| Page | |
|---|---|
| Trustees' Report | 4 - 6 |
| Independent Examiner's report | 7 - 8 |
| Statement of financial activities | 9 - 10 |
| Balance Sheet | 11 |
| Notes to the accounts | 12 - 15 |
| Detailed Income & expenditure account | 16 |
| Un restricted funds |
Desig nated funds |
Re- stricted funds |
Total 2022 |
||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Incoming resources | from generated | funds | |||
| Donations and gifts | 2 | 6,081 | 6,081 | ||
| Other Income | 3 | 18,452 | 18,452 | ||
| 24,533 | 24,533 | ||||
| Total incoming resources | 24,533 | 24,533 | |||
| Resources expended | |||||
| Charitable activities | 4 | ||||
| Cost of charitable activities | 30,772 | 30,772 | |||
| Total charitable expenditure | 30,772 | 30,772 | |||
| Governance costs | 720 | 720 | |||
| Total resources expended | 31,429 | 31,429 | |||
| Net income/(expenditure) for the year |
(6,959) | (6,959) | |||
| Transfer to/from Other Reserves | (1,345) | (1,345) | |||
| Surplus carried forward | from last year | 22,037 | 22,037 | ||
| 13,733 | 13,733 |
| 2022 | 2021 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Current assets | |||
Cash at bank and in hand |
16,369 |
30,345 |
|
16,369 |
30,345 |
||
| Creditors: amounts falling due within one | |||
| year | 7 | (2,636) | (8,308) |
| Net current assets | 13,733 | 22,037 | |
| Total assets less current liabilities | 13,733 | 22,037 |
| Unrestricted | Designated | Restricted | Total | |
|---|---|---|---|---|
| Funds | funds | funds | ||
| £ | £ | £ | £ | |
| 2022 | 6,081 | 6,081 |
| Other income | |
|---|---|
| 2022 | |
| £ | |
| Other Income | 18,452 |
| 18,452 |
| Staff | Depre- | Other | Total | |
|---|---|---|---|---|
| Costs | elation | costs | 2022 | |
| £ | £ | £ | £ | |
| Charitable activities | ||||
| Project expenses | ||||
| Activities undertaken | ||||
| directly | 30,772 | 30,772 | ||
| Office running costs | ||||
| Activities undertaken | ||||
| directly | ||||
| 30,772 | 30,772 | |||
| Governance costs | 720 | 720 | ||
| 31,492 | 31,492 |
| 2022 | |
|---|---|
| £ | |
| Other creditors | 1,916 |
| Accruals | 720 |
| 2,636 |
| 2022 | 2021 | ||
|---|---|---|---|
| £ | £ | ||
| Income | |||
| Grants/commissioned/part payment Other donations |
18,452 6,081 |
23,479 5,213 |
|
| Expenditure | 24,533 | 28,692 | |
| Hire and costs Self-employed staff Telephone |
10,22018,229697 |
5,34514,779716 |
|
| Accountancy | 720 |
720 |
|
| Insurance | 854 |
750 |
|
| General expenses | 732 |
1,147 |
|
| Postage & Stationary | 40 |
485 |
|
Total |
(31,492) |
(23,942) |
|
| Deficit for the | |||
| year | (6,959) | 4,750 |