OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' Report 4 - 6
Independent Examiner's report 7 - 8
Statement of financial activities 9 - 10
Balance Sheet 11
Notes to the accounts 12 - 15
Detailed Income & expenditure account 16

Un­
restricted
funds
Desig­
nated
funds
Re-
stricted
funds
Total
2022
Notes £ £ £ £
Incoming resources from generated funds
Donations and gifts 2 6,081 6,081
Other Income 3 18,452 18,452
24,533 24,533
Total incoming resources 24,533 24,533
Resources expended
Charitable activities 4
Cost of charitable activities 30,772 30,772
Total charitable expenditure 30,772 30,772
Governance costs 720 720
Total resources expended 31,429 31,429
Net income/(expenditure) for the
year
(6,959) (6,959)
Transfer to/from Other Reserves (1,345) (1,345)
Surplus carried forward from last year 22,037 22,037
13,733 13,733

2022 2021
Notes £ £
Current assets
Cash at bank and in hand 16,369 30,345
16,369 30,345
Creditors: amounts falling due within one
year 7 (2,636) (8,308)
Net current assets 13,733 22,037
Total assets less current liabilities 13,733 22,037

Unrestricted Designated Restricted Total
Funds funds funds
£ £ £ £
2022 6,081 6,081

Other income
2022
£
Other Income 18,452
18,452
Staff Depre- Other Total
Costs elation costs 2022
£ £ £ £
Charitable activities
Project expenses
Activities undertaken
directly 30,772 30,772
Office running costs
Activities undertaken
directly
30,772 30,772
Governance costs 720 720
31,492 31,492

2022
£
Other creditors 1,916
Accruals 720
2,636

2022 2021
£ £
Income
Grants/commissioned/part payment
Other donations
18,452
6,081
23,479
5,213
Expenditure 24,533 28,692
Hire and costs
Self-employed staff
Telephone
10,220
18,229
697
5,345
14,779
716
Accountancy 720 720
Insurance 854 750
General expenses 732 1,147
Postage & Stationary 40 485
Total (31,492) (23,942)
Deficit for the
year (6,959) 4,750