th* Lgunth ofour notfor profrt shw. Mtye Than a Sundae. a separaie bank a(xotffitand sel offlna￿Aal rec￿￿8
have been kept on a re￿Ipts pawnents b¥ss Whilstts Cdlarchurch and More Than a Swrfsae ¥¢fx)unts b)th.
ID aggregate. repregentlhe totsl and eXp￿¥JIVre. Than a IS£L￿￿￿Èrd a MISS￿￿ mirllsty a
an extension of the charity
Approvad by lh& Tru51ees on........-
tNI swvlon tsr ty.
Rthard Ellis
Chair of T￿slee$

THE CELLAR CHURCH
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE CELLAR CHURCH
I report on the financial statements of the Cellar Church for the period ended 31st December 2022 which are set
out on pages 5 to 8_
Res
ective res
The Iruslees of the charity are responsible for the preparat￿n of the accounts.They con5i¢Jer Ihal an audit is not
not required for this year under section 144121 of the Charities Act 2011 (the 2011 Act) and Ihat an independent
examination 15 needed
onsibilities of Trustees and Examiner
It is my responsibility to
examine the accounts under section 145 of the 2011 Acl-
follow the pr¢￿edureS laid do%￿ in the General Directions given by the Charity Commissioners section
slate whether particular matters have come lo my attention.
Basis of Inde
endent Examiner's Statement
My examination was carried out In ac¢ordance wth the General Directron given by the Charity Commissioner5_
An examination includes a review of the accounting records kept by the trustee5 and a comparison of the
accounts with those records_ It 3150 includes considerab.on of any unusual items or disclosures in the accounts
and seeking explanations from you as trustees cO￿er￿lng any such matters. The pr(Kedures undertaken do not
provide 811 the evidence that would be required in an audit. and. consequently. I do not express an audit opinion
on the view given by the accoullts.
Inde
In connection wlh my examination, no matter has come to my attention:
endent examinerfs statement
11) which gives me reasonable cause to believe Ihat In any malerd respect the requirements:_
to keep accounting records in a(Kordance wth section 130 of the 2011 Act.. and
to p￿pare accounts which accord with these accounting records have not been met,'or
(21 lo which, in my opinion, attention should be drawn to enable a proper underslanding of the accounts
to be reached.
Samantha JonoÈ F.C.C.A.. A.C.A.
Morris Cook
Chartered Accountants
315 Watergate Street
Ellesmere, Shropshire
SY12 OEX
Page 4

THE CELLAR CHURCH
SUMMARY OF RECEIPTS AND PAYMENTS ACCOUNTS forthe
2022
riod 31 December
2021
General
Fund
General
Fund
RECEIPTS
Income resources from donors
A¢livilies
Total receipts
110,504
98,320
110.504
98,320
PAYMENTS
Ministerial
Missionary
Premises
Activities
General
Total payments
58.248
5fj,686
5.287
2.376
6.026
128,622
45,379
32,710
3,070
1,558
5,073
87.79)
EXCESS OF PAYMENTS OVER RECEIPTS
18.119
10,530
SUMMARY OF FUNDS for the
eriod 31 December
General
Fund
General
Fund
BALANCE AT 31 DECEMBER 2021
Excess of receipts over payTnenls
Capital gain not realised
Transfer between funds
BALANCE AT 31 DECEMBER 2022
43,122
18,119
32.592
10.530
25.003
43,122
Page S

THE CELL4R CHURCH
RECEIPTS AND PAYMENTS ACCOUNT
For the year ended 31st December 2022
GENERAL FUND
20
2021
RECEIPT
Tax efficient Offerings
Income lax recover
Offerings
MTAS lakirgs
Mission
Other donatio
54.974
51,117
6,209
2.500
18.539
157
17,798
7.3S)
31.135
6.479
1.246
98.320
110.504
Acbvities
98,320
Total r•ceipts
PAYMENTS
110,504
Ministerial
Stipend linc tax.Nl, per*￿rt & eypertsesl
VisitiThJ P￿aCherS
57,828
420
45.179
2(K)
58.248
45,379
)na
Elders MÉetirrfJ
CA>mmunity
Supwrt Futxj
MTAS *xpen5&S
MTAS wages
Kenyan Baby Centre
Ukraine Donaknn
100
902
220
24,971
6,617
1.093
30.824
16.858
520
32.710
56.686
Premises
Hire of Town Hall
Ellesmere Rarger5
Insurance
Property Expenses
CCPAS
4.170
451
361
267
3,070
5.287
230
Activib
Sunday SchooVJvn%)r Church
Youth IF￿￿ryI
Alpha
Menslwomens Ministy
Chrisbnas Meal
26
904
e33
1.718
654
2.376
1,558
neral
ststH)nary & publiuty
Online SeTwces S Zoom
Conferences attended
Teth Group
Music Group
Tech teatn
Legal & professional exp￿tse$
Reimbursm8nt of trdvd
Serwee refreshrnents
Sundry expenses
Depreoabon
397
818
230
131
792
754
7e6
425
876
97B
5,073
6.026
2.571
87,790
Total payments
128,622
EXCESS OF PAYMENTS over RECEIPTS
18.119
10,530
BALANCE BROUGHT FORWARD
43.122
32.592
BALANCE CARRIED FORWARD
£25.003
£43,122
Page 6

THE CELLAR CHURCH
STATEMENT OF ASSETS
As at 31st December 2022
2022
2021
FIXED ASSETS
Tangible asseis
CURRENT ASSETS
Bank Current Arcount
TSB Bank
Natwest Bank
Cash in hand
1,370
Note 3
204
23,914
874
40,383
1.361
41,752
24.799
£ 25.003
£43.122
TOTAL ASSETS
These accounts were approved by the Trustees on
Richard Ellis Chaimian
Daviès Treasurer
Page 7

The Cellar Church
YEAR TO 31ST DECEIIBER 2022
L OTES TO THE FINANCIAL ST.4TENIENTS
I. ACCOUNT1￿c POLI
IES
Charity infomiation
The Cellar Churth is a chatitable incorFrf)rated organisation in England and Wales whose re9iStered office
is Ellesmere Town Hall, 1-3 Willow Street. Ellesmere, Shropshire, SY12 OAL
Accounting convention
The accoijnts have been prepared in aCcOrdar￿ wth the Chartbes Act 2011 .
The charity has taken advantage of the provisions and prepare(l the accounts on a receipts and payments bass.
Tangible fixed assets
Tangible fixed assèts are measured at cost and subse4uenlJy measured at cosl n8t of depre¢iatiOn.
Depreciation is provided at rates calculated to wrtie off the cosl less esbmat8d ￿sid￿al value over its
exp￿ed useful life, as follows
Plant and machinèrv
Fixtures and fittinas
Computer equipment
25% stra¢aht line
25% straiaht lin8
33% straioht line
2 FUNDS
General ftjnds rep￿Sent th9 funds of the Church that are not subjecl to any restrictions regarding their use and
are available for application on the general purN)ses of the ChurGh. Funds designated for a particular purpose by
the Church are also unreslricted.
3 FIXED ASSETS
Plant & Fixtures & Com
Machin
Fittin
ui
uter
Total
Cost at 31st Decwber 2021
Addrtions
Di5POS81
6.872
1.065
269
1.830
9,767
269
Cost at 31st D￿mber 2022
6,872
1.334
1.830
10.036
Depreciation at 31st Deunber 2021
Charge on distK)5al
Charge for the year
5.695
1,638
8,397
1.176
68
191
1,435
Depreciation at 31st Decmber 2022
6.871
1.132
1.829
9.832
202
204
Nel book value at 31st DeGember 2022
Net bogk value at 315t December 2021
715
26T
441
1,423
4 TRUSTEES
None of the Trusteès l or arry person connected wth thèm) received any ￿mUneratIOn in the period
5 EMPLOYEES
There were 4 èmployees in the period.12021- 31
Page 8

Company House No
CE009761
Charity No
1172303
THE CELLAR CHURCH
ELLESMERE
REPORT
OF THE
CHURCH
TRUSTEES
YEAR TO
31ST DECEMBER 2022
THE CELLAR CHURCH
ELLESMERE TOWN HALL
1-3 Willow Street
Ellesmere
Shropshire
SY12 OAL

THE CELLAR CHURCH
CONTENTS
Twslees report
Independent Examinefs ReFN)rt
Summary of re￿Ipts arwj payments
Balance Sheet
Notés to the Accounts

REPORT OF THE TRUSTEES FOR THE PERIOD ENDED 31st DECEMBER 2022
The Trustees of the Cellar Church preswrt th￿r report 8n¢J aCCOLtnts for Ihe per￿d erhY*1
31st December 2022
Thè financial statemenis have been prepared in accordance wilh the aw)unting polsiies setOLrt
in nole 1 to the accounts and comply wth the chariws trust deed. the Charits'es Ad 2011 and
Accounting and Reporting by CharibeS".Staternent of Recomrnen(Jed Practice applicable to
eharilies preparing their accounts in accordance with FinanLaaI Reportiru Slandard applicabk
in the UK and Republic of Ireland pub115hed on 16th July 2014.
Structure. govamanco and management
The charity is a (*Faritable inc**rwoted oryjanisat￿n an¢J wras ItKX)rr￿la￿I on 29th March 2017.
The Trustees who served during the period a￿..-
Richard Ellis
ChaiTman
Chrislopher Gafratt
Jarnie Paul Ecdeston
January 2022 to ￿￿￿ber 2022
January 21T22 to Novembef 2022
From November 20Z2 to present
Christopher John Minton
Mr John Howard
The Truste8s consider thatthey. ￿￿ether wrth the Chuid) pasior, compiise lh8 Key personnd.
The Trustees give thwr time f￿lY and the monthty stipend of the Church Pastor is set by the
Church Leader5 and Is kept under annual review_ A nurnber of rxiteria a￿ use(1 In setttng the stipend
for the Churth Pastor".-
nature ol role and resp051biliti&%
pastor and teaching experier¥ce
Ihe sector average for comparable positA)ns { linked to TeatheT5' pay sr21e}
trends in pay
The Church Elders. wtrK). apart from the Church Pastor. a￿ aLso the d￿nty tnjstees. afe responsible
for the overall managetnent an¢ control of The Cel¢ar Churth Charity and rneet at least four titnes a year.
The work of implemÈnting most of th￿r objectives 15 ￿rrie(j out bythe Cdlar Churth Covenant Partners.
who meet 3t least Iwo tirnes a year and . less formalty. on a weekty basis. The Covenant Partners wo
under the oVers￿ht of the Church Elders.
The Church Elders and Church Pastor determine the genÉral spirttu31 teachir¥J. pastoral care requireTnents
and Vision for the Church. The day to day running of th8 Church is delegated to the Chtjrch pastor and Church
Elders sUPPOrted by Covenant Partners and their learn rnembers. Covenant Partners means thé body of
believefs in the locality of Ellesfflere, Shropshire who have a current forni of commitment b&ng
known as The Cellar Chureh.
The Church Pastor and Church Elders undertake th8 key leadership role Overseei￿ biblK21 teaching,
pastoral and administrdtNe functions. The day to day running ol The Cellar Church, induding Junior Churd).
is undertaken within the Church Constitution approved by the Churth Elders whith provide for onty
Sl9nificAnt expenditure decisK)ns and major Gapital projects to be referred io Covenant Partners for prK)i approval.
I t￿St￿ give of thwr time freely rK> r8tnunerdlK)n or exp￿￿eS We￿ paid to in the year.
The Church Elder5 are the charity trust&s of The Cellar Churih.
Apart from the firsi charity Truslees,unless the Charrty Trusiees deryde Otherwi￿ 8vwy Charty Trustee
must be appointed by a resolution passed at a meebng of Covenant Partners. In selecting individuals for
appointment as Charity Trustees. the Covenant Partners must have regard to the skills. knowledge and
experience fi8éded for effective administration of the Chanty. TnJstee5 require breadth and depth of experience
to carry out ih¢ir duties effectNely and efficAenUy. The requiremtt)ts of the Trustees SI￿vId ¢ornprise th8fol￿w1ng
All Charity Trustees must subscribe and adhe￿ to. in bdief and lrfeswe. the Church Statement of Faith
The spirilual govemrnent and leadetship ofth8 Covenant Partners for the purpose of which the charty has
been established shall remain with the Spiritual Leadership
Where ry)S51ble. the skills and exper¥ence of the T￿￿tee$ shoukl (xmprise the followiny'._
A Trustee with a fInan￿lIaG(Mnting ba¢*ground
A Truslee with public Servi￿ bathground.suth as having educatK)n experien
A Trustee with managerial or businw expwwce
One Trustee may hav8 one or more of Ihe skills.
Pwje 1

REPORT OF THE TRUSTEES FOR THE PE
OD ENDED 31st DECEMBER 2022
Con
Objectives and activities forthe year
The Object ot the CIO is. f(K Ihe putAic Ihe advancern￿l of tt)e Chri5ban fath in sud) ￿y5 as the Charty Ttustees
may from tirne to brne decide.
Al The Cellar Chureh, our ain is to IDie oul the l))spd r￿e￿$ the Biwe directs us- ihat 1$ lo lead pw)ple to 5alvakn Ihrou9h a
personal rdationship wilh Jesus Chrtsl al￿ at the same b.rne serve (Kjr o)mrnunty th)se in need around us.
The CdLqr Church 8dvances Chrtstianity in aco)rdatKe ￿￿th BiblrAI teachsrys Ind￿Je dear and ethi(21 g￿￿dineS re(xJgnB&J
over a very long period of time induding (by Vfdy of eyArnplel the require1T￿nts ofthe Ten Comrn3ndments ano the te¥chin9s of
Jesus on a range of issues and often summarised in His cotnmaThJs to"k)ve the Lord your atwj love your nevJhtK)ui as yoursdf.
ChuTch's activities indude rnain vK)rship swvKes, nw's aThJ Kxnen'5 muiistrie5. prayw TninEtr￿. lrfe grwps (worship
prayer and study groups). In the pa$1. the charity has hdd social ev￿￿￿j$ to Ihe lotsl cofflrnunity in ￿dY of quE nuhts or (x>mmunity
meals. which indudes gospd mttsages aTKI also youth nyhls %4ttere I￿￿1 youffj csn sociali5e and e￿age in drfferent
aGtwities and seek guidance in Ihe Christian frdth.
Achievements and perfomiance
The Cellar Church a rarKJe of service5 duri￿ the Week and Ihe (XKJrse of year thal our comtnunty filld bolh
beneficial and spiritually fulfilling. For exarnp￿. our wayer meetirBs provK18 an intimate and refiective environment for
worship vthilst opportunities are wo¥￿ed to ￿age in rThye rW)irvJ as rKovhYed by the wuLar mornirYJ
occas￿nal 8VenIr￿ sery1￿.
l are welcorrE to attend our rwjular Serv￿eS. At preswrt th￿e ao arourn180 regular attetx1us.*ilh app[O￿l￿atelY 50 of
are Covenant Partners. As well as our regu13r services. enable our rxjrnmunity lo ￿lebrate and Ihank God atthe milestones
of the journey through life. Through baptistn * puN￿lY thank Cthl for the grfi of salvation. in dediL3tx)n Serv￿ thank God
for the gifL of lrfe arKJ through funeral servi￿5 frieThJs atKI farnily express th¥r gTief and gNe INqnks for the life is now
cornplete in this v￿)r￿J and to corntnend Ihe p￿￿n to Gcxl's kee￿￿.
Thes8 activities are benefiual be(ause Ihey provKle spiriknjal and rel￿￿￿ wxship for Ihe oynrnunities in &lesmère
Shropshire a5 well as supporbro communrty outreach projects.
The trustees have had regard to thÈ gu¥Jan(* by Ihe Ctsgrty Cornmissth ￿ PulA￿ bet*fiL
Q)ur key otsiectsves for year Induded=
¢afing for our family and l(tsl oynmunity
lo continue to help build God's kingd￿ by maknng aThJ growirwj dWA￿e$ of Jesu5
to develop on online offering and abilty to pr&reix)rd servw, 85 *11 a5 sofA81 rTpdk3
create a"building fund" and wtentially A1entfy suitsble wernises for a h)rwJer t￿M churth ￿)ma
crgatè a"5upp>rt fund" to assist thDse TCC f8mily mernbws wlth fit*noal drffiwiue5
to devdop our Assocbate Pastor role n supp(xt of growth dÈvdopment for TCC
to continue to grow our Youth wrrk throu9h"The FouThlry" *ilh Ihe wJietrtk21 fot r￿￿ladY and a ne￿￿Y laur*
junior bible study group call8d-Roote(I"
hdd a number ofouldoor Èvents for the a)mmunty. ￿K1￿1r￿j a Carc4 wvKe
lo enhance the nurnb6r of Lrfe l>oup leaders aThl Lrfe Groups
to provide local and global missoD supyjrt
to successfulty develop our'cornmunrty Mb. in the centre of EUesnve,"K*ye Than a &J￿Iae'
to enhance and improvè Ihe teathing provisi(￿ fLY Junmy Churth
to thntinue to develop the pastoral rAie pro¥ti1e forour tJ)rwegalKKI
10 increase attertdan￿ numbers ¥t ThE C￿lar Church
to develop our link5 and joint M)rkirHJ ￿th bcal sta* junKK arKJ S&f*Klary sclMNJIs
to play our part in the lrfe ofour kn(al cotnmunty Ihrough wr ¢Thw)wntyOUtreath a￿1 go¥d mioisty actNiD"es
Page 2

REPORT CF THE TRUSTEES FOR THE PERIOD ENDED 31
DECEMBER 2022
Some ufthe hKJhluh15 from 2022".
Meeting in the toym hll OD a regular basis as ¥ ￿5utt of Cowd tervJ rEttK)¥*S.
Continued %*ilh Ouf youth bib* SI￿1Y￿0vp called"Rooled"
Qur newAsso(iate PaS￿r fomally commerKed rok in Febtv•ry 2022
M8inlained a finan￿81 y￿lf&re fvrKI io wsl chJrch membeTS In reed
Held 8n Elders away d8y to develop thefLrfwe church Nision
Pastor guested numerous times on Rad￿ shropshlre.P3￿ fr￿1￿)￿.
Held an open air Car¢J 5eMtt in parlner5hip*iihTeyLo
Émplo)*d shOp￿￿rkerS in our'commuThtyhJb" Cie Cream aThl Waffle H￿Se.￿led"MOre Thèn A Sthid>g".
This 1$ run as a not lof profit shop 81$0 wovides opwrtunthesv>uxwwt ￿1th ts kmxl IOmfflLntyOUtSKle
of a Sundaychurch servKe
Launched a"&g C" cnffe# mwniDg fcrf iryjiwduals Impacted by Ca
sa￿ long serwng Eldets. asttwslepped dcwm from the Tole afterfaithtillyseNr¥J eaty
ol TCC ar￿ one rÈw EWEr Tr)to ￿ Church Wershiptsa
Held a bapiisrn setvice and b¥p￿Sed four TCC aitendees
L8unGhed a n￿￿"Ministry k3d" leam1eade[5h￿ mL¥Jei appynied a nurrknerol iThlNK1L￿L4 into ts roleof minis
I￿￿, covenry 8reasof church lrfe such as MUS￿, Teth. Welcome Junior C￿rth
Contsnued wlh online and In pers(M) life groups
Provided local pastoral G3re throtyh Canal Min￿tr￿S
383follovErs on Th Cellarchurch page lfr(xn 346 bst ￿rI
967folhMers ID cur nesv More Than a Sundae facEbrv)k pwJp (from 916 Lastitwl
FlngD¢ial ReNlew
The thuTGh finanoal stsiemEnts for the period ItKx)rriry tty the s*rof É110.S)4 aThJ eXp￿¥ja￿e 01£128,622 a r*t defiryt
in year of £18,119. End ol ￿Tbank balances of £24.799
The priwpal source of income is frrAn &)natiry* fmm r8guLAr attertht5 10 the Cdlar Cknjrth. ￿X￿jntsng f
tht majority 01 th8 Church's r￿ffle. The Ttu$ffts are conoThJin9 tsr straiegyolde¥ekyKg all irwmifvj resources 10 iivesting
in the making and growng ofdlso￿eS aDd fcrf the p￿rr￿SE$ Ot the in iFÈ Iwal cumrnunty of El￿$Mer2.
The Trustees regularty ￿￿ewthE finartrs. and agartsl %Mth a morthtycash AowaDaWs as
partof the effective $ward*￿p ol the ChLwth. It Is lheTrus￿S aim 10 m8intain a balance on unrestricttd furyts.lrf r￿S*￿e)
%thi¢h equalts to ai leasllhrae unrestricted pa￿Tr￿ts. ts D)¥er emet9W 511va￿n5 tst ￿￿yon￿efroM tittiè to time.
Thè balar￿e held Dn Un￿sin￿& funos. atier designa￿. yEar ￿¥j mate than maiched thIS TargeL
to th* Lgunth ofour notfor profrt shw. Mtye Than a Sundae. a separaie bank a(xotffitand sel offlna￿Aal rec￿￿8
have been kept on a re￿Ipts pawnents b¥ss Whilstts Cdlarchurch and More Than a Swrfsae ¥¢fx)unts b)th.
ID aggregate. repregentlhe totsl and eXp￿¥JIVre. Than a IS£L￿￿￿Èrd a MISS￿￿ mirllsty a
an extension of the charity
Approvad by lh& Tru51ees on........-
tNI swvlon tsr ty.
Rthard Ellis
Chair of T￿slee$

THE CELLAR CHURCH
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE CELLAR CHURCH
I report on the financial statements of the Cellar Church for the period ended 31st December 2022 which are set
out on pages 5 to 8_
Res
ective res
The Iruslees of the charity are responsible for the preparat￿n of the accounts.They con5i¢Jer Ihal an audit is not
not required for this year under section 144121 of the Charities Act 2011 (the 2011 Act) and Ihat an independent
examination 15 needed
onsibilities of Trustees and Examiner
It is my responsibility to
examine the accounts under section 145 of the 2011 Acl-
follow the pr¢￿edureS laid do%￿ in the General Directions given by the Charity Commissioners section
slate whether particular matters have come lo my attention.
Basis of Inde
endent Examiner's Statement
My examination was carried out In ac¢ordance wth the General Directron given by the Charity Commissioner5_
An examination includes a review of the accounting records kept by the trustee5 and a comparison of the
accounts with those records_ It 3150 includes considerab.on of any unusual items or disclosures in the accounts
and seeking explanations from you as trustees cO￿er￿lng any such matters. The pr(Kedures undertaken do not
provide 811 the evidence that would be required in an audit. and. consequently. I do not express an audit opinion
on the view given by the accoullts.
Inde
In connection wlh my examination, no matter has come to my attention:
endent examinerfs statement
11) which gives me reasonable cause to believe Ihat In any malerd respect the requirements:_
to keep accounting records in a(Kordance wth section 130 of the 2011 Act.. and
to p￿pare accounts which accord with these accounting records have not been met,'or
(21 lo which, in my opinion, attention should be drawn to enable a proper underslanding of the accounts
to be reached.
Samantha JonoÈ F.C.C.A.. A.C.A.
Morris Cook
Chartered Accountants
315 Watergate Street
Ellesmere, Shropshire
SY12 OEX
Page 4

THE CELLAR CHURCH
SUMMARY OF RECEIPTS AND PAYMENTS ACCOUNTS forthe
2022
riod 31 December
2021
General
Fund
General
Fund
RECEIPTS
Income resources from donors
A¢livilies
Total receipts
110,504
98,320
110.504
98,320
PAYMENTS
Ministerial
Missionary
Premises
Activities
General
Total payments
58.248
5fj,686
5.287
2.376
6.026
128,622
45,379
32,710
3,070
1,558
5,073
87.79)
EXCESS OF PAYMENTS OVER RECEIPTS
18.119
10,530
SUMMARY OF FUNDS for the
eriod 31 December
General
Fund
General
Fund
BALANCE AT 31 DECEMBER 2021
Excess of receipts over payTnenls
Capital gain not realised
Transfer between funds
BALANCE AT 31 DECEMBER 2022
43,122
18,119
32.592
10.530
25.003
43,122
Page S

THE CELL4R CHURCH
RECEIPTS AND PAYMENTS ACCOUNT
For the year ended 31st December 2022
GENERAL FUND
20
2021
RECEIPT
Tax efficient Offerings
Income lax recover
Offerings
MTAS lakirgs
Mission
Other donatio
54.974
51,117
6,209
2.500
18.539
157
17,798
7.3S)
31.135
6.479
1.246
98.320
110.504
Acbvities
98,320
Total r•ceipts
PAYMENTS
110,504
Ministerial
Stipend linc tax.Nl, per*￿rt & eypertsesl
VisitiThJ P￿aCherS
57,828
420
45.179
2(K)
58.248
45,379
)na
Elders MÉetirrfJ
CA>mmunity
Supwrt Futxj
MTAS *xpen5&S
MTAS wages
Kenyan Baby Centre
Ukraine Donaknn
100
902
220
24,971
6,617
1.093
30.824
16.858
520
32.710
56.686
Premises
Hire of Town Hall
Ellesmere Rarger5
Insurance
Property Expenses
CCPAS
4.170
451
361
267
3,070
5.287
230
Activib
Sunday SchooVJvn%)r Church
Youth IF￿￿ryI
Alpha
Menslwomens Ministy
Chrisbnas Meal
26
904
e33
1.718
654
2.376
1,558
neral
ststH)nary & publiuty
Online SeTwces S Zoom
Conferences attended
Teth Group
Music Group
Tech teatn
Legal & professional exp￿tse$
Reimbursm8nt of trdvd
Serwee refreshrnents
Sundry expenses
Depreoabon
397
818
230
131
792
754
7e6
425
876
97B
5,073
6.026
2.571
87,790
Total payments
128,622
EXCESS OF PAYMENTS over RECEIPTS
18.119
10,530
BALANCE BROUGHT FORWARD
43.122
32.592
BALANCE CARRIED FORWARD
£25.003
£43,122
Page 6

THE CELLAR CHURCH
STATEMENT OF ASSETS
As at 31st December 2022
2022
2021
FIXED ASSETS
Tangible asseis
CURRENT ASSETS
Bank Current Arcount
TSB Bank
Natwest Bank
Cash in hand
1,370
Note 3
204
23,914
874
40,383
1.361
41,752
24.799
£ 25.003
£43.122
TOTAL ASSETS
These accounts were approved by the Trustees on
Richard Ellis Chaimian
Daviès Treasurer
Page 7

The Cellar Church
YEAR TO 31ST DECEIIBER 2022
L OTES TO THE FINANCIAL ST.4TENIENTS
I. ACCOUNT1￿c POLI
IES
Charity infomiation
The Cellar Churth is a chatitable incorFrf)rated organisation in England and Wales whose re9iStered office
is Ellesmere Town Hall, 1-3 Willow Street. Ellesmere, Shropshire, SY12 OAL
Accounting convention
The accoijnts have been prepared in aCcOrdar￿ wth the Chartbes Act 2011 .
The charity has taken advantage of the provisions and prepare(l the accounts on a receipts and payments bass.
Tangible fixed assets
Tangible fixed assèts are measured at cost and subse4uenlJy measured at cosl n8t of depre¢iatiOn.
Depreciation is provided at rates calculated to wrtie off the cosl less esbmat8d ￿sid￿al value over its
exp￿ed useful life, as follows
Plant and machinèrv
Fixtures and fittinas
Computer equipment
25% stra¢aht line
25% straiaht lin8
33% straioht line
2 FUNDS
General ftjnds rep￿Sent th9 funds of the Church that are not subjecl to any restrictions regarding their use and
are available for application on the general purN)ses of the ChurGh. Funds designated for a particular purpose by
the Church are also unreslricted.
3 FIXED ASSETS
Plant & Fixtures & Com
Machin
Fittin
ui
uter
Total
Cost at 31st Decwber 2021
Addrtions
Di5POS81
6.872
1.065
269
1.830
9,767
269
Cost at 31st D￿mber 2022
6,872
1.334
1.830
10.036
Depreciation at 31st Deunber 2021
Charge on distK)5al
Charge for the year
5.695
1,638
8,397
1.176
68
191
1,435
Depreciation at 31st Decmber 2022
6.871
1.132
1.829
9.832
202
204
Nel book value at 31st DeGember 2022
Net bogk value at 315t December 2021
715
26T
441
1,423
4 TRUSTEES
None of the Trusteès l or arry person connected wth thèm) received any ￿mUneratIOn in the period
5 EMPLOYEES
There were 4 èmployees in the period.12021- 31
Page 8