Charity No 1172249
Shilloh House Chapel
Annual Accounts Apr 2020 to Mar 2021
Prepared by DTT Consultancy Ltd
Shilloh House Chapel
Trustees Reports for year ended 31 March 2021
The principal activity of the organisation continues to be:
Propagation of the Gospel according to the teaching of JESUS CHRIST
Statement of Trustee Responsibilities
The Trustee are required to prepare financial statement that give a true and fair view of the state of affairs of the organisation and of the income and expenditure of the project for that period . In preparing these financial statements, the Trustee are required to:
Select suitable accounting policies and apply them consistently Make judgements and estimates that are reasonable and prudent State whether applicable standards and statement of remmended practices have been followed, subject to any material departures disclosed and explained in the statements. Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the project will continue in operation.
The Trustees are responsible for keeping proper records that disclose at anytime the financial position of the project. They are also responsible for the safe guarding the assets of the organisation and hence for taking reasonable steps for the prevention and detention of fraud and other irregularities.
Shiloh house chapel for the past year has been engaged with many religious and social activities in enland and abroad.
RELIGIOUS ACTIVITIES; The church has organised conferences and serminars in the United Kingdom to educate people about christianity through this the church has opend a branch in St Albans, Letchworth Garden city, Ghana and Trinidad and Tobaco.
We meet every friday to pray for one another and the community, we offer biblical counceling for the people who are in needs to know how best we can help them.
SOCIAL ACTIVITIES; For the past year we have had our monthly kitchen soup where we do breakfast and launch for the elderly and the disables in the community in the United kingdom.
We have had serminars on Mental Health and Drug awareness awareness for the church and the community, where we invited health professionals to educate the church and public.
We gave donations to some widows and children in stevenage.
Our christmas party has been talk in town it is a time we show a great love to the community for the elderly who live in loneliness. our musical concerts has also been a great success where many mentally challenged patients has felt comfortable. The church has taking a a clean water project in the villages in Ghana where our church memebers finds it difficult to get a drinking water,
Signed by Rev Charles Smith
16/10/2021
Shilloh House Chapel City of Faith
INDEPENDENT EXAMINNERS REPORT FOR THE PERIOD 1 April 2020 to 31 March 2021
I report on the financial statements of Shiloh House Chapel for the year ended 31 March 2021 which comprise the statement of financial activities, the balance sheet, and the related notes. These financial statements have been prepared under the historical cost convention and the accounting policies set out therein.
Respective responsibilities of trustees and independent examiner
As the charity's trustees you are responsible for the preparation of the accounts, you consider that the audit requirement of section 43(2) of the Charities Act 1993 (the Act),as amended by s.28 of the Charities Act 2006 does not apply. It is my responsibility to examine accounts under section 43 of the Act, as amended, to follow procedures specified in the General Directions given by the Charity Commissioners under section 43(7)(b) of the Act, as amended, whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the General Directions given by the Charities Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(i) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 41 of the Act; and
-
to prepare accounts which accord with the accounting records and to comply with the accounting of the Act have not been met; or
-
(ii) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Tunji Ogedengbe 36 Daffodil Close Hatfield AL10 9FF
16th October 2021
| Shilloh House Chapel | Shilloh House Chapel | Shilloh House Chapel | CharityNo | 1172249 | ||
|---|---|---|---|---|---|---|
| Annualaccountsforthe period | ||||||
| Period start date | 1st Apr 2020 | To | Period end date |
31st Mar 2021 | ||
| Section A Statement of financial activities | ||||||
| Recommended categories by activity Details of own analysis Note Incoming resources (Note 3) Incoming resources from generated funds Voluntary income S01 Activities for generating funds S02 Gift aid S03 Incoming resources from charitable activities S04 Other incoming resources S05 S06 Resources expended (Notes 4-8) Costs of Generating Funds Costs of generating voluntary income S07 Fundraising trading costs S08 Investment management costs S09 Charitable activities S10 Governance costs S11 Other resources expended S12 S13 S14 S15 S16 S17 S18 S19 S20 S21 Total funds carried forward Total funds brought forward Net movement in funds Net incoming/(outgoing) resources before transfers Gains and losses on investment assets Gains and losses on revaluation of fixed assets for the charity’s own use Other recognised gains/(losses) Net incoming/(outgoing) resources before other recognised gains/(losses) Gross transfers between funds Total resources expended Total incoming resources |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
|||||
| - | - | - | - | - | ||
| 72,174 | - | - | 72,174 | 48,516 | ||
| - | - | - | - | - | ||
| - | - | - | - | |||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 72,174 | - | - | 72,174 | 48,516 | ||
| - | - | - | - | - | ||
| 50,747 | - | - | 50,747 | 32,050 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 21,803 | - | - | 21,803 | 13,475 | ||
| 145 | - | - | 145 | 300 | ||
| - | - | - | - | - | ||
| 72,695 | - | - | 72,695 | 45,825 | ||
| 521 - |
- | - | 521 - |
2,691 | ||
| - | - | - | - | - | ||
| 521 - |
- | - | 521 - |
2,691 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 521 - |
- | - | 521 - |
2,691 | ||
| 21,868 | - | - | 21,868 | 19,177 | ||
| 21,347 | - | - | 21,347 | 21,868 |
Page 1
Section B Balance sheet
| Fixed assets Tangible assets (Note 9) Investments (Note 10) Total fixed assets Current assets Stock and work in progress Debtors (Note 11) (Short term) investments Cash at bank and in hand Total current assets Creditors: amounts falling due within one year (Note 12) Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year (Note 13) Provisions for liabilities and charges Net assets Funds of the Charity Unrestricted funds Restricted income funds (Note 14) Endowment funds(Note 15) Total funds Signed by one or two trustees on behalf of all the trustees |
Note B01 B02 B03 B04 B05 B06 B07 B08 B09 B10 B11 B12 B13 B14 B15 B16 B17 B18 B19 B20 |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|---|
| 3,650 | - | - | 3,650 | 3,650 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 3,650 | - | - | 3,650 | 3,650 | ||
| - | - | - | - | - | ||
| 16,710 | - | - | 16,710 | 15,205 | ||
| - | - | - | - | - | ||
| 1,337 | - | - | 1,337 | 3,263 | ||
| 18,047 | - | - | 18,047 | 18,468 | ||
| 350 | - | - | 350 | 250 | ||
| 17,697 | - | - | 17,697 | 18,218 | ||
| 21,347 | - | - | 21,347 | 21,868 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 21,347 | - | - | 21,347 | 21,868 | ||
| 21,347 | 21,347 | 21,868 | ||||
| - | - | |||||
| - | - | - | ||||
| - | - | - | ||||
| 21,347 | - | - | 21,347 | 21,868 | ||
| Date of approval Print Name Signature |
||||||
| Rev Charles Smith | 06/10/2021 | |||||
Page 2
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:
- Accounting and Reporting by Charities – Statement of Recommended Practice (SORP 2005);
• and with* Accounting Standards; or Financial Reporting Standards for Smaller Enterprises (FRSSE);
- and with the Charities Act 1993.
[** except for the following].
Give details in this box if a different standard has been followed.
-
-Tick as appropriate:
-
if all relevant disclosures shown in the pack have been given then please tick “Accounting Standards”;
-
if disclosures completed in these accounts have been restricted to those required by the FRSSE, then please tick
-
“Financial Reporting Standards for Smaller Enterprises (FRSSE)”.
** - If no departures from the chosen standards have been made then delete these words; otherwise give details of any changes in the boxes.
1.2 Change in basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year (§ except for the following).
- § if no changes have been made to accounting policies then delete these words.
1.3 Changes to previous accounts
No changes have been made to accounts for previous years (§§ except for the following).
§§ if no changes have been made to accounts for previous periods then delete these words.
Page 3
Section C Notes to the accounts (cont)
Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.
INCOMING RESOURCES
Recognition of incoming These are included in the Statement of Financial Activities (SoFA) when: resources the charity becomes entitled to the resources; the trustees are virtually certain they will receive the resources; and the monetary value can be measured with sufficient reliability. Incoming resources with Where incoming resources have related expenditure (as with fundraising or contract income) related expenditure the incoming resources and related expenditure are reported gross in the SoFA. Grants and donations Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the resources. Tax reclaims on donations Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to and gifts which they relate. Contractual income and This is only included in the SoFA once the related goods or services have been delivered. performance related grants Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the Gifts in kind amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SoFA as incoming resources when receivable. Donated services and These are only included in incoming resources (with an equivalent amount in resources facilities expended) where the benefit to the charity is reasonably quantifiable, measurable and material . The value placed on these resources is the estimated value to the charity of the service or facility received. The value of any voluntary help received is not included in the accounts but is described in the Volunteer help trustees’ annual report. Investment income This is included in the accounts when receivable. Investment gains and losses This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. EXPENDITURE AND LIABILITIES Liability recognition Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. Governance costs Include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters. Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of service conditions or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without These are only recognised in the accounts when a commitment has been made and there are performance conditions no conditions to be met relating to the grant which remain in the control of the charity. Support Costs Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
| performance conditions Support Costs |
no conditions to be met relating to the grant which remain in the control of the charity. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. |
|---|---|
| ASSETS | |
| Tangible fixed assets for use | These are capitalised if they can be used for more than one year, and cost at least £500. They |
| by charity | are valued at cost or a reasonable value on receipt. |
| Investments | Investments quoted on a recognised stock exchange are valued at market value at the year |
| end. Other investment assets are included at trustees' best estimate of market value. | |
| Stocks and work in progress | These are valued at the lower of cost or market value. |
Page 4
Section C Notes to the accounts (cont)
Note 3 Analysis of incoming resources
Incoming resources may be further analysed if this would help the reader of the accounts.
| Activities for generating funds Investment income Incoming resources from charitable activities Voluntary income |
Analysis | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| Donation from members | 72,174 | 48,516 | |
| Total | 72,174 | 48,516 | |
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - | |
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - | |
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - |
Page 6
Section C Notes to the accounts
Note 4 Analysis of resources expended
Resources expended may be further analysed if this would help the reader of the accounts.
| Charitable activities Costs of generating voluntary income Governance costs Fundraising trading costs Investment management costs |
Analysis | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| Rent | 4,418 | 8,010 | |
| Travel and subsistence | 1,492 | 1,962 | |
| Trainingand seminars | 1,100 | 958 | |
| Conference | 6,150 | 4,240 | |
| Postage,stationery, prinitng& telephone | 736 | 382 | |
| Music | 1,805 | 1,773 | |
| Stipend | 21,750 | 5,141 | |
| Honorarium | 660 | 2,327 | |
| Office Expenses | 3,966 | 117 | |
| Choir Equipment | 1,205 | 2,288 | |
| Independent Examination | 350 | 350 | |
| Advertisement | 149 | 856 | |
| Children & Youth | 2,480 | 1,135 | |
| Insurance | 760 | 185 | |
| Depreciation | 1,825 | 1,825 | |
| Other | 1,900 | 500 | |
| Total | 50,747 | 32,050 | |
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - | |
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - | |
| Hospitality, Welfare expenses | 2,927 | 1,340 | |
Donation and Mission work |
7,036 |
6,300 |
|
| Evangelism and Outreach | 2,700 |
675 |
|
Elderly Support |
985 |
860 |
|
Missions, UK |
1,580 | - | |
Missions, Ghana |
5,300 |
1,300 |
|
| Missions, Trindad |
- |
- |
|
Missions, Worldwide |
1,275 | 3,000 | |
| Church Planting |
- |
- |
|
| Total |
21,803 | 13,475 | |
| Professional Fees | 145 | 300 | |
| - | - | ||
| - | - | ||
| Total | 145 | 300 |
Page 5
Section C Notes to the accounts (cont)
Note 5 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
| support costs. | ||||
|---|---|---|---|---|
| Support cost type | Fundraising activity £ |
Charitable Activity £ |
Governance Activity £ |
Total Cost £ |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| Total | - | - | - | - |
Note 6 Details of certain items of expenditure
6.1 Trustee expenses
Please provide details of the amount of any payment or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees. If no expenses were paid, please enter ‘None’ in the appropriate box(es).
Number of trustees who were paid expenses Nature of the expenses Total amount paid
| This year | Last year |
|---|---|
| £ | £ |
6.2 Fees for examination or audit of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner or auditor. If nothing was paid please enter NONE in the appropriate box(es).
| This year | Last year | ||
|---|---|---|---|
| £ | £ | ||
| Independent examiner’s or auditors' fees for reporting on the | |||
| accounts | 350 | 250 | |
| Other fees (for example: advice, consultancy, accountancy | |||
| services) paid to the independent examiner or auditor |
Page 7
Section C Notes to the accounts (cont)
Note 9 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
9.1 Cost or valuation
| Freehold land & buildings Other land & buildings Plant, machinery and motor vehicles Fixtures, fittings and equipment Payments on account and assets under construction Total £ £ £ £ £ £ Balance brought forward - - - 7,300 - 7,300 Additions - - - - - - Revaluations - - - - - - Disposals - - - - - - Transfers - - - - - - Balance carried forward - - - 7,300 - 7,300 Basis* SL or RB SL or RB SL or RB SL or RB SL or RB Rate Balance brought forward - - - 1,825 - 1,825 Depreciation charge for year - - - 1,825 - 1,825 Impairment provisions - - - - - - Revaluations - - - - - - Disposals - - - - - - Transfers - - - - - - Balance carried forward - - - 3,650 - 3,650 Brought forward - - - 5,475 - 5,475 Carried forward - - - 3,650 - 3,650 9.3 Net book value 9.2 Accumulated depreciation and impairment provisions* |
Freehold land & buildings £ |
Other land & buildings £ |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Payments on account and assets under construction £ |
Total £ |
|---|---|---|---|---|---|---|
| - | - | - | 7,300 | - | 7,300 | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | 7,300 | - | 7,300 | |
| - | - | - | 1,825 | - | 1,825 | |
| - | - | - | 1,825 | - | 1,825 | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | 3,650 | - | 3,650 | |
| - | - | - | 5,475 | - | 5,475 | |
| - | - | - | 3,650 | - | 3,650 |
9.4 Revaluation
If any fixed assets have been revalued please give details of the valuer and method of valuation
Page 8
Section C Notes to the accounts (cont)
Note 11 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
| Analysis of debtors Trade debtors Amounts due from subsidiary and associated undertakings Other debtors Prepayments and accrued income Total |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
Amounts falling due after more than oneyear |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| 16,710 | 15,205 | - | - | |
| - | - | - | - | |
| - | - | - | ||
| - | - | - | - | |
| 16,710 | 15,205 | - | - |
Note 12 Creditors and accruals
Please complete this note if the charity has any creditors or accruals. 12.1 Analysis of creditors
| Loans and overdrafts accruals Amounts due to subsidiary and associated undertakings Other creditors Accruals and deferred income Total |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
Amounts falling due after more than oneyear |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | ||||
| - | - | |||
| - | - | - | - | |
| 350 | 250 | - | - | |
| - | - | - | - | |
| 350 | 250 | - | - |
12.2 Security over assets
If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.
Page 9