| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's report |
to the trustees | ||
| Statement offinancial activities |
(including | income and | |
| expenditure account) |
|||
| Statement offinancial position |
|||
| Notes to the financial statements | |||
| The following pages do not form part ofthe financial statements |
|||
| Detailed statement of financial |
activities | 14 | |
| Notes to the detailed statement | offinancial | activities | 15 |
| 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| tinrestricted | ||||||
| funds | Total funds | Totalfunds | ||||
| Income and endowments | Note | 6 | 6 | 6 | ||
| Donations and legacies |
4 | 453,042 | 453,042 | 163,174 | ||
| Total income | 453,042 | 453,042 | 163,174 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 5,6 | 41,335 | 41,335 | 51,093 | |
| Total expenditure | 41,335 | 41,335 | 5'i,093 | |||
| Net income and net movement | in funds | 411,707 | 411,707 | 112,081 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
397,593 | 397,593 | 285,512 | |||
| Total funds carried forward | 809,300 | 809,300 | 397,593 |
| 31 March 2021 | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Fixed assets | Note | 6 | |||
| Tangible fixed assets | 9 | 693,730 | 362,785 | ||
| Current assets | |||||
| Cash at bank and in |
hand | 196,747 | 115,385 | ||
| Creditors: amounts | falling due within one year | 10 | 1,177 | 577 | |
| Net current assets | 195,570 | 114,808 | |||
| Total assets less current | liabilities | 889,300 | 477,593 | ||
| Creditors: amounts | fallmg | due after more than one year | 8O,00O | 6O,O0O | |
| Net assets | 809,300 | 397,593 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
809,300 | 397,593 | |||
| Total charity funds | 13 | 809,300 | 397,593 |
| Donations | and le | gacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Donations | 6 | 6 | 6 | 6 | |||
| Donations | 183,042 | 183,042 | 163,174 | 163,174 | |||
| Grants | |||||||
| Covid-1 9 Grant Welsh Government |
Grant | 20,000 250,000 |
20,000 250,000 |
||||
| 453,042 | 453,042 | 163,174 | 163,174 | ||||
| Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Activity type | 1 | 41,335 | 41,335 | 6 51,093 |
6 51,093 |
||
| Expenditure | on charitable | activities | by activity type | ||||
| Activities | |||||||
| undertaken | Totalfunds | Total fund | |||||
| directly | 2021 | 2020 | |||||
| Activity type | 1 | 6 41,335 |
6 41,335 |
51,093 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| E | f | ||||||
| Depreciation | of | tangible | fixed | assets | 53 | 66 | |
| Operating | lease | rentals | 2,310 |
| Staff costs | |||
|---|---|---|---|
| The total staff costs and employee | benefits for the reporting | period are analysed as | follows: |
| 2021 | 2020 | ||
| E | E | ||
| Wages and salaries | 10,840 | 15,710 |
| 9. | Tangible fixed asse | ts | |||
|---|---|---|---|---|---|
| Freehold | Fixtures and | ||||
| property | fittings | Total | |||
| F | E | E | |||
| Cost | |||||
| At 1 April 2020 | 362,520 | 444 | 362,964 | ||
| Additions | 330,998 | 330,998 | |||
| At 31 March 2021 | 693,518 | 444 | 693,962 | ||
| Depreciation | |||||
| At 1 April 2020 | 179 | 179 | |||
| Charge for the year | 53 | 53 | |||
| At 31 March 2021 | 232 | 232 | |||
| Carrying amount |
|||||
| At 31 March 2021 | 693,518 | 212 | 693,730 | ||
| At 31 March 2020 | 362,520 | 265 | 362,785 | ||
| 10. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Accruals and deferred | income | 1,177 | 577 | ||
| 11. | Creditors. amounts | falling due after more than one year | |||
| 2021 | 2020 | ||||
| E | |||||
| Karz e Hassana | 80,000 | 80,000 |
| Recognised Government |
in income from donations grants income |
and legacies: |
|---|---|---|
| Unrestri | cted funds |
||||||
|---|---|---|---|---|---|---|---|
| At | |||||||
| At | 31 March | 20 | |||||
| 1 | April 2020 | Income | Expenditure | 21 | |||
| E | E | ||||||
| General | funds | 397,593 | 453,042 | (41,335] | 809,300 | ||
| At | |||||||
| At | 31 March | 20 | |||||
| 1 | April 2019 | Income | Expenditure | 20 | |||
| General | funds | 285,512 | K 153,174 |
2 (51,093) |
E 397,593 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Income and endowments | 8 | 8 | ||
| Donations and legacies |
||||
| Donations Covid-19 Grant Welsh Government |
Grant | 183,042 20,000 250,000 |
163,174 | |
| 453,042 | '163,174 | |||
| Total income | 453,042 | 163,174 | ||
| Expenditure | ||||
| Expenditure on charitable |
activities | |||
| Volunteer Expense Funeral Services Rent - 92 Broadway Rates 8 Water Light& Heat Repairs &maintenance Insurance Food Expense (Feeding Refugees) Travel 8 Subsistence |
10,840 2,310 7,200 5,006 1,848 734 11,312 480 |
15,710 7,200 3,217 2,481 284 577 3,053 500 |
||
| Donation / Zakat Depreciation |
700 53 |
3,947 66 |
||
| Ramadan Iftar Printing, Staionary & |
Postage | 'I10 | 13,100 543 |
|
| Sundry Expenses | 70 | 32 | ||
| Cleaning and Refuse |
672 | 383 | ||
| 41,335 | 51,093 | |||
| Total expenditure | 41,335 | 51,093 | ||
| hist income | 411,707 | 112,081 |
| 2021 | 2020 | |
|---|---|---|
| Expenditure on charitable activities |
6 | |
| Activity type 1 | ||
| Activities undertaken directly |
||
| Volunteer Expense Funeral Services Rent —92 Broadway Rates &Water Light 8 Heat Repairs &maintenance Insurance |
10,840 2,310 7,200 5,006 1,848 734 |
15,710 7,200 3,217 2,481 284 |
| Food Expense (Feeding Refugees) Travel &Subsistence Donation /Zakat Depreciation Ramadan Iftar Printing, Staionary 8 Postage Sundry Expenses Cleaning and Refuse |
11,312 480 700 53 110 70 672 |
577 3,053 500 3,947 66 13,100 543 32 383 |
| 41,335 | 51,093 | |
| Expenditure on charitable activities |
41,335 | 51,093 |