CP Teens UK
Charity No. 1172105
Trustees' Report and Unaudited Accounts
31 December 2021
CP Teens UK Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 1 - 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 - 13 |
| Statement of Cashflows | 14 |
| Detailed Statement of Financial Activities | 15 - 16 |
CP Teens UK Trustees Annual Report
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 December 2021.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1172105
Principal Office
Office 7 The Community Hub East Stand Technique Stadium Sheffield Road Chesterfield S41 8NZ
Trustees
The following trustees served during the year:
Andrew Conneely Jillian Hitchin Karen Holland India Hollingworth Sarah Humphreys Timothy Lowe Deborah Simpson
Bankers
Natwest 5 Market Place Chesterfield S40 1TW
1
CP Teens UK Trustees Annual Report
OBJECTIVES AND ACTIVITIES
The purposes of the charity, as set out in its governing document are the promotion of social inclusion among young people aged 10 to 25 years old with physical disabilities, who are socially excluded from society, or parts of society, because of their disability. To provide help, support and advice for young people with physical disabilities and their families. To provide workshops, forums, advocacy and general support along with recreational facilities and opportunities in the interest of social welfare and improving conditions of life.
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Throughout 2021, we have worked extremely hard to ensure that the objectives have been met and that our work has been for the public benefit. Following COVID-19, this year we have slowly started to return to in-person initiatives, whilst still delivering online events & activities in order to cater for all. In writing this report, the Trustees have had to consider the Charity Commission’s general guidance on public benefit. During 2021, CP Teens UK has:
-
Returned to in-person events from August. We delivered a social get together with a summer picnic and giant garden games in Chatsworth Park, Derbyshire as our first in-person initiative since the pandemic.
-
Introduced and delivered our fortnightly ‘Chit & Chat’ sessions. ‘Chit & Chat’ is an online social initiative where youngsters from across the UK join virtually for an hour of socialising, chat and fun. Originally setup to keep our youngsters connected during lockdown, it quickly became apparent how needed ‘Chit & Chat’ is for a lot of our youngsters, many of whom are socially isolated because of their physical disability. In 2021, we delivered 38 hours of ‘Chit & Chat’. One parent said, “My daughter really enjoys ‘Chit & Chat’ and we’ve seen a big difference in her overall happiness. She has made friends and gets so much out of connecting with others who just ‘get it’.”
-
Delivered our Annual Ball after a 2-year gap due to the pandemic. We delivered the exclusive Pre-Ball Party for our ‘CP Teens’ and their accompanying family/friends – this consisted of personalised goodie bags and a complimentary drink for all youngsters, as well as a photo booth with props. The main Ball, which is a fundraising event and is open to the public, was a great success and raised £7,077.93. One youngster who attended said “I’ve had the best night of my life!”
-
Delivered various virtual events both because of the pandemic, and to ensure that everyone could get involved. Our virtual events in 2021 included Pizza Night and No Bangs Bonfire Night. Our virtual events consist of youngsters receiving a free themed bundle/kit delivered to their home address and then participating as part of our virtual community at home. For example, for the Pizza Night, youngsters received a pizza kit consisting of dough, sauce, herbs and cheese for them to make a pizza and share the end result in our virtual community
-
The Sponsored Wobble returned after being virtual for 2-years. The Sponsored Wobble is a 5k accessible challenge providing the opportunity for youngsters & families to come together, and an opportunity to raise money for CP Teens UK. It was very well attended with participants as young as 4-years-old. An amazing £1,678 was raised.
-
We also held a Virtual Sponsored Wobble in April 2021 prior to lockdown restrictions being lifted. Youngsters and their families from Plymouth through to North Yorkshire participated in various ways. £290 was raised for CP Teens UK.
2
-
We have continued to work in partnership with likeminded organisations & charities with similar missions and goals. In February, we hosted an online sports quiz & socialising partnership with Cerebral Palsy Sport for our youngsters and families. The quiz was fully interactive, and all participants received a goodie bag through the post.
-
Continued to connect and unite physically disabled youngsters in-person and online in a safe and monitored environments, enabling friendships, and combating loneliness and social isolation.
-
Continued the Ambassador Programme for youngsters 13-25 years old with a physical disability, which provides them with a point of responsibility and with a platform to be positive role models for other youngsters.
3
CP Teens UK Trustees Annual Report
FINANCIAL REVIEW
-
During the year to 31 December 2021, the charity received income from charitable events and donations of £17,417.
-
The charity's overheads comprised £856 Public Liability/Safeguarding insurance, £2,843 rent, £246 nondomestic rates, £919 advertising/website, £326 office/stationery, £161 telephone, £504 software and £65 sundry.
-
No additional equipment was purchased during the year. The depreciation charge on existing equipment was £564 (20% Reducing Balance)
-
At the end of December 2021, the charity held cash funds of £48,846 and other assets of £2,255.
-
The board of trustees considers the charity to be in a stable financial position to continue as a going concern and focus on delivering the objectives outlined in its governing document.
-
The charity does not have any paid employees and has minimal monthly outgoings (premises overheads). As such, a formal Reserves Policy has not yet been established. The trustees will continue to review the situation on a quarterly basis and should the need arise, a policy will be formulated.
STRUCTURE, GOVERNANCE AND MANAGEMENT
CP Teens UK is a CIO (Charitable Incorporated Organisation). The charity is controlled by its governing document and its Board of Trustees.
The appointment of trustees follows the procedure outlined in the charity’s governing document. The Board of Trustees follow and adhere to the procedure. One third of the trustees stands down on an annual basis and are re-elected by the charity’s members (i.e. the trustees).
New trustees undergo a formal induction process; they are provided with the charity’s mission, aims and objectives and are provided with a full insight into the charity’s work. New trustees are also provided with the charity’s policies and code of conducts. All prospective trustees are DBS checked prior to successfully obtaining a role on the Board.
When considering the co-option and recruitment of trustees, the Board has regard to the requirement for ensuring that there is a balance of knowledge and expertise to govern the charity effectively. The Board also is careful to balance the number of parents of young people with disabilities to the number of people who are not parents of young people with disabilities.
Signed on behalf of the charity's trustees
Deborah Simpson Trustee
2 October 2022
4
CP Teens UK Statement of Financial Activities
for the year ended 31 December 2021
| Notes Income and endowments from: Donations and legacies 3 Charitable activities 4 Total Expenditure on: Charitable activities 5 Other 6 Total Net gains on investments Net income/(expenditure) 7 Transfers between funds Net income/(expenditure) before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2021 £ 3,143 14,275 |
Total funds 2021 £ 3,143 14,275 |
Total funds 2020 £ 2,165 4,944 |
|---|---|---|---|
| 17,418 6,967 7,594 |
17,418 6,967 7,594 |
7,109 3,631 5,232 |
|
| 14,561 - |
14,561 - |
8,863 - |
|
| 2,857 - |
2,857 - |
(1,754) - |
|
| 2,857 | 2,857 | (1,754) | |
| 2,857 48,243 |
2,857 48,243 |
(1,754) 49,997 |
|
| 51,100 | 51,100 | 48,243 |
5
CP Teens UK Balance Sheet
at 31 December 2021
Charity No. 1172105
| Notes Fixed assets Tangible assets 9 Current assets Cash at bank and in hand Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 10 Unrestricted funds 10 General funds Reserves 10 Total funds |
2021 £ 2,254 2,254 48,846 48,846 48,846 51,100 51,100 51,100 51,100 51,100 51,100 |
2020 £ 2,818 |
|---|---|---|
| 2,818 45,425 |
||
| 45,425 | ||
| 45,425 48,243 |
||
| 48,243 | ||
| 48,243 | ||
| 48,243 48,243 48,243 |
Approved by the trustees on 2 October 2022
And signed on their behalf by:
Andrew Conneely Trustee
2 October 2022
6
CP Teens UK Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
| Fund accounting | |
|---|---|
| Unrestricted funds | These are available for use at the discretion of the trustees in furtherance of the general |
| objects of the charity. | |
| Designated funds | These are unrestricted funds earmarked by the trustees for particular purposes. |
| Revaluation funds | These are unrestricted funds which include a revaluation reserve representing the |
| restatement of investment assets at their market values. | |
| Restricted funds | These are available for use subject to restrictions imposed by the donor or through terms |
| of an appeal. | |
| Income |
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related Where income has related expenditure the income and related expenditure is reported expenditure gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the gift/donation donations and gifts to which it relates. Donated services and These are only included in income (with an equivalent amount in expenditure) where the facilities benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value at revaluation of fixed the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
7
CP Teens UK Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered and is reported as part of the expenditure to which it relates.
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Racerunning equipment 20% Reducing Balance
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
8
CP Teens UK Notes to the Accounts
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
9
CP Teens UK Notes to the Accounts
| CP Teens UK Notes to the Accounts |
|||
|---|---|---|---|
| 2 Statement of Financial Activities - prior year Income and endowments from: Donations and legacies Charitable activities Total Expenditure on: Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from donations and legacies General Donations 4 Income from charitable activities Annual Ball Other events Merchandise |
Unrestricted £ 3,143 3,143 Unrestricted £ 12,195 2,034 46 14,275 |
Unrestricted funds 2020 £ 2,165 4,944 7,109 3,631 5,232 8,863 (1,754) (1,754) (1,754) 49,997 48,243 Total 2021 £ 3,143 3,143 Total 2021 £ 12,195 2,034 46 14,275 |
Total funds 2020 £ 2,165 4,944 |
| 7,109 3,631 5,232 |
|||
| 8,863 | |||
| (1,754) | |||
| (1,754) | |||
| (1,754) 49,997 |
|||
| 48,243 | |||
| Total 2020 £ 2,165 |
|||
| 2,165 | |||
| Total 2020 £ 75 4,869 - |
|||
| 4,944 | |||
10
CP Teens UK Notes to the Accounts
| 5 Expenditure on charitable activities Expenditure on charitable activities Annual Ball Other Events Merchandise 6 Other expenditure Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 7 Net income/(expenditure) before transfers This is stated after charging: Depreciation of owned fixed assets |
Unrestricted £ 5,943 990 34 6,967 Unrestricted £ 3,089 564 2,831 1,110 7,594 2021 £ 564 |
Total 2021 £ 5,943 990 34 6,967 Total 2021 £ 3,089 564 2,831 1,110 7,594 |
Total 2020 £ 500 3,111 20 |
|---|---|---|---|
| 3,631 | |||
| Total 2020 £ 3,089 705 1,438 - |
|||
| 5,232 | |||
| 2020 £ 705 |
8 Staff costs
There were no employees during the period
11
CP Teens UK Notes to the Accounts
9 Tangible fixed assets
| Cost or revaluation At 1 January 2021 At 31 December 2021 Depreciation and impairment At 1 January 2021 Depreciation charge for the year At 31 December 2021 Net book values At 31 December 2021 At 31 December 2020 |
Racerunning equipment £ 6,417 6,417 3,599 564 4,163 2,254 2,818 |
Total £ 6,417 |
|---|---|---|
| 6,417 | ||
| 3,599 564 |
||
| 4,163 | ||
| 2,254 | ||
| 2,818 |
| 10Movement in funds Restricted funds: Unrestricted funds: General funds Total funds |
At 1 January 2021 48,243 48,243 |
Incoming resources (including other gains/losses) £ 17,418 17,418 |
Resources expended £ (14,561) (14,561) |
At 31 December 2021 £ 51,100 |
|---|---|---|---|---|
| 51,100 |
11 Analysis of net assets between funds
| Analysis of net assets between funds | ||
|---|---|---|
| Fixed assets Net current assets |
Unrestricted funds £ 2,254 48,846 51,100 |
Total £ 2,254 48,846 |
| 51,100 |
12
CP Teens UK Notes to the Accounts
12 Reconciliation of net debt
| Reconciliation of net debt | |||
|---|---|---|---|
| Cash and cash equivalents Net debt |
At 1 January 2021 £ 45,425 45,425 45,425 |
Cash flows £ 3,421 3,421 3,421 |
At 31 December 2021 £ 48,846 |
| 48,846 | |||
| 48,846 |
13
CP Teens UK Statement of Cash flows
for the year ended 31 December 2021
| Cash flows from operating activities Net income/(expenditure) per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Net cash provided by/(used in) operating activities Net cash from investing activities Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances |
2021 £ 2,857 564 3,421 - - 3,421 45,425 48,846 48,846 48,846 |
2020 £ (1,754) 705 |
|---|---|---|
| (1,049) | ||
| - | ||
| - | ||
| (1,049) 46,474 |
||
| 45,425 | ||
| 45,425 | ||
| 45,425 |
14
CP Teens UK Detailed Statement of Financial Activities
for the year ended 31 December 2021
| Income and endowments from: Donations and legacies General Donations Charitable activities Annual Ball Other Events Merchandise Total income and endowments Expenditure on: Charitable activities Annual Ball Other Events Merchandise Total of expenditure on charitable activities Premises costs Rent Rates General administrative costs, including depreciation and amortisation: Depreciation of Racerunning equipment General insurances Advertising and website costs Software, IT support and related costs Stationery and printing Sundry expenses Telephone, fax and broadband Legal and professional costs Other legal and professional costs Total of expenditure of other costs |
Unrestricted funds 2021 £ 3,143 3,143 12,195 2,034 46 14,275 17,418 5,943 990 34 6,967 6,967 2,843 246 3,089 564 856 919 504 326 65 161 3,395 1,110 1,110 7,594 |
Total funds 2021 £ 3,143 3,143 12,195 2,034 46 14,275 17,418 5,943 990 34 6,967 6,967 2,843 246 3,089 564 856 919 504 326 65 161 |
Total funds 2020 £ 2,165 |
|---|---|---|---|
| 2,165 | |||
| 75 4,869 - |
|||
| 4,944 | |||
| 7,109 500 3,111 20 |
|||
| 3,631 | |||
| 3,631 2,843 246 |
|||
| 3,089 | |||
| 705 409 793 - 7 7 222 |
|||
| 3,395 | 2,143 | ||
| 1,110 | - | ||
| 1,110 | - | ||
| 7,594 | 5,232 |
15
CP Teens UK Detailed Statement of Financial Activities
| Total expenditure Net gains on investments Net income/(expenditure) Net income/(expenditure) before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
14,561 - 2,857 2,857 - 2,857 48,243 51,100 |
14,561 - 2,857 |
8,863 - (1,754) |
|---|---|---|---|
| 2,857 - |
(1,754) - |
||
| 2,857 | (1,754) | ||
| 48,243 | 49,997 | ||
| 51,100 | 48,243 |
16