OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 14
Notes to the detailed statement offinancial activities 15

2022 2021
Unrestricted Restricted
Income and endowments Note funds
E
funds
E
Total funds
E
Tata) funds
Donations
and legacies
4 207,669 10,145 232,581 453,042
Total income 207,669 10,145 232,581 453,042
Expenditure
Expenditure
on charitable
activities 5,6 45,748 47,050 41,335
Total expenditure 45,748 47,050 41,335
Nat income and net movement in funds 161,921 10,145 185,531 411,707
Reconciliation offunds
Total funda brought forward 809,300 809,300 397,593
Total funds carried forward 971,221 10,145 981,366 809,300

31 March 2022
Fixed assets riots 2022
f
2021
Tangible fixed assets 9 1,047,552 693,730
Current assets
Cash at bank and
in
hand 63,279 196,747
Creditors: amounts falling due within one year 10 1,177
Net current assets 63,279 195,570
Total assets less current liabilities 1,110,831 889,300
Creditors: amounts falling due after more than one year 11 116,000 80,000
Net assets
994,831 809,300
Funds ofthe charity
Restricted
funds
Unrestricted
funds
10,145
971,221
809,300
Total charfty funds 13 981,366 809,300

4. Donations and le gacies
Unrestricted Restricted Total Funds
Donations Funds
f
Funds 2022
8
Donations
Donations
for the diseased trustee 207,669 10,145 222,436
10,145
Grants
Covid-1 9 Grant
Welsh Government Grant
207,669 10,145 232,581
Unrestricted Restricted Total Funds
Donations Funds
8
Funds
f
2021
E
Donations
Donations
for the diseased trustee 183,042 183,042
Grants
Covid-19 Grant
Welsh Government
Grant 20,000
250,000
20,000
250,000
453,042 453,042
5. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
8 8 8 8
Activity 45,748 47,050 41,335 41,335

6. Expenditure
on charit
able
act
ivities by activity type
Activities
undertaken Total funds Total fund
Activity directly
f
47,050
2022
f
47,050
2021
f
41,335
7. Net income
Net income is slated after charging/(crediting):
Depreciation
of tangible
Funeral Services
fixed assets 2022
f
42
2021
53
2,310
8. Staff costs
The average
head count ofemployees
during the year was Nil (2021: Nil).
No employee
received employee
benefits of more than f60,000 during the year (2021:Nil).
. Tangible fixed assets
Freehold Fixtures and
Cost property
f
fithngs
f
Total
f
At 1 April 2021
Additions
693,518
353,864
444 893,962
353,864
At 31 March 2022 'l,047,382 444 1,047,826
Depreciation
At 1 April 2021
Charge for the year
232
42
232
42
At 31 March 2022 274 274
Carrying
amount
At 31 March 2022 1,047,382 170 1,047,552
At 31 March 2021 693,518 212 693,730

1
0, Creditors: amounts falling due within one year
2022 2021
Accruals and deferred Income 6 1,177
11. Creditors: amounts falling due after more than one year
2022 2021
Karz e Hassana E
116,000
80,000
12, Government grants
The amounts recognised
in the financial statements
for government grants are as follows:
2022 2021
Recognised
Government
in mcome from donations
grants income
and legacies: 6 f
250,000

Unrestri cted
funds
At
General funds At
1 April 2021
6
809,300
Income
E
207,669
Expenditure
6
(45,748)
31 March 20
22
6
971,221
At
General funds At
1 April 2020
f
397,593
Income
6
453,042
Expenditure
(41,335)
31 March 20
21
6
809,300
Restricted funds
At
Restdcted Fund At
1 April 2021
8
Income
f
10,145
Expenditure
E
31 ililarch 20
22
6
10,145
At
At
1 April 2020
Income Expenditure 31 March 20
21
Restricted Fund 8

2022 2021
Income and endowments 8
Donations
and legacies
Donations
Donations
for the diseased
Covid-19 Grant
Welsh Government
Grant
trustee 222,438
10,145
183,042
20,000
250,000
232,581 453,042
Total income 232,581 453,042
Expenditure
Expenditure
on charitable
activftles
Volunteer
Expense
Bank Charges
Funeral Services
Rent - 92 Broadway
Rates &Water
Light & Heat
Repairs 8 maintenance
Insurance
Food Expense (Feeding Refugees)
Travel 8 Subsistence
Donation IZakat
Telephone
13,840
26
4,800
1,351
3,105
2,485
554
5,236
1,697
400
336
10,840
2,310
7,200
5,006
1,848
734
11,312
480
700
Depreciation
Ramadan
Iftar
Printing,
Stationary
& Postage
Sundry
Expenses
Cleaning
and Refuse
42
10,825
138
1,736
479
53
110
70
872
47,050 41,335
Total expenditure 47,050 41,335
Net income 185,531 411,707

2022 2021
6
Expenditure
on charitable
activities
Activity
Activities undertaken directly
Volunteer
Expense
13,840 10,840
Bank Charges 26
Funeral Services
Rent - 92 Broadway
Rates 8 Water
4,800
1,351
2,310
7,200
5,006
Light &Heat 3,105 1,848
Repairs 8 maintenance 2,485 734
Insurance 554
Food Expense (Feeding Refugees) 5,236 11,312
Travel 8 Subsistence 1,697 480
Donation iZakat 400 700
Telephone 336
Depreciation 42 53
Ramadan
Iftar
10,825
Printing,
Stationary
&Postage 138 110
Sundry Expenses 1,736 70
Cleaning
and Refuse
479 672
47,050 41,335
Expendfture
on charitable
activities 47,050 41,335