Treasury Report Bandon Hill Woodfield and Oakfield PSA Financial year ending 31[st] August 2023
Summary 2022/23
• The opening Bank balance at 1[st] September 2022 was £25k
-
The closing balance at 31[st] August 2023 was £21k
-
Total funds raised in year was £37k
-
Donation to the school was £17k
| Description | Sum of Net |
|---|---|
| cost of school event Donation to school Fundraising activities Grants/Donations admin |
-23039.33 -17871.12 33978.27 2690.35 -234.65 |
| Total Result | -4476.48 |
BANDON HILL WOODFIELD AND OAKFIELD PSA
Receipts and Payment accounts for the year ending 31st August 2023
| Balance Brought forward Receipts Fundraising activities Grants Payments Cost of school events Donations to school Admin expenses Balance carried forward Represented by; Current account |
8/31/2023 £ £ 25214.53 33978.27 2690.35 36,668.62 23039.33 17871.12 234.65 41,145.10 20738.05 20738.05 20738.05 |
8/31/2023 £ £ 25214.53 33978.27 2690.35 36,668.62 23039.33 17871.12 234.65 41,145.10 20738.05 20738.05 20738.05 |
|---|---|---|
| 41,145.10 | ||
| 20738.05 | ||
| 20738.05 | ||
| 20738.05 |
Statement of Assets and liabilities as ay 31st August 2023
| Cash funds Total assets |
20738.05 |
|---|---|
| 20738.05 |
8/31/2022 £ £ 35167.72
45162.32 500 45662.32 26485.89 28710.18 419.44 55615.51
25214.53 25214.53
25214.53
25214.53 25214.53
| Transaction date | Transactio | Sort Code | Account N |
|---|---|---|---|
| 9/9/2022 | DEB | 77-30-02 | 78220968 |
| 9/14/2022 | FPO | 77-30-02 | 78220968 |
| 9/15/2022 | DEB | 77-30-02 | 78220968 |
| 9/22/2022 | FPO | 77-30-02 | 78220968 |
| 9/28/2022 | DEB | 77-30-02 | 78220968 |
| 10/1/2022 | PAY | 77-30-02 | 78220968 |
| 10/5/2022 | DEB | 77-30-02 | 78220968 |
| 10/6/2022 | DEB | 77-30-02 | 78220968 |
| 10/10/2022 | FPO | 77-30-02 | 78220968 |
| 10/10/2022 | FPO | 77-30-02 | 78220968 |
| 10/14/2022 | DEB | 77-30-02 | 78220968 |
| 10/17/2022 | DEB | 77-30-02 | 78220968 |
| 10/18/2022 | FPO | 77-30-02 | 78220968 |
| 10/20/2022 | FPO | 77-30-02 | 78220968 |
| 10/25/2022 | DEB | 77-30-02 | 78220968 |
| 11/1/2022 | PAY | 77-30-02 | 78220968 |
| 11/3/2022 | DEB | 77-30-02 | 78220968 |
| 11/8/2022 | FPO | 77-30-02 | 78220968 |
| 11/8/2022 | FPO | 77-30-02 | 78220968 |
| 11/9/2022 | DEB | 77-30-02 | 78220968 |
| 11/15/2022 | DEB | 77-30-02 | 78220968 |
| 11/16/2022 | DEB | 77-30-02 | 78220968 |
| 11/18/2022 | DEB | 77-30-02 | 78220968 |
| 11/26/2022 | FPO | 77-30-02 | 78220968 |
| 12/1/2022 | PAY | 77-30-02 | 78220968 |
| 12/2/2022 | FPO | 77-30-02 | 78220968 |
| 12/6/2022 | DEB | 77-30-02 | 78220968 |
| 12/7/2022 | FPO | 77-30-02 | 78220968 |
| 12/8/2022 | FPO | 77-30-02 | 78220968 |
| 12/15/2022 | FPO | 77-30-02 | 78220968 |
| 12/20/2022 | DEB | 77-30-02 | 78220968 |
| 12/20/2022 | DEB | 77-30-02 | 78220968 |
| 1/1/2023 | PAY | 77-30-02 | 78220968 |
| 1/4/2023 | DEB | 77-30-02 | 78220968 |
| 1/6/2023 | FPO | 77-30-02 | 78220968 |
| 1/16/2023 | DEB | 77-30-02 | 78220968 |
| 1/23/2023 | DEB | 77-30-02 | 78220968 |
| 1/30/2023 | FPO | 77-30-02 | 78220968 |
| 2/1/2023 | PAY | 77-30-02 | 78220968 |
| 2/7/2023 | CSH | 77-30-02 | 78220968 |
| 2/8/2023 | COR | 77-30-02 | 78220968 |
| 2/22/2023 | FPO | 77-30-02 | 78220968 |
| 2/22/2023 | FPO | 77-30-02 | 78220968 |
| 3/1/2023 | PAY | 77-30-02 | 78220968 |
| 3/3/2023 | FPO | 77-30-02 | 78220968 |
| 3/6/2023 | FPO | 77-30-02 | 78220968 |
| 3/9/2023 | DEB | 77-30-02 | 78220968 |
| 3/13/2023 | DEB | 77-30-02 | 78220968 |
| 3/24/2023 | DEB | 77-30-02 | 78220968 |
| 3/31/2023 | FPO | 77-30-02 | 78220968 |
|---|---|---|---|
| 4/1/2023 | PAY | 77-30-02 | 78220968 |
| 4/6/2023 | FPO | 77-30-02 | 78220968 |
| 4/6/2023 | FPO | 77-30-02 | 78220968 |
| 4/18/2023 | FPO | 77-30-02 | 78220968 |
| 5/1/2023 | PAY | 77-30-02 | 78220968 |
| 5/2/2023 | DEB | 77-30-02 | 78220968 |
| 5/9/2023 | DEB | 77-30-02 | 78220968 |
| 5/10/2023 | DEB | 77-30-02 | 78220968 |
| 5/18/2023 | DEB | 77-30-02 | 78220968 |
| 5/19/2023 | DEB | 77-30-02 | 78220968 |
| 5/23/2023 | DEB | 77-30-02 | 78220968 |
| 5/24/2023 | FPO | 77-30-02 | 78220968 |
| 5/31/2023 | DEB | 77-30-02 | 78220968 |
| 6/1/2023 | PAY | 77-30-02 | 78220968 |
| 6/7/2023 | DEB | 77-30-02 | 78220968 |
| 6/8/2023 | DEB | 77-30-02 | 78220968 |
| 6/9/2023 | DEB | 77-30-02 | 78220968 |
| 6/12/2023 | DEB | 77-30-02 | 78220968 |
| 6/12/2023 | DD | 77-30-02 | 78220968 |
| 6/13/2023 | FPO | 77-30-02 | 78220968 |
| 6/15/2023 | DEB | 77-30-02 | 78220968 |
| 6/20/2023 | DEB | 77-30-02 | 78220968 |
| 6/26/2023 | FPO | 77-30-02 | 78220968 |
| 7/1/2023 | PAY | 77-30-02 | 78220968 |
| 7/6/2023 | FPO | 77-30-02 | 78220968 |
| 7/6/2023 | DEB | 77-30-02 | 78220968 |
| 7/7/2023 | DEB | 77-30-02 | 78220968 |
| 7/7/2023 | DEB | 77-30-02 | 78220968 |
| 7/10/2023 | FPO | 77-30-02 | 78220968 |
| 7/10/2023 | FPO | 77-30-02 | 78220968 |
| 7/12/2023 | FPO | 77-30-02 | 78220968 |
| 7/17/2023 | FPO | 77-30-02 | 78220968 |
| 7/19/2023 | FPO | 77-30-02 | 78220968 |
| 8/1/2023 | PAY | 77-30-02 | 78220968 |
| 8/31/2023 | FPO | 77-30-02 | 78220968 |
| 8/31/2023 | FPO | 77-30-02 | 78220968 |
| Transaction description | Debit amount |
|---|---|
| AMZNMktplace CD 7414 | 28.63 |
| Aaron Woolhouse Woodfeld disco | 150 |
| ALIEXPRESS.COM CD 7414 | 554.4 |
| Bonita G Callaghan EXPENSES | 72.35 |
| AMZNMktplace CD 7414 | 42.29 |
| Service Charges Ref:704853303 | |
| KITE PACKAGING LIMITED CD 7414 | 167.87 |
| AMZNMktplace CD 7414 | 67.38 |
| Bonita G Callaghan EXPENSES | 174.15 |
| Eva Long Digital Pantomimes Ltd JB86 Woodfeld | 90 |
| AMZNMktplace CD 7414 | 23.8 |
| ICELAND FOODS CD 7414 | 237 |
| Aaron Woolhouse WOODFIELD DISCO | 250 |
| JENNY RYAN PSA EXPENSES | 96 |
| AMZNMktplace CD 7414 | 845.82 |
| Service Charges Ref:704968429 | |
| AMZNMktplace CD 7414 | 92.87 |
| PRINTFAST INV 16677 | 92 |
| Kelly Francis Woodfeld primary | 450 |
| AMZNMktplace CD 7414 | 17.17 |
| BAKER ROSS CD 7414 | 406.07 |
| WWW.CUTPRICEWHOLESALER CD 7414 | 1194.91 |
| BAKER ROSS CD 7414 | 237.6 |
| Bonita G Callaghan EXPENSES | 815.81 |
| Service Charges Ref:705082045 | |
| Samantha Taylor Refund | 20 |
| AMZNMktplace CD 7414 | 35.97 |
| Riverways Farm INV-RW6482 | 3240 |
| Bonita G Callaghan EXPENSES | 1075.44 |
| Bonita G Callaghan EXPENSES | 747.72 |
| Amazon.co.uk*1Z2K839E4 CD 7414 | 20 |
| NATIONAL TRUST CD 7414 | 133.8 |
| Service Charges Ref:705194915 | |
| amazon.co.uk*167GJ6HS4 CD 7414 | 4.99 |
| Bonita G Callaghan EXPENSES | 3589.64 |
| AMZNMktplace CD 7414 | 154.84 |
| GEM IMPORTS LTD CD 7414 | 613.44 |
| Balajee Ramalingam 23012301 | 184 |
| Service Charges Ref:705307135 | |
| Sainsburys Bank CARSHALTON GB2023-02-07 | 250 |
| ICS UNPAID CHEQUE | 500 |
| S R Clarke PSA BANDON HILL | 111.75 |
| Mrs C M Fox BANDONHILL PSA | 150 |
| Service Charges Ref:705419179 | |
| Bonita G Callaghan EXPENSES | 695.47 |
| Bonita G Callaghan EXPENSES | 30.3 |
| WWW.EVENTMASCOTS.CO.UK CD 7414 | 25 |
| MAD HATTERS FANCY DRES CD 7414 | 57.6 |
| RISUSLTDTRI CD 7414 | 256.44 |
| Bonita G Callaghan EXPENSES | 235.32 |
|---|---|
| Service Charges Ref:705529403 | |
| S R Clarke PSA BANDON HILL | 8 |
| Aaron Woolhouse WOODFIELD DISCO | 50 |
| Travelling Trends INV 156 | 50 |
| Service Charges Ref:705639729 | |
| RAFFLE TICKETS ONLINE CD 7414 | 92 |
| SAINSBURYS SUPERMA CD 7414 | 143.09 |
| ICELAND FOODS CD 7414 | 98.58 |
| AMZNMktplace CD 7414 | 52.19 |
| Amazon.co.uk*NM5UC5L85 CD 7414 | 106.32 |
| ASL* geodra CD 7414 | 33.29 |
| Connie Smith 0085 | 315.3 |
| ASDA SUPERSTORE CD 7414 | 187 |
| Service Charges Ref:705747982 | |
| RISUSLTDTRI CD 7414 | 70.85 |
| ICELAND FOODS CD 7414 | 42.2 |
| ICELAND FOODS CD 7414 | 57 |
| GOWRIST* GOWRISTBNDSCO CD 7414 | 87.5 |
| PARENTKIND REFERENCE: UPTBA591AD-3653390 | 140 |
| Bonita G Callaghan EXPENSES | 287.02 |
| ICELAND FOODS CD 7414 | 99 |
| AMZNMktplace CD 7414 | 79.74 |
| Bonita G Callaghan EXPENSES | 649.95 |
| Service Charges Ref:705855321 | |
| Bonita G Callaghan EXPENSES | 118 |
| AMZNMktplace CD 7414 | 13.78 |
| Amazon.co.uk*L18KT6VH5 CD 7414 | 100 |
| Amazon.co.uk*YS0HE13V5 CD 7414 | 150 |
| Sophie Fawcett Woodfeld Primary | 150 |
| Aaron Woolhouse WOODFIELD DISCO | 250 |
| Aaron Woolhouse WOODFIELD DISCO | 250 |
| Bonita G Callaghan EXPENSES | 381.25 |
| Kelly Francis Woodfeld primary | 300 |
| Service Charges Ref:705961062 | |
| Kelly Francis Woodfeld primary | 305 |
| Bonita G Callaghan EXPENSES | 134.43 |
| Credit amount | Balance | Net | Description |
|---|---|---|---|
| 25314.8 | -28.63 | cost of school event | |
| 25181.3 | -150 | cost of school event | |
| 24626.9 | -554.4 | cost of school event | |
| 24545.56 | -72.35 | cost of school event | |
| 24603.27 | -42.29 | cost of school event | |
| 24683.27 | 0 | cost of school event | |
| 24644.3 | -167.87 | cost of school event | |
| 24616.92 | -67.38 | cost of school event | |
| 24442.77 | -174.15 | cost of school event | |
| 24352.77 | -90 | cost of school event | |
| 25036.08 | -23.8 | cost of school event | |
| 24819.08 | -237 | cost of school event | |
| 24569.08 | -250 | cost of school event | |
| 25923.42 | -96 | cost of school event | |
| 25097.6 | -845.82 | cost of school event | |
| 26270.46 | 0 | cost of school event | |
| 26630.02 | -92.87 | cost of school event | |
| 26638.02 | -92 | cost of school event | |
| 26188.02 | -450 | cost of school event | |
| 27275.01 | -17.17 | cost of school event | |
| 26968.94 | -406.07 | cost of school event | |
| 27159.77 | -1194.91 | cost of school event | |
| 27056.38 | -237.6 | cost of school event | |
| 27778.63 | -815.81 | cost of school event | |
| 28741.87 | 0 | cost of school event | |
| 27221.87 | -20 | cost of school event | |
| 27185.9 | -35.97 | cost of school event | |
| 25352.12 | -3240 | cost of school event | |
| 24906.68 | -1075.44 | cost of school event | |
| 26125.15 | -747.72 | cost of school event | |
| 26105.15 | -20 | cost of school event | |
| 25971.35 | -133.8 | cost of school event | |
| 26843.72 | 0 | cost of school event | |
| 27316.73 | -4.99 | cost of school event | |
| 23828.29 | -3589.64 | cost of school event | |
| 24450.69 | -154.84 | cost of school event | |
| 24992.75 | -613.44 | cost of school event | |
| 25301.14 | -184 | cost of school event | |
| 25793.86 | 0 | cost of school event | |
| 25543.86 | -250 | cost of school event | |
| 26003.19 | -500 | cost of school event | |
| 14738.11 | -111.75 | cost of school event | |
| 14588.11 | -150 | cost of school event | |
| 10752.44 | 0 | cost of school event | |
| 10056.97 | -695.47 | cost of school event | |
| 10026.67 | -30.3 | cost of school event | |
| 10328.65 | -25 | cost of school event | |
| 10271.05 | -57.6 | cost of school event | |
| 10687.02 | -256.44 | cost of school event |
| 10509.81 | -235.32 | cost of school event |
|---|---|---|
| 10509.81 | 0 | cost of school event |
| 11136.11 | -8 | cost of school event |
| 11086.11 | -50 | cost of school event |
| 11238.54 | -50 | cost of school event |
| 11933.02 | 0 | cost of school event |
| 11841.02 | -92 | cost of school event |
| 11907.31 | -143.09 | cost of school event |
| 11820.73 | -98.58 | cost of school event |
| 12506.01 | -52.19 | cost of school event |
| 12399.69 | -106.32 | cost of school event |
| 12744.03 | -33.29 | cost of school event |
| 12796.15 | -315.3 | cost of school event |
| 13870.72 | -187 | cost of school event |
| 14274.95 | 0 | cost of school event |
| 14658.89 | -70.85 | cost of school event |
| 14616.69 | -42.2 | cost of school event |
| 14564.69 | -57 | cost of school event |
| 14477.19 | -87.5 | cost of school event |
| 14337.19 | -140 | cost of school event |
| 14070.17 | -287.02 | cost of school event |
| 14403.46 | -99 | cost of school event |
| 14334.73 | -79.74 | cost of school event |
| 14572.91 | -649.95 | cost of school event |
| 15195.96 | 0 | cost of school event |
| 15680.33 | -118 | cost of school event |
| 15666.55 | -13.78 | cost of school event |
| 15566.55 | -100 | cost of school event |
| 15416.55 | -150 | cost of school event |
| 15298.96 | -150 | cost of school event |
| 15048.96 | -250 | cost of school event |
| 15704.7 | -250 | cost of school event |
| 20473.45 | -381.25 | cost of school event |
| 20916.52 | -300 | cost of school event |
| 21086.47 | 0 | cost of school event |
| 20872.48 | -305 | cost of school event |
| 20738.05 | -134.43 | cost of school event |
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independgnt Examiner's Report Report to the trust90$1 members of BANDON HILL WOODFIELD AND OAKFIELD PSA On accounts for the year ended Charity no lif any) 3110812023 11723(X) Set out on pages I report lo the trustees on my examination of the accounts of the above charity I'the Trust") for the year ended 3110812023 Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 1"the Act.). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in Carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 14515)Ibl of the ACL I have compleiixt my Examination. I confirm that no material ers have come lo my allenlion lolher than that disclosed below'l in connection with the examination which gives me cause lo believe that in, any material respect". accounting records were not kept in aCrdanCe with section 130 of the Ad or the accounts do not aOrd with the accounting records Independent examinerfs statement I have no concerns and have come across no other mallers in connection with the examination to which allenlion should be drawn in order to enable a proper understanding of the accounts lo be reached. Please delele the words in the brackels if they do not apply. Slgned: Date.. zo2 Name: Relevant PisifeB6iOr1al qualifi¢ationlsl or body Irf any): A ck CHhft6&1) Address: 55 Cl sp Eci IER October 2018
Section B Disclosure Only complele if the examiner needs to highlight matters of concern Isee CC32, Independent examination of charity accounts.. directions and guidance for examiners). Give here brief details of any items that the examiner wishes to dlseloso. IER October 2018