| INDEX | Page | |
|---|---|---|
| Legal and Administrative | Informahon | |
| Report ofthe Board of Trustees | 2-11 | |
| Independent Examiner's |
Report | 12 |
| Receipts and Payments | Account | |
| Statement ofAssets and |
Liabilities | 14 |
| Notes to the Accounts | 15 | |
| Accounting Policies |
16 |
| Camde | n Spark | n Spark | Page 1 | ||||
|---|---|---|---|---|---|---|---|
| Legal and | Administrative | Information | |||||
| Charitable | Incorporated | Organisation | No: | t172145 | |||
| Address: | Fitzjohn's Primary |
School | |||||
| 86A Fitzjohn's Avenue | |||||||
| London NW3 6NP |
|||||||
| Trustees: | |||||||
| Moira Ugoji (resigned 10.10.22) | |||||||
| Ria Bartlett | |||||||
| Zerritha Brown (appointed |
10.10.22) | ||||||
| Rob Earrey —Vice | Chair | ||||||
| Richard Harrison —Chair |
|||||||
| Sarah McGann | |||||||
| Tina Ramdeen | |||||||
| Deborah Ress | |||||||
| Danielle Tobin-Haughan | (appointed 20.03.22) | ||||||
| Independent | Examiners: | CVS Northamptonshire | |||||
| 32-36 Hazelwood | Road | ||||||
| Northampton | |||||||
| NN1 1LN |
| Note | Unrestricted | Restricted | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| 8 | 8 | 8 | ||||
| Total Income from: | ||||||
| Dcnalicns and Legacies Charitable Activities |
22,500.00 | 22,500.00 | 45,933.00 | |||
| Other | ||||||
| Total Income | 22500.00 | 22500.00 | 45933.00 | |||
| Expenditure on: |
||||||
| Raismg Funds | ||||||
| Charitable Acbvities |
1,483.15 | 31,664.25 | 33,147.40 | 17,031.79 | ||
| Other | ||||||
| Total Expenditure | 1 483.15 | 31 664.25 | 33147.40 | 17,031.79 | ||
| Nat Income/(Expenditure) | 1 483.15 | 9184.25 | 10647.40 | 28901.21 | ||
| Transfer between funds |
||||||
| Net movement In funds |
(1,483.15) | (9,164.25) - 10,647.40 | 28,901.21 | |||
| Total funds brought | forward | 32,496.45 | 15,747.90 | 48,244.35 | 19,343.14 | |
| Total funds carried | forward | 31013.30 | 6,583.65 | 37,596.95 | 48244.35 |
| Unrestricted | Restricted | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 8 | |||||||
| Assets: | |||||||||
| Bank Current | Account | 30,913.30 | 6,583.65 | 37,496.95 | 48,244.35 | ||||
| Bank Current Account | No 2 | 100.00 | 100.00 | ||||||
| Debtors: | |||||||||
| 31013.30 | 6,S83.65 | 37596.9S | 48,244.35 | ||||||
| Uabilities | |||||||||
| CVS - Independent | Examination | 350.00 | 350.00 350.00 |
||||||
| Total | Total | ||||||||
| Charity Funds | Unrestricted 6 |
Restricted E |
31.03.23 6 |
31.03.22 6 |
|||||
| Unrestricled | Funds | 4 | 31,013.30 | 31,01330 | 32,496.45 | ||||
| Restricted | Funds | 5 | 6,563.65 | 6583.65 | 15747.90 | ||||
| 31,013.30 | 6S83.85 | 37596.95 | 48 244.35 |
| Notes to the | Accoun | ts | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | ||||||
| 6 | 8 | 8 | 8 | ||||||
| Note 1 | |||||||||
| Donations and |
Legacies | ||||||||
| Note 2 | |||||||||
| Charitable ActlvNes |
|||||||||
| Grant: A New Direction | 22,500.00 | 22,500.00 | 10,000.00 | ||||||
| Grant: Camden | Coucil | - Annual | Challenge | 4,583.00 | |||||
| Grant: Camden | Council | - Camdonian | Project | 21,350.00 | |||||
| Grant: Camden | Council | 10000.00 | |||||||
| 22,500.00 | 22,500.00 | 45933.00 | |||||||
| Other Income: | |||||||||
| Speakers fee | 22 500.00 | 22,500.00 | 45,933.00 | ||||||
| Note 3 | |||||||||
| Charitable Activities |
|||||||||
| Programme managers Marketing, recruitment |
fees | 22,150.00 | 22,15000 | 15,221.36 247.50 |
|||||
| Web &branding IT subscription Postage KQ membership |
and charges fees |
37500 | 4,200.00 914.25 |
4,200.00 914.25 375.00 |
809.43 725 375 00 |
||||
| Events refreshments | 748.15 | 4400.00 | 5 148.15 | ||||||
| Independent Examination |
360 00 1483.16 |
31664.25 | 360.00 33147.40 |
371.25 17,031.79 |
|||||
| Unrestricted and Designated |
funds | 4 | |||||||
| Opening | Transfer | Closing | |||||||
| Balance | Movement | Movement | Bewteen | Balance | |||||
| 01.04.22 6 |
In 8 |
Out 8 |
Funds f |
31.03.23 8 |
|||||
| (10,203.55) | (1,483.15) | (11,686,70) | |||||||
| 42 | 700.00 | 42 700.00 | |||||||
| 32 | 498.45 | 1483.15 | 31013.30 | ||||||
| Restricted funda | 5 | ||||||||
| Opening | Transfer | Closing | |||||||
| Balance | Movement | Movement | Bawteen | Balance | |||||
| 01.04.22 | In | Out | Funds | 31.03.23 | |||||
| 6 | 6 | 6 | 8 | 8 | |||||
| New Direction | 15,747.90 | 22,500.00 | 31,664.25 | 6,583.65 | |||||
| 15 | 747.90 | 22 500.00 | 31664.25 | 6583.65 |