| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's report |
to the trustees | ||
| Statement offinancial activities |
(including | income and | |
| expenditure account) |
|||
| Statement offinancial position |
|||
| Notes to the financial statements | |||
| The following pages do not form part ofthe financial statements |
|||
| Detailed statement offinancial |
activities | 14 | |
| Notes to the detailed statement | offinancial | activities | 15 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Income and endowments | Note | funds E |
funds E |
Total funds E |
Tata) funds | ||
| Donations and legacies |
4 | 207,669 | 10,145 | 232,581 | 453,042 | ||
| Total income | 207,669 | 10,145 | 232,581 | 453,042 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 5,6 | 45,748 | 47,050 | 41,335 | ||
| Total expenditure | 45,748 | 47,050 | 41,335 | ||||
| Nat income and net movement | in | funds | 161,921 | 10,145 | 185,531 | 411,707 | |
| Reconciliation offunds | |||||||
| Total funda brought forward | 809,300 | 809,300 | 397,593 | ||||
| Total funds carried forward | 971,221 | 10,145 | 981,366 | 809,300 |
| 31 March 2022 | |||||
|---|---|---|---|---|---|
| Fixed assets | riots | 2022 f |
2021 | ||
| Tangible fixed assets | 9 | 1,047,552 | 693,730 | ||
| Current assets | |||||
| Cash at bank and in |
hand | 63,279 | 196,747 | ||
| Creditors: amounts | falling | due within one year | 10 | 1,177 | |
| Net current assets | 63,279 | 195,570 | |||
| Total assets less current | liabilities | 1,110,831 | 889,300 | ||
| Creditors: amounts | falling | due after more than one year | 11 | 116,000 | 80,000 |
| Net assets | |||||
| 994,831 | 809,300 | ||||
| Funds ofthe charity | |||||
| Restricted funds Unrestricted funds |
10,145 971,221 |
809,300 | |||
| Total charfty funds | 13 | 981,366 | 809,300 |
| 4. | Donations | and le | gacies | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||||
| Donations | Funds f |
Funds | 2022 8 |
||||||
| Donations Donations |
for the | diseased | trustee | 207,669 | 10,145 | 222,436 10,145 |
|||
| Grants | |||||||||
| Covid-1 9 | Grant | ||||||||
| Welsh Government | Grant | ||||||||
| 207,669 | 10,145 | 232,581 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Donations | Funds 8 |
Funds f |
2021 E |
||||||
| Donations Donations |
for the diseased | trustee | 183,042 | 183,042 | |||||
| Grants | |||||||||
| Covid-19 Grant Welsh Government |
Grant | 20,000 250,000 |
20,000 250,000 |
||||||
| 453,042 | 453,042 | ||||||||
| 5. | Expenditure | on charitable | activities | by fund type | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| 8 | 8 | 8 | 8 | ||||||
| Activity | 45,748 | 47,050 | 41,335 | 41,335 |
| 6. | Expenditure on charit |
able act |
ivities | by activity | type | ||||
|---|---|---|---|---|---|---|---|---|---|
| Activities | |||||||||
| undertaken | Total funds | Total fund | |||||||
| Activity | directly f 47,050 |
2022 f 47,050 |
2021 f 41,335 |
||||||
| 7. | Net income | ||||||||
| Net income is slated after charging/(crediting): | |||||||||
| Depreciation of tangible Funeral Services |
fixed assets | 2022 f 42 |
2021 53 2,310 |
||||||
| 8. | Staff costs | ||||||||
| The average head count ofemployees |
during the | year was Nil (2021: | Nil). | ||||||
| No employee received employee |
benefits of more | than f60,000 during | the | year (2021:Nil). | |||||
| . | Tangible fixed assets | ||||||||
| Freehold | Fixtures and | ||||||||
| Cost | property f |
fithngs f |
Total f |
||||||
| At 1 April 2021 Additions |
693,518 353,864 |
444 | 893,962 353,864 |
||||||
| At 31 March 2022 | 'l,047,382 | 444 | 1,047,826 | ||||||
| Depreciation | |||||||||
| At 1 April 2021 Charge for the year |
232 42 |
232 42 |
|||||||
| At 31 March 2022 | 274 | 274 | |||||||
| Carrying amount |
|||||||||
| At 31 March 2022 | 1,047,382 | 170 | 1,047,552 | ||||||
| At 31 March 2021 | 693,518 | 212 | 693,730 |
| 1 | |||||||
|---|---|---|---|---|---|---|---|
| 0, | Creditors: | amounts | falling due within one year | ||||
| 2022 | 2021 | ||||||
| Accruals and deferred | Income | 6 | 1,177 | ||||
| 11. | Creditors: | amounts | falling due after more than | one year | |||
| 2022 | 2021 | ||||||
| Karz e Hassana | E 116,000 |
80,000 | |||||
| 12, | Government | grants | |||||
| The amounts | recognised in the financial statements |
for government | grants are as follows: | ||||
| 2022 | 2021 | ||||||
| Recognised Government |
in mcome from donations grants income |
and legacies: | 6 | f 250,000 |
| Unrestri | cted funds |
||||
|---|---|---|---|---|---|
| At | |||||
| General | funds | At 1 April 2021 6 809,300 |
Income E 207,669 |
Expenditure 6 (45,748) |
31 March 20 22 6 971,221 |
| At | |||||
| General | funds | At 1 April 2020 f 397,593 |
Income 6 453,042 |
Expenditure (41,335) |
31 March 20 21 6 809,300 |
| Restricted funds | |||||
| At | |||||
| Restdcted | Fund | At 1 April 2021 8 |
Income f 10,145 |
Expenditure E |
31 ililarch 20 22 6 10,145 |
| At | |||||
| At 1 April 2020 |
Income | Expenditure | 31 March 20 21 |
||
| Restricted | Fund | 8 |
| 2022 | 2021 | ||
|---|---|---|---|
| Income and endowments | 8 | ||
| Donations and legacies |
|||
| Donations Donations for the diseased Covid-19 Grant Welsh Government Grant |
trustee | 222,438 10,145 |
183,042 20,000 250,000 |
| 232,581 | 453,042 | ||
| Total income | 232,581 | 453,042 | |
| Expenditure | |||
| Expenditure on charitable |
activftles | ||
| Volunteer Expense Bank Charges Funeral Services Rent - 92 Broadway Rates &Water Light & Heat Repairs 8 maintenance Insurance Food Expense (Feeding Refugees) Travel 8 Subsistence Donation IZakat Telephone |
13,840 26 4,800 1,351 3,105 2,485 554 5,236 1,697 400 336 |
10,840 2,310 7,200 5,006 1,848 734 11,312 480 700 |
|
| Depreciation Ramadan Iftar Printing, Stationary & Postage Sundry Expenses Cleaning and Refuse |
42 10,825 138 1,736 479 |
53 110 70 872 |
|
| 47,050 | 41,335 | ||
| Total expenditure | 47,050 | 41,335 | |
| Net income | 185,531 | 411,707 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Expenditure on charitable |
activities | ||||
| Activity | |||||
| Activities undertaken | directly | ||||
| Volunteer Expense |
13,840 | 10,840 | |||
| Bank Charges | 26 | ||||
| Funeral Services Rent - 92 Broadway Rates 8 Water |
4,800 1,351 |
2,310 7,200 5,006 |
|||
| Light &Heat | 3,105 | 1,848 | |||
| Repairs 8 maintenance | 2,485 | 734 | |||
| Insurance | 554 | ||||
| Food Expense (Feeding Refugees) | 5,236 | 11,312 | |||
| Travel 8 Subsistence | 1,697 | 480 | |||
| Donation iZakat | 400 | 700 | |||
| Telephone | 336 | ||||
| Depreciation | 42 | 53 | |||
| Ramadan Iftar |
10,825 | ||||
| Printing, Stationary |
&Postage | 138 | 110 | ||
| Sundry Expenses | 1,736 | 70 | |||
| Cleaning and Refuse |
479 | 672 | |||
| 47,050 | 41,335 | ||||
| Expendfture on charitable |
activities | 47,050 | 41,335 |