BOURNEMOUtH methodists ACCRUAL ACCOUNTS 2024-25 For the year ended 31 August 2025 Trlnlty Boumemouth Methodist Church is part ofthe Poole Bay Methodist Circuit and Southampton Distrid (26109) Page I
BOURNEMOUTH MEfHODISTS ACCOUNTS FOR THE YEAR ENDED 31# AUGUST 2025 TRUSTEE'S ANNUAL REPORT Introdurtlon The Bournemouth Methodist Church (also referred to as Bournemouth Methodlstsl was fornied on 1st September 2016 as a result of the InIng together of f¢Jur churches located in the Bournemouth area. with the aim to Share resources to better fulfil its mlsslon and to be more efflcient In Its governance. The four churches (now referred to a5 Mi55ion Centres) are St George's. Trinity, Vlttoria Park and Winton Methodist. St George's and Trinity were both registered charitles prlor to joinin8 together. Both charitles have slnce been closed and the assets of all four of the misslon centres have been transferred to Boumemouth Methodists. Alms Charlty obJertfve15 to art as a Resource provlder wlthln the area around Bournemouth for the Methodlst thurch.. The purposes of the Methodlst Church are and shall be deemed to have been slnce the Date of Unlon the advancement of: The Chrlstlan falth In accordance wlth the dortrlnal stsndards and di5cipllne of The Methodlst Church. Any charitable purpose ftjr the tlme being of any Connexional. Dlstrict, Clrcult, local or other or8anlsation of the Methodist Church. Any charltable purpose lor the tlme beln8 of any soclety or Instltutlon subsldlary or anclllary to the Methodlst Church. Any purpose for the tlme beSn8 of any charlty beln8 a charlty subsldlary or anclllary to the Methodlst Church. The Church Invites people to lead Ilves Insplred by Jesus Chrlst through acts of worshlp, servlce, care, soclal action and mlnistry. As part of the worldwide Christian Church, the objectives of the Bournemouth Methodist Church are to preach the Chrlstlan message, provldlng facllltles for Chrlstlan worshlp and to serve the need5 of the local communlty. We strlve to do thls by: Provldlng a welcomln8 envlronment for Chrtstlan worshlp, teachln8 and actlvltles Sn a varlety of ways sultable for all. Explalnlng our falth to anyone who wlshes to hear about It. Reflecting the love of God for humanity In all our artmtles. Seekln8 to be a hub for the local communlty. based around a Chrlstlan etPK)5 but open to those of any falth or none. Researchin& listening and responding to the needs of the people around us. Workin8 and sharing wlth local charities. community groups and other faith-based organlsatlon5 to reali5e greater opportunltles to help those Sn need. Beln8 open to different vlewpolnts, Ideas and ways of operatin8 whllst retalnln8 our Christian bellets. The 8ournemouth Methodist Church monltors Its activitTres and success vla a number of Intemal forums- Property & Flnance, Mission & Outreach. Wotship & Spirltuallty and via the Pastoral Secretsrles. Each of these groups dlscuss new ideas and existing issues, relerdnt to that forum and make recommendatlons to the Church Councll (Trustee body}. They also ensure that actlvlties agreed by the Church Counal are carrled out. Artlvltles The organisation and resourclng of regular publlc acts of worshlp open to members of the Church and non-members alike. Page 2
BOURNEMOUTH MEfHODISTS ACCOUNTS FOR THE YEAR ENDED 31rt AUGUST 2025 The teachlng of Chrfstlanity through semions, courses and small groups. The resourclng of pastoral work Includln8 vlsitln8 the slck and bereaved. Taking religious assemblies in local schools. Promotion of Christianity throu8h the 5tagln8 of events and services. Provision of ¢haplalnry service5 to the local unlverslty and other institutions, The large malorlty of the charitvs Trustees tske on this responsibility on a voluntsry basis. The Trustee5 rely heavlly on members of the Circult Churches to volunteer for spe¢ifK roles, such as Circuit stewards and Local Preachers Trainers. Bournemouth Methodist Church carrles out a range of actlvltles In pursuance of tts mlsslon. The trustees conslder that these activities. sumrnadsed below, provlde benefft to those who are members of the Church and the wider communlty of Boumemouth. Arts of worshl and stor•1 ure Bournemouth Methodlsts offers the opportunlty for people to partldpate In Sunday wotshlp every week and at addltlonal tlmes In the Chrlstlan calendar. The Poole Bay Clrcuit produces a quarterly preaching plan to ensure regular acts of worship take place at each of the Churches In the Clrcult Includlng the four mission centres formin8 Bournemouth Methodist ChUh. These are open to all people. wlthout char8e. The pastoral care of the mission centres Is shared by two Mlnlsters, statloned by the Methodlst Church of Great Britaln. Worshlp materfal Is prOded through a downloaded audlo seTh4ce or a prlnted verslon along wlth Zoom servlces. These servlces were advertlsed on the Poole Bay arcubt Webslte. Both the audio servlce, the prlnted version and the Zoom servlces have contlnued durln8 the year 202*25. m$ W•ddl s Ind Funernls The Mlnlsters conducted baptlsms, weddlngs. and funerals at each of the mlsslon centres. These serv15 are avallable at the dlscretion of the M5nlster. No char8e is made for baptlsms. A modest set fee Is usually charged for weddin85 and fvnerals. Achlevements ond P At the Vlctorla Park Missl ntre the Inter8enerntional Café called The Welcome Inn Café was restarted In May 2022 after the Covld lockdown ended. operatln8 for four days per week (Tuesday, Wednesday, Thursday, and Frldayl. Last year, the Café was voted the Café of the Year In a poll by the local paper. It provides a safe and warm environment wrth a mission base for the local populatlon. The café tables rnaln in place for the acts of worshlp that take place on Sunday. Due to its 8rowin8 popularity. it was agreed by the Trustees to establlsh a Ilmlted company to manage the day-ttrday operation of the Café, a tradlng 5ubsldlary of the charlty. The company has been reglstered, and work Is tsking place to transfer operating arrangements to the appolnted company dirertors Wlth the support of Church Council. The M155ion Centre a150 runs a IlvelyToddler Group. Is host to a Scout Group and a Gulde and Brownle Pack. In addltlon, several soclal groups meet on a re8ular basis for the benefit of both Church and Community members. Trlnl Mlssion Centre has a group called Yo8ether on Tuesdays, run by Church volunteers to support the vulnerable with a walk, meal and quiz. In addition, the Sensory Room in the centre Is used by NHS and Down Syndrorne Support Groups and MIND a Mental Health Support Charity and Narcotics Anonymous {NA) use the building. Page 3
80URNEMOUTH MEfHODISTS ACCOUNTS FOR THE YEAR ENDED 31A AUGUST 2025 Each week a Toddlers Group and a Boys Brigade and Girls Association 8roup use the bullding. Winton Misslon Centre hosts a Scout Group and provides office accommodation for the organisatlon Falth Works Wessex. In additlon, several social groups meet on a regular basis for the benefit of both Church and Community members. Several members provide voluntary assistsnce to the Bournemouth Food Bank based at St Georges Mlssion Centre, St. Geor e's Mlssion Centre which has been leased to Bournemouth Foodbank and worshlp tskes place there on a Wednesday in the small chapel. Vlctorla Park. Trinlty and Wlnton Mi551on Centres all support Adult and Chlldren soclal 8roup rneetin8s durln8 the week and offer rooms for hlre to support the l(¥cal communEtles. Publlc Beneflt We conflrm ihe Trustees have had regard to the Charfty Commlsslon's Buldance on publlc benefft. Flnanclal R•vlew of the Year Income Trends Church Income Is prlmarfly drawn from the Sunday collectlons. donatlons and legacles recelpts pald by the four church con8regations. The total 8ivln8 Income for the year of £113,791 compared to last yearfs fi8Ltre of £95,222 (these figures exclude Internal organlsatlonsl. See note 4, pa8e 21. Lettlng Income of £124,058 from the hire of the church halls, etc to varlous groups In the community compared wlth last yearfs lettlng In¢ome of £116.234. Income recelved from bank balances held at CAF, Central Flnance Board and TMCP of £24,243 was £5,449 lower than last yearfs recelpts of £29,692 due to lower Interest rates. Klnson Methodlst Church closed Sn July 2024. Flnanclal assets l.e. closlng church bank balances of £23,244 were transferred to Boumemouth Methodists. See note 7, page 21. Welcome Inn Intergenerational Café @ Vlctoria Park café taklngs for the year of £71,417 IYE23-24 £70,202). A grant of £IO,OIXI was recefved from Dlstrlct to the purpose of mlsslon work to cover an addltlonal FTE, there will be addltlonal grant payments towards café stsff durfn8 YE2S-26 & YE2&27. See note 211 page 31. Ex ndlture Tren Total expendlture of £335.068 was £99,647 higher than last yearfs expendlture of £235,421 (these flgures exclude assessments and Internal organisations expenditure). Compared to last year, there wa5 an Increase to wages, higher church maintenance costs along wlth hl8her utllltles costs for the churches. Total staff costs of £112.561 were £35,015 hlgher than last yearfs costs of £81,546. See note 10, pa8e 22. Total maintenance costs for the 4 church bulldlngs of £90,860 was £58,053 hlgher than last yearfs cost5 of £32,807. This yearfs totsl maintenance costs Include electrical. plumbing & flooring costs at Trinity of £32k, organ renovation, drama shed. lighting and hot water boiler replacement COSt5 at VKtoria Park of £26k and flooring costs at Winton of £3k. Total utllltles costs of £68,961 Ilnsurance, heat & lighL water} were £22,042 higher than last yearf5 Costs of £46,919. Pa8e 4
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31st AUGUST 2025 2024-25 Bournemouth Methodlsts assessment to Poole Bay Methodlst Clrcult of £86,936 was £1,668 hl8her than the 2023-24 assessment of £85,268. A si8nificant arnount of the Circult assessment Is used to pay the Dlstrlct assessment, Stlpend5 and related ¢osts of Its Mlnisters. Fund balances Total funds held at 31 August 2025 of £13,359,423. A detailed analysis of the funds is set out In Note 16. FUNDS Unrestricted General Designated Funds General Restrlrted Funds General Endowment Funds Restritted- Flxed Assets TOTAL £133,395 £367.514 £164,098 £108.349 £12,586,067 £13 The desl8nated funds are monies set aslde for mlsslonary and 8tftlng purposes along wlth travel and speclflc equipment. See note 16, pa8e 26. Reserves Poll The Reserves Policy relates to those unrestrlrted & deslgnated funds of £5(NJ,909 as 31# August 20251 £133,395 exc. desl8nated funds) that vft need to ensure fvnds are avallable to meet the day-to4ay nJnnln8 costs of the Clrcult. We alm to hold a minimum sum equ5valent to $lx months experKllture i.e. £230,386, as recommended by the Methodist Church of Great Brftaln. The Trustees considér thls amount to be sufflcient to meet any unloreseen ttem of expendFture In the short term and for fundlng planned actlvltles In the event of any Inablllty to ralse the full funds requlred to meet Its obll8atlons durln8 the year. REFERENCE AND ADMINISTRATIVE DETAILS Basls of pr•paratlon and leyl framework The Charltls Annual Report and Accounts for the year ended 31st Au8USt 2025 have been prepared under the Charitles Art 2011 in accordance with the 2019 verslon of Accountlng and Reportln8 by Charltles.. Statement of Recommended Prattl ISORPI appllcable to charftles preparlng thelr accounts In accordano wlth FRS102 - the Charities SORP IFR51021 and takln8 note of the update bulletln. Full name of charlty: Bournemouth Methodlst Church Other names used by Charlty: Bournemouth Methodlsts, BMC Chèrity Number". 1172154 Oate of reglstrallon: 20 March 2017 Maln contact address: BMC Offlce, clo CtorIa Park Methodlst Church, Ed8ehlll Road, Bournemouth, BH9 2QG The members of the Bournemouth Methodlst Church meetlng are the Church Trustees, membership belng made up of Church Councll offlce holders, Ministers and representstives appointed by the local Churches. Clrcult Minlsters and Offlcers Accountant Rothmans Audlt LLP Investment Bankers Central Flnance Board of the Methodist Church Trustees for Methodist Churth Purposes Page 5
BOURNEMOUTH MEfHODISTS ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2025 Church ndl Meetl Membershl as at 3L Au Churth Counal Trustees Church Coundl Se¢retary Anita Curtis Sarahjoy Churth Treasurer Alan Mccoy A¢ilve Clrcuit Mlnlsters Rev Gillian Le Boutllller-scott Rev Tony Cavanagh Deacon Suzie Viana 16.06.2025 19.11.2019 16.06.2025 09.11.2016 22.09.2025 01.09.2016 01.09.2016 16.06.2025 16.06.2025 Bournemouth Steward Tony Fernand 09.11.2016 St Georgds Dr Jullan Tawn 09.09.2019 Trlnlty Lesley Fernand Janet Drayton Ray Drayton Val Roantree Margaret Bray Bridget Bolt Elizabeth Graham Malcolm Walton 09.11.2016 09.11.2016 19.11.2019 28.11.2017 28.11.2017 31.03.2025 08.05.2022 23.04.2023 20.01.2026 31.05.2026 31.03.2025 Vlrtorla Park Carol Joy Anita Hazell Glenys Lewer Ros Murrav Paul Parkes 09.11.2016 09.11.2016 09.11.2016 09.11.2016 25.06.2019 22.09.2025 Wlnton Sue Saunders Marion King Jean Jame5 Paul Thomp50n Sheila Slattery Pam Brovm 09.11.2016 05.09.2018 08.05.2022 08.05.2022 11.12.2023 24.06.2024 08.09.2024 20.01.2026 Klnson Ic105edl Sarah Godden 31.03.2025 Page 6 01.07.2024
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 315¢ AUGUST 2025 Note: Trustee list Includes resignations and appolntments from l* September 2024 untll the date the accounts were signed. Structure, Governance and Management The governlng document for the Circutt is the Deed of Unn 11932) and Methodist Church Art119761. Detailed Bovernance arrangements are outlined wsth the Constitutional Practice and Discipline of the Methodist Church by order of the annual conference ICPDI. Day to day mana8ement of the Circuit is undertaken by the Circult Leadership team along with the Local Preacher5 meetin& the Circuit Finan and Property Commlttee and the Circuit Pollcv Committee. A range of guidance produced by Methodist Connexion to SUPPOrt the effectlve runnlng of the Clrcuit, specifically the leaflet The Role of a Trustee in the Methodist Church, is given to all new Qrcuit meeting members as induction to their roles as Trustees. All members of the Church Council are Trustees of the Boumemouth Methodist Church. The membership of the Church Council is prescribed In the Standlng Orders of the Constitutional Prattice and Discipline of the Methodlst Church. Under the Stsndin8 Orders all the Circuit's Ministers are ex officio members of the Church Councll Meeting. The managing Trustees must operate within the guidelines of the Methodlst Church of Great Brltain. The Constitutional Practice and Discipline ICPDI of the Methodlst Church lays down how the Church should run and the Methodists Church provides guidance on many of the policies required. Such a5 Safeguardin& employment. recruitment etc. Lay employee's remuneration is discussed by the Church Council and a recommendation is put forward to the managlng Trustees with the annual budgeL The Methodist Church supports the Lr¥ing Wage Foundation. Related Partles The Bournemouth Methodists are part of the Southampton Distrirt and are also accountable to the Methodlst Conference. Rlsk Management There is a regular annual review process undertaken and recorded. Withln the individual churches all expenditure is authorised by an appropriate elerted person. The most slgnificant risks faced bythe Churth are: Other external factor5 Changes to govemment policy whlth may result In a negatlve Impart to the charity l.e. change of regulations, law, taxatlon. To address this risk the Trustees ensure they remain up to date wtth changes in legislation and engage professional advisors where appropriate. Govemance Risks The Trustees may lack relevant skills or commitment. The Church may find it difflcult to fill these roles. To addsS this risk the Methodist Church of Great Britain provides guidance for managing trustees on its website and via the Constitutional prath & Dlscipline {CPDI of the Methodist Church and guidance on the recrultment of volunteers via Its Safer Recrultment Policy. Operatlonal Rlsks Employment issue5 suth as volunteers who may lack competencies and the abillty to recruit or retsin key staff. To ddress thls risk the Methodist Church of Great Britsin provides recruitment advice via its Safer Recruitment Page 7
BOURNEMOUTH METHODisrs ACCOUNTS FOR THE YEAR ENDED 31rt AUGUST 2025 guidelines and via a District Employment Advisor. The Methodist Church has adopted the payment recommendations of the Uvlng Wage Foundation. Flnan¢i¥l Rlsks Loss of income may arise from a dedine in the membership of the Church due to dependency on limited Income sources such as donatlons and legacies. To address this risk the Church aims to encourage membership by offering a breadth of different styles of worship and engaging with the local community to raise awareness of its Misslon. Compllance Rlsks Potential non-compliance with legislation. To address this risk the Trustees ensure that they follow the guldance issued by the Methodist Church and the Charities Commission. Fundralslng Whilst the church is very gratefvl for the voluntary donations ceiVed from its members and the wider communlty It does not attively engage in fvndraisin8 activitie5. The church does not use professional fvndraisers or Involve Commercial participants. It 15 not a member of any voluntary fundraising xhemes or standards for fundraising regulations. The have been no complaints about fundraising artNlties In the year. Plans for the Future Bournemouth Methodist Church was established in 2016 by combinlng four existlng Methodist Churches in the Boumemouth area. In 2022 the Church Council deuded that a review of the existing arrangements and use of the buildings should be undertaken. Ft was agreed that we would worshipin8 together In one ol the mlsslon ntres, alternating for a period of 3 or 4 months at a time. ft wa5 agreed for the tlme belng that all existin8 premises would be maintained for worship* misslon and outrèach and for the benefrt of the communty. Safeguardlng Every person has a value and dignty which comes dlrectly from the creatlon of male and female in God's own image and likeness. Christians see this potential as fulfilled by God's re-creation of us In Chrlst. Among other thlngs this Implies a duty to value all people as bearing the image of God and therefore to protect them from harni. The Bournemouth Methodist Church is committed to ensuring the implementation of Connexional Safeguarding Policy,. government leglslation, guidan and safe prartice In the Church and in the Mi55ion Centres. The Bournemouth Methodlst Church commits itself to the provision of support, advice and training for lay and ordalned people that will ensure people are dear and confident about their roles and responsibl1leS In safeguarding and promotlng the welfare of children and adutts who may be vulnerable. Trustee Responslbllltles The law applicable to charities in En8land and W?le5 require the Trustees of Bournemouth Methodist Church to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the Incomin8 resources and apIcatIon of resources. includlng the income and expendlture, of the charity for that period. In preparing these financial statements. the Trustees are required to.. Selert suitable accountin8 policles and then apply them consistently; Observe the methods and principles in the Charities SORP IFR51021; Make Judgements and estimates that are reasonable and prudent; State whether appllcable UK Accounting Standards have been followed. subject to any materlal departures disclosed and explained in the financial statements: Page 8
BOURNEMOUTh MHoD[SrS ACCOUNTS FOR THE YEAR ENDED 310 AUGUST 202S Prepare the flnancial statements i)n the going concern basis unle55 it is Inapproprlate to presume that the charitable company wlll continue In operation. The Trustees are responsible for keeping adequate accountln8 records that dlsclose wlth reasonable accuracy at any tlme the financlal position of the charlty and enable them to ensure that the flnancial ststements comply with the Standin8 Orders of the Methodlst Church. the Charlties Act 2011 and the tharity (Accounts and Reports) Regulations 21)08. They are also responslble for safe8uardin8 the assets of the charity and hence for taking reasonable steps for the preventlon and detection of fraud and other irregularities. In so far as the Trustees are awa. There Is no relevant audlt Infomiatlon of which the charitys audltor Is unaware; and The Trustees have taken all reasonable steps that they ought to have tsken to make themselves aware of any relevant audlt Information and to estsbllsh that the audltor Is aware of that information. The charlty seeks to comply wlth the requlrements of UK leglslation. the Charlty Commission and the Constitutlonal Practlce and Dlsclpllne of the Methodlst Church In all areas of Its deallng5. Your attentlon Is to be drawn to the fact that the charlty has prepared the accounts Iflnanclal ststementsl In accordance wlth Accountlng and Reportlng by Charlties preparlng thelr accounts sn accordance wlth the Flnanclal Reportln8 Standard appllcable In the UK and Republlc of Ireland IFRS102) In preference to the Accountln8 and Reportlng by Charlties: Statement of Recommended Practlce Issued on 1st Aprll 2005 whlch Is referred to In the extant reiulatlons but has slnce been wlthdrawn. We understand that thls has been done In order for the accounts to provlde a true and falr vlew In accordance wlth the Generally Accepted Accountln8 Prartlce effective for reportin8 perlods beginning on or after lfft January 2019. The Trustees approved thls report on 18 June 2026. The report was s18ned on thelr behalf by: Rev Gllllan Le 8outllller-Scott Mlnlster and Chalr of Church Coun¢ll Meetln Page 9
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31[st] AUGUST 2025 REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF BOURNEMOUTH METHODISTS FOR THE YEAR ENDED 31[ST] AUGUST 2025
Opinion
We have audited the financial statements of The Bournemouth Methodist Church (the 'charity') for the year ended 31 August 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 August 2025 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, including the trustees’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 10 of 31
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31[st] AUGUST 2025
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the trustees’ report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditor under the Charities Act 2011, s. 144 and report in accordance with regulations made under the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we identified the laws and regulations applicable to the charity company through discussions with the trustees and other management, and from our knowledge and experience of the charities sector;
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charitable company, including the Charities Act 2011; and
Page 11 of 31
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31[st] AUGUST 2025
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal expenditure. The identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the recognition of income, including cash receipts, and the override of controls by management. To address the risk of fraud in these areas, we:
-
reviewed all material estimates affecting income, including recoverability of debtors and completeness and accuracy of deferred and accrued income;
-
selected a sample of transactions from material income streams and compared expected income to that recorded within the financial statements;
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries during the year and at the year-end to identify unusual transactions;
-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
-
investigated the rationale behind significant or unusual transactions;
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
agreeing financial statement disclosures to underlying supporting documentation;
-
reading the minutes of meetings of those charged with governance;
-
enquiring of trustees as to actual and potential litigation and claims; and
-
reviewing legal and professional expenditure incurred in the year.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Page 12 of 31
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31[st] AUGUST 2025
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Section 144 of the Charities Act 2011 and regulations made under Section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Rothmans Audit LLP Chartered Accountants & Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 Chilworth Point 1 Chilworth Road Southampton SO16 7JQ
Date: ............................................. 24 June 2026
Page 13 of 31
BOURNEMOUTH MEfHOD15rs ACCOUl+lTS FOR THE YEAR ENDED 31A AUGUST 2025 st•teMe of Hnandat Actlvltles ISOFAI for the yr ended 31 AU$t 2025 Plotesto Total Funts Funds Fd$ Income and Endowm•ntk" Donations and le acies - Colltttionsand tax crèdit - Donatlons e$ 175 Charftable actlvltles - Fund ralsln - Others 125 329 Investments Other 055 Intemal an{saOn$ - Charitablè incorne Total Incom• 142 •nd]ture on Charltabk Actlvltles: Salaries NIC & Pension costs li 561 rcuitAssessment 936 maintenan on Churth buildin and Tele hone andTravel uts'lities insurance heat and11 wer etc 961 reaatiofi li Office Ex nses 162 InteTnal or anlsatlons Professlonal Fees Other Fee5 Otherex endlture 921 352 Totsl tharltable ex Net IrKom• ndttyre 251 TrSfer5 betwfftnfund$ Othtrr•co nlsed alns Losses Galns gn Investrnent assets io N•tmo¥ement In fund$ 313 Total funds broughtforward Totsl fund5trfed forw¥d 341 .426.Ui 13.374.828 Page 14
BOURNEMOUTh MHOD15[5 ACCOUNTS FOR THE YEAR ENDED 31# AUGUST2025 Balance Sheet •s •t 31 A$t 2025 De$l•d {UmrÈSCtéd) Tot•ls a Noles Funds Hx•d A55ets Land & 8ulldln li 12 525 IJ)8 ment li 059 Investmenls 212 212 216 Tot•1 212 CurrentAM•ts Stock held forcirlt Debtors Ind Pre ments Cash at Bank and in hand Trustees for Methodlst Churth Pur ses de osits Central Flnance Board De oslts nles held b Welcome Inn Café )nles held b Internal O 937 Totglcuffentassets Curnnl Uabllltles Credltors and A¢fnwl$ldu• In und•r I 425 Net wnnt •s1•ts 137 Totolossets l•sspJmtllubllldes iss 13 359 423 13 426 141 N•t uss•ts Funds ofth• Churth Unrestrlcted funds Restrfcted funds Endowmentfunds 529 169 349 Total Funds 16 The nrtes form part of these flnanclal statements. The fIla1 ststsrnnts We apwoved ty the 803rd of Tnstees on 18 2026 and *ere slgned on thelr behalf .. Rev Gillian Le-Boutillier-Scott Mlnlster Chalr of Chiwch C+Juncll Meell Page 15
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31% AUGU5f 2025 Cash Fl(Yw Slatonnt 2025 2024 {57,164) (25,057) t cash flow from cwatiThJ 057 C88h lknv from InSIlla &ttr41tss.' knter8st receprfed Purchase offwl assets 24.243 29,692 20.252 (6,552) 14t deGrea88 in cash 8fKI c88h equlbpa (36,912) {31,6091 Cash arKI c88h equr48knts at 01109 743 619 Cash and c&8h equal at 31m8 Cash at bank arKI in hand 296,845 307,124 Short temi dew>slts 409,862 436,495 Cash and cash equhmlents at 31108 At start of Cas yw ¢JJtl At end of At ¢nd )7.124 (10,279) Ca8h equb4ents TOTAL 36.912 317.112 (9.988) J7,124 436,495 743,619 Cash eqUIOnts TOTAL r15,228 31.609 Page 16
BOURNEMOLrrH MEfHOOISTS ACCOUNTS FOR THE YEAR ENDED 31# AUGusf2025 Note to the Accounts Accountlng frameworf( and accountlng pollcles l. Basls of ac¢ountl The financial statements have been prepared in accordance vlth Atcountlng and Reportln8 by Charltles.. Statement of Recommended Practice (SORPI applicable to charities preparin8 their accounts In accordance wlth the Financial Reportlng Standards appllcable in the UK and Republlc of Ireland IFRS1021 issued on 16 July 2014, the Charities Act 2011 and UK Generally Accepted Practlce as It applles from l January 2019. The $18nlficant accountln8 polldes applled in the preparatlon of these Ilnanclal statements are Set out below. These pollcles have been conslstentfy applled to all years presented unless otherwise stated. 2. Funds The funds held constltute: General funds held for any purpose of the Church wthlth are unrestrlrted and can be used for a varlety of purposes. Designated fund5 are part of the unrestrlrted funds whlch the trustees have earmarked for a partlcular use or prolect, wlthout $trICtlg or commlttln8 the funds le8ally. Restrlcted funds held for a specific purpose Include funds held by Intemal Or8anlsatlons wlthln the church and Endowment funds whlch are Investment fund5. Detalls of each materlal fund and the purpose of those funds are dls¢losed In note 16. Any funds may be represented by more than lurt cash. 3. Church Bulldl The balance sheet carrylng value of the churches prernlses as at I September 2015 of £12,525,008 was 'frozen' on transltlon to FRSIO2, Ac¢ountlni polklej Publlc benefit entlty The 8ournemouth Methodlst Church meets the definltlon of a publlc benefit under FRS102. AetS and Ilabllltles are Inltlalty recognlsed at hlrtorlcal cost or transartlon value unless othenvlse ststed In the relevant accountlng pollcy notels} below. Basls These acctyjnts have been prepared on the basis of hlstorlcal co¢ except the Investments are shoMm at thelr market value at the end of the year, on the atcruals basls to show a true and falr vlew of the Churth's flnanclal posltlon and actlvltles. Content The financial Information presented Is rele¥anL rellable, comparable and complete. The accounts are expressed In £sterlln8. rounded to the nearest pound. FRS102 SORP2019 These accounts are compllant wlth Chadty SORP IFRS102) 2019. Golng Concern 8a5ed on the monetsry assets and human resources avallable at 31 August 2025, the trustees believe that the Churth Is a golng concern and these accounts are prepared on a going concem basis. Judgements and estlmatss Estimates and judgements are continually evaluated and are based on hlstorical experfence and other factors, Including expectstions of future events that are believed to be rea50nabk under the clrcumstances. The charity Pa8e 17
BOURNEMOUTH MHOD[STs ACCOUNTS FOR THE YEAR ENDED 31A AUGUST2025 makes estlmates and assumptions concerning the future. The resulting accounting estimates and assumptlons will, by definitlon, seldom equal the related actual results. No jud8ements lapart from those Involvlng estimates) have been made In the process of applylng the above accounting policies. The key a55umption5 concernin8 the future and key sources of estimation of uncertalnty at the reportlng date that have significant risk of causln8 material adjustment to the carrylng amounts of assets and liabilities Wlthin the next financial year Include estimation of the useful economic life of fixed assets and accruals. Cash at Bank and In hand Cash at bank and In hand includes cash and short tem) hwty Ilquld Investments with a short maturlty of three months or less from the opening of the deposit or slmllar account. Income Reco8nltlon Income is induded in the Ststement of Finanaal Attivsties ISOFAI when the Church becomes entltled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficiènt reliability. No attempt is made to measure the value of serlices donated by volunteers. Donations. grants and 8rfts are reco8nised when receivable. Income from Gift tsx reclaims is recognised for any donations with relevant Gift Aid certificates recognised in income for the year. Any amounts of Gift Ald not received by the year-end are attounted for in Income and accrued income in debtors. For legacies, receipt of a legary, 15 considered probable when the amount can be measured reliably, and the charity ha5 been notlfied of the executorfs intention to make a distribution. Interest on deposit funds held is included when receivable and the amount can be measured liablY by the charity which is normally upon notlfication of the interest paid or payable by the bank Dlvidends are recogni5ed once the dividend has been declared, and notification ha5 been receNed of the dlvidend due. Letting Income Is reco8nlsed In the period to whkh It relatss. Income from the operation of the Intergenerational Café Is reco8nlsed on the transactlon date. Expendlture This is reco8nised when a liability in incurred, or a construrtive obligation arises, that results in the payment being vnavoldable. Liabilitles are reco8nised as 500n as the oufflow of economic benefrt Is consldered more likely than not under the legal or construrtive obligation committing to Church to pay OLrt resources. Expenditure is allocated to the activities the Charity undertakes in proportion to the level of resources used by eath activity. During the current and previous years all expenditure has related to the single activity of furthering the Mission of the Methodist Church, Don•tlons Donations made by the Church are reco8nlsed In fvll at the time of agreement or when the Church accepts that there 15 legal or operational obligation to make the payment. When the donation Is recurrent over more than one year the balance payable In future years is treated a5 provision for future commitments in the Balance Sheet against the appropriate fund. the provision bein8 released in future years as instalments are paid in accordance with the originally agreed tems. VAT Since the Church is not VAT regISted. all input VAT Is tharged with the expense5 to whlch ft refers. Tanglble fixed assets for use by the Churdb These are capitalised if they can be used for more than one year. and individually cost at least £l,CLX). The freehold property is Shown in the accounts at the deemed historical cost figure. No depreciation Is provided on the buildings because the trntee5 consider the current residual fair Value to not be less that the acquisition cost. All properties are owned by the Methodlst Church of Great Brltaln. The Church Trustees are the Mana8ing Tru5tee5. Page 18
BOURNEMOUTH MEfHODISTS ACCOUNTS FOR THE YEAR ENDED 31# AUGUST 2025 Fixtures, fitting5 and equipment are depreciated on a straight-line basis over the estimated life of the asset of 5 to 15 Years. Investnnts Investments are valued In the Balance Sheet at market value at the yearnd. Investment income is included In the accounts when receivable and any gains or10sses on revaluation at the yearnd are shown in the SOFA. Debtors and Prepayments Debtors are stated at the amounts owed to the Church or prepaid. The liquid funds of bank balances and deposit account balan5 are shown as realisable values. Credltors Creditors are Inltially recognised at settlement amount after trade dlscounts, vthere nonnal credlt terms app or amount advanced to the Church. Subsequently. creditors that are current liabillties are measured at the cash or other consideration expetted to be paid. Where concessionary loans lie free of interest) are made to lor received by) the Church and are repayable after more than one year, they are initially reco8nlsed at the amount pald or received, with the carryln8 value adjusted in subsequent years to refiect repayments arKI any attrued interest. adjusted for any Impairnient. if ne$sary. There were no loans outstsndlng at 31x August 2025. Charlty Merpr The Bournemouth Methodlst Church was formed on Ik September 2016 as a result of the merger of four charltles In the Bournemouth area. The four combining charities were St George's Methodlst Church, Trinfrty Methodlst Church, Victoria Park Methodist Church and Winton Methodist Church. Tradlng Subsldlary On 28 August 2025, the charity incorporated a trading subsidiary, Bournemouth Methodlst Church Trading Limited Icompany number 166782911. whose registered address is Victoria Park Methodist Church, Edgehill Road, Bournemouth, United Kingdom, BH9 2QG. k at 31 August 2025 the subsidiary had £1 of share capital and had not yet commenced trading. These financial statements contain information about Bournemouth Methodlst Church as an Individual entity and do not contsin consolidated financial infomiation as the parent of a group. The charlty has not prepared consolidated finanaal statements as its subsidiary can be excluded from consolidation on the grounds that it is immaterlal. Page 19
BOURNEMOUTH METHODlSf5 ACCOUNTS FOR THE YEAR ENDED 31ht AUGUST 2025 5tat•rn•nt of Anan¢lal A¢tMtle$150FAI for the yeai ended 31 Au8USt 2024 Totsl Fund5 FU1$ Fund5 In¢ome and EndoTAffn•nt&' Donations and le 30e5 - Collectionsand tax uedlt - Oonatlon5 175 17S Charitsble adlvltles Fund Taisln 417 - Others Investments Other Internal o an1s?On$ - Charitable income Total In¢om* endlture on tharltabla Actlvltk&' Salarfe5 NIC & Pension costs CircultAsse55ment Intenano on Churth buildi and 363 Tele hone andTravel utilities Insurance heat arxl li h water etc 919 De redatlon offi Ex enses 162 45S Internal or anisations Profe55ional Fees Other Fees Other ex endiDJre Total £harftsble ejt endllwè NetlrKome ex ndtyre TMsf•ts belweenfvAd% Otherreco ns Gains on Investment assets 16 Netmovement fvnds Total fund5 brought forwwd Total fvnds carrfodfobwwd 13,374,828 ,345.$ Page 20
BOURNEMOUTh METHODISTS ACCOUNTS FOR THE YEAR ENDED 31x AUGUST202S Don•dMs and l•g•des Unrestrlthd D•sIted Restrfa•d End¢x¥ment Total Total Collectlons Tax credlts Donatlons Legacies/ llomortal 6lfts Total 83.545 23,522 10.535 76,635 17,493 3,763 175 23,522 544 3.931 119.679 • In¢luded In unn$tted donitlons •rn tr•ASt•ts from lftt•m•l oryanli•tlons olfSW8IYE24 É2W41- Ory•n daftatlons Jre d¢l¢nated. Unr•xlrfcted D•$Iat•d R•strl¢t•d ÉndoAThrt % Chrftsbl• •ttl¥lll•s Tot Totsl Fundralsln8 Lettln8S Other Totsl 1.417 116,234 124. 331 119,213 & Investm•fit Income Unrnslrfcted D•Wated Resirfct•d EndtyaTh•rt Total Central Flnance Board CAF (Current & Gold) P Endowment OtherTMCP Tot•1 L023 3,815 787 3,457 1.858 5.725 5.olj 616 14733 Solj 24243 29,692 Unrnstrfrt•d D•sliiirt•d R•strlrt•d Endowm•nt 7. Oth•rlncom• Tot Totsl Internal Or8an15atlons Income Foodbank income Insurance dalm Other Ints)me. TrSnlty & Winton Toddlers Funds recelved from closure of Klnson Churth Poole Bay Clrcult Grantto Café13of 3) D15trlctGrantto Café {1 or 31 18FCC Café Grant Welcome Inn Café IrKome- development Intergeneratlonal Welcome Inn Café Income 11,911 5.474 L675 23,244 23,244 io,cro 71.940 119,797 13L055 (m ¥5(8 Page 21.
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31. AUGUST 2025 & PawnenttoTrustees Totsl Totsl There were Trustees authorised to purthase Items for the Churth'5 use and were relmbur5ed the costof those Items. Total amount pald Numberof trustees who were pald buslness expenses li One trustee has been pald rernuneratlon- Sheila Slattery was pald for Consultancrf Services Totsl Totsl 9. fjovemance Costs IndependentexamSnerfs oraudltors'fees for reportin8on the accounts Other professlonal fees le8: legal advlcel Otherfees Consultaryfees I,e. Ecology reports, thurth bulldln8s surveysand feasiblllty study for proposed thurth developments Total IQ Pald ¢rnployees Staff Costs pald durfwthe yearw•r•: Salarles and beneflts In klnd - deanlng & flnan Salaries and beneflts In klnd- Welcorne Inn Café 945 Penslon costs 667 Totsl staff costs 561 No employee eamed more than £f£l.C(O per annum12024: nlll Aver4Y nurnbtrof staff empl¢)yed durlrythe yearTe. Average Full Tlme Equlvalent IFfEI number of staff employed durln8 the vearwere.. li Page 22
BOURNEMOUTH mHOD[STs ACCOUNTS FOR THE YEAR ENDED31# AUGUST 202S IL Tan8lble Flxed Assets Churth (non Investmert) I1 and bulldlngs Nxtures. flttln8S and equlpment Totsl Balance bfou tfoard Addltlons Dls osals Transfers Balance carrled forward Actumulatsd de redallon Balance brou ht forward clatlon char efor ear Dls osals Transfer5 Balano carrf•d forwa N•t book valu• Brou ht forward Carrled fonvard 059 The churth propertles at 3tst Au8USt 2024 are valued at the balance sheet carrylng value as at I September 2015 of £12,525,Cth (deemed hlstorfcal costs under FRS1021. 202*25 Addltlomto fatuf•s &ffttlffj: Dlshwashw atTrlnlty Floor cleanln8 machi ne atTrinity 2013.24 Addlon$t0 fatuf•s &ffttl Boiler5 at Trlnlty 2022.23 Addltlonsto IkntUT•s&ffttI Metsl ralllny atmctorla Park 2021-22 Addltlonsto fatures & Oven at Wctorla Park Dlshwasher at IActorla Park 2.760 1231 36244 6A79 3.724 2A06 Page 23
BOURNEMOUTH MEfHODISTS ACCOUNTS FOR THE YEAR ENDED 31K AUGUST 2025 11 Investrnents The funds that support the various funds are held by In Trustees Interest Funds on whlch Interest is creditsd to the accounts eath month. These are regarded as medlum and long term Investments. TIKP Is the le8al owner and Custodian Trustee of all Methodlst de1 Trust property, Includln8 Lelacles, Endowments and Accumulated Funds. Trust property is held for and on behalf of local Mana8ln8 Trustees who are responsible for the day to day management of trust property. TMCP ensu that, throu8h provldin8 8uldance and arting under their dlrection, the Mana8lng Trustees comply wlth charlty lawand Methodlst lawand pollty as detsrrnined bythe Methodist Conference. Andwls of Inv•stm•nt mov•m•nts Chan8• In Inveslm•nt valu•s Total Total market value at be innln ear 216 2 Add: additions to Investments at cost in value L•ss: d15 osals at ca Net loss aln on revaluatlon value at end of ear io market 212 216 Pa8e 24
BOURNEMOUTH MEfHODlSfs ACCOUNTS FOR THE YEAR ENDED 31* AUGUST 2025 13. Analysls of current assets Total Total Debtors Dreoavments Prepayments Debtors- lettlnRS & Internal orA. Trade debtors- supplier Other debtors- Glft Aid redaims Otherdebtors- St Georges Foodbank Clrcult debtors- Poole Bay Clrojlt Grant Totsl debtors and prepayrnents Anatysls of cash at bank Bank balance held in NatWestCurrentAccounts Bank balance held in Natwest Current Account IBIK Mlsslonl Bank balance held In Natwest CurrentAccount (Welcome Inn Café Bank balance held In Uoyds CUtA¢¢0Unt (Kinson churthl Bank balance held In CAF Current Account Bank balance held In CAF &)Id Bank balance held In CFB General Bank balance held In CFB Mlnlbus Bank balance held in CFB Young People Bank balance held in CFB VPSS (Int Org) 8ank balance held Sn CF8 VPSS 2 (Int Or8) Bank balance held In CFB Westbourne Ilnt Org? Bank balance held in CFB Stay a Whlle Ilnt Org) Bank balance held In CFB Foodbank Fund Bank balance held In CFB Klnson Church Bank balance held In Fund 21735All Cox Bank balance held In TTrKP Fund 12411 {Sunday Sthool Endowment- Int Or81 Bank balan held In W£P Fund 149451Westboume- Int Org) Bank balance held In TTrKP Fund 18157Gladys Jones Bequest Bank balance held In TTrKP Fund 19269 (Endowment) Bank balance held In MP Fund 10393{Le8aaes) Bank balance held In MP Fund 21174 Erlc Burroughs Bequest Bank balance held In TTr/£P 22140JeanTurner Bequests Bank balance held In W£P 22639 Sarah Ann Davies Bequert Bank balan held In TfrKP 22529James GA Feam v.p.) 473 257 3 426 572 246 373 ioi 17 142 130 12 12 158 556 132 533 OtherAccounts held by Internal o Total Cash and Bank - not In Church control 23,707 48,789 743,619 14 Analysls of Current Ilabllllles and longterni credltois Accruals Other Credltors (External Organlsatlons) Totsl Current Uabllltles l& Capltal commilrnents and contiiynt Ilabllftles At the 31 st August 2025 the Churthes have no opital commitments. No Contingent Ilabllltles were Identifled at 3tst August 2G251202¥24£0). Page 25
111111111111 111111111111111111111 Ilk 111 klk Iih, Ilk 11111111111 111111111111 tlllklllk'l'lll Iiiiiiiiiiiiiiiiiiiill tllllllllllllllllllklll Illlllllllllhlllllllu IJ
BOURNEMOUTH MEfHODlStS ACCOUNTS FOR THE YEAR ENDED 31# AUGUST 2025 Note 16Contlnued Geneyal Fund Desnated Fut trtrtotal G¢Derfd 5trkted Fund5 Endowment Fund5 129P82 41CrtJ,087 529 169 276 121 273 923 2,115 133 395 24,724 30045 367 514 ed 328 026 132 393 79 500,909 12.750 165 108 349 12 788 631 5.785 108 341 352 TOTAL 13 41 394 13 59A23 Page 27.
BOURNEMOUTH METHODISTS ACCOUNTS FOR THE YEAR ENDED 31yAUGUST 2025 Internal lknnlsatlons (see note 161 Trfnl Opening balance Receipts Expenses Intemal Trdnsfer5 toBfr Trdnsfer to Boys Bri ade Closing balan5 Internal O anlsatlons 2nd Bournemouth 80 s Bri To ether on Tuesda 183 715 Vlctorfa Park Opening balan Receipts Expenses Internal Trdnsfers Closing balances Intemal O anisations Parents and Toddlers Wednesda Grou Drama Grou Badmin on Grou Sta a While Flower Fund Car et bowls Sunda Ex lorers ' We5tbourne Fellowshi 926 119 33 771 632 592 182 617 645 43 742 Wlnton Opening balan Reoipts Expenses Intemal Transfers to BP/£ Closlng balances Intemal O anisatlons Tuesda Fellowshl n House Flower Fund 493 376 BMC Slee Total Cath Inde51¢nthd ITn¢lth t(tt151: * Bank balan held in (FB Stay a Whlle Ilnt Org) •• 8aTrk balaft held in CFB VPSS IlTht (kg) *• Bank balante held in CFB VPSS 2 Ilnt Org? Bank balanee held in CFB Westboume Ilnt (hgl Barsk balaft held in TVLP Furbd 14Y5 Iwestboume - Int Or81 safe 453 4&921 n.24 257.C8 3.28 2.425.09 13.151.(r> Ts)tJl us.. Residual balance Sl George's Totsl Iless cth deposlts ex. Sleep5afe) 17.79&79 35 23,707 Page 28
BOURNEMOUTH MEfHODISTS ACCOUNTS FOR THE YEAR ENDED 31# AUGUST 2025 17. R•latsd Transactlors wlth Trustees dlx105ed In Note 8 of these acrounts. There were no donations made to related parties duringthe year. l& ForlnfoMl0n onty. MY •nd pxsed Exl•rnal ¢knilsalloNs Name ofchurth StGeory'$ Balance brouthtforn•rdfrom l•stye Offedngsirfts. reIVed for Extern OrwSsatlons Offerfn8s/&fts. passed to External Organisations 8al•nc• arrf•dlorwwd Trlnlty 8al•nt¢ Wlon¥wd frnm Ixty•ar Offedn8sl&fts. reIved for External Organisatlons Offerln851&ft9- passed to Extemal Or8anisation5 811al carrledloNArd 521 115 521 rt¢xl• Pab •n¢e brty4htlorwwd from lasty•ar Offerlng5/Glfts. recelved for E¥ternal Oryanlsaoons OfferlnBs/&fts- passed to External Or8anlsatlons 599 Wlnton an brn4htl¢m1rnm l¥lyew Offerln8slGlfts- CeIved for £xtemal Or8anlsat]ons OfferSn8sIGIfts. passed to Extern4 Or8ani5atlons anc¢ c*rrled fon¥•rd Page 29,
BOURNEMOUTH METhODISTS ACCOUNTS FOR THE YEAR ENDED 31# AUGUST 2025 Volunts• Everyenuty Iconnexlon. DlstrlcL ClnlL Churthl thin the Vethodlstthurth In Brttaln Is hÈavlly relianton volunteerswho contribute thelrskills. time and money In the furtherance of the workof the Churth. We are gfateful to all of themfortheir helpand commitrnt. No attempt has been made by the Churth tovalue the non-monetary (ontrfbutlt)nstothe Churth In mty)etarytsfrn& 31R•¢tyKll¥don ofnel Inerom &•Ap•ndth tsnrtathllowlrnmopertlw•th¥W•s 25 2024 Net PIrtY4ement In funds perSOFA IfA7181 51,3 Interest reolv•ble Depredatlon of 1ongSble flxed auets Galn110s5 on Investments Oe¢rease In siod( Oecr•451 Iln¢rea5el In debtors In¢rea5e IIDecreasel In u•dltors 124,2431 129,6921 lioi 152,7011 13521 512 Net cashflow from oper*lngacdvltles These xcounts ar¢ compllart wlth FRSIO2and wlth FRSIQ SORP Xmg Page 30
BOURNEMOUTH M0D1ST5 ACCOUNTS FOR THE YEAR ENDED 31# AUGUST 2025 3)24 2L Wol(om kn C4é •VldThthP•k Café Incoi C¥Jnlons DorsetCommunityGr•nt 71652 ENp•nwg Food &Ddnls Wages IIK pensloncosts) Othersundries inL deanln8&rroblle p Costs %no11 Equigméttilm•1nten( NEfEXPENfMWRE cond11MI01ra mwemftts.Ngty 161nthe•Eimwbts Desl8nthd Funds. mulc Café Restrfrted Funds. Café B•nk•ctsMIrt Totd p¢rC•fé Fund Restrfcted Furtds- c LknYlopMntFund Totil W•koTh Inn C•fé ndS It 31# JJ25 27,016 107,147 Openin8balan¢e at tst september24 Dlstdrt ly¢arfyathttow¥rdsstaff mlsslon costs Café waees pald by BKd¥rtrytheyeir OthereMp¢nsesyldby BPKdutlrqtheyear102mc4lel Translerfrom Café binkxto BPK Natwe5t 12X¢ 35,7• 1rn5Z21 i£ss.'YE2>240ebtcn. Pod• 6tyaffltnt1o Gmt paldtofafé i¢CourtdurfthB Ye¥ Openln8lan al tst5eptember2024 C¥fé Income Yothshlre MxturnsCmrtdM•tbon PIF 7L417 124 Café expenditpxe TrSle1t0 8Ktt•twe5t ujrrnnt bjnk trcio¢awrw OpenSn8balano * tstSèptmber 1024 A41nt BulldSngand Carpentry Lttl. rafa tthl•t Tat•l Inn C•lé nd$•I 15 Roconciiirflon of Totsl IornI & Expthiitsr• from In M•y 2022 to JI Auyx 2025 (per S•y C•fé Fundl ssiM IrK0 IromAlI£0x Lew Hwcfudoyih 8MtlrKome PBKKfyaThtl3ye•rse Trrbh1 thn8th1$Year1 Di$trfrtStaff Grnnt- Yèar I Ilor periodVE2251 Otherdonlons Dw5etCommunityfyant Cafe incom• Yotsl Café expenses Cafe w38es Tod exptn5esto d•te 45SI Page 31