OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial activities
(including income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
of financial
activities 14
Notes to the detailed statement offinancial activities 15

2021 2021 2020
tinrestricted
funds Total funds Totalfunds
Income and endowments Note 6 6 6
Donations
and legacies
4 453,042 453,042 163,174
Total income 453,042 453,042 163,174
Expenditure
Expenditure
on charitable
activities 5,6 41,335 41,335 51,093
Total expenditure 41,335 41,335 5'i,093
Net income and net movement in funds 411,707 411,707 112,081
Reconciliation
offunds
Total funds brought
forward
397,593 397,593 285,512
Total funds carried forward 809,300 809,300 397,593

31 March 2021
2021 2020
Fixed assets Note 6
Tangible fixed assets 9 693,730 362,785
Current assets
Cash at bank and
in
hand 196,747 115,385
Creditors: amounts falling due within one year 10 1,177 577
Net current assets 195,570 114,808
Total assets less current liabilities 889,300 477,593
Creditors: amounts fallmg due after more than one year 8O,00O 6O,O0O
Net assets 809,300 397,593
Funds ofthe charity
Unrestricted
funds
809,300 397,593
Total charity funds 13 809,300 397,593

Donations and le gacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations 6 6 6 6
Donations 183,042 183,042 163,174 163,174
Grants
Covid-1 9 Grant
Welsh Government
Grant 20,000
250,000
20,000
250,000
453,042 453,042 163,174 163,174
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Activity type 1 41,335 41,335 6
51,093
6
51,093
Expenditure on charitable activities by activity type
Activities
undertaken Totalfunds Total fund
directly 2021 2020
Activity type 1 6
41,335
6
41,335
51,093

2021 2020
E f
Depreciation of tangible fixed assets 53 66
Operating lease rentals 2,310

Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
E E
Wages and salaries 10,840 15,710

9. Tangible fixed asse ts
Freehold Fixtures and
property fittings Total
F E E
Cost
At 1 April 2020 362,520 444 362,964
Additions 330,998 330,998
At 31 March 2021 693,518 444 693,962
Depreciation
At 1 April 2020 179 179
Charge for the year 53 53
At 31 March 2021 232 232
Carrying
amount
At 31 March 2021 693,518 212 693,730
At 31 March 2020 362,520 265 362,785
10. Creditors: amounts falling due within one year
2021 2020
E E
Accruals and deferred income 1,177 577
11. Creditors. amounts falling due after more than one year
2021 2020
E
Karz e Hassana 80,000 80,000

Recognised
Government
in income from donations
grants income
and legacies:

Unrestri cted
funds
At
At 31 March 20
1 April 2020 Income Expenditure 21
E E
General funds 397,593 453,042 (41,335] 809,300
At
At 31 March 20
1 April 2019 Income Expenditure 20
General funds 285,512 K
153,174
2
(51,093)
E
397,593

2021 2020
Income and endowments 8 8
Donations
and legacies
Donations
Covid-19 Grant
Welsh Government
Grant 183,042
20,000
250,000
163,174
453,042 '163,174
Total income 453,042 163,174
Expenditure
Expenditure
on charitable
activities
Volunteer
Expense
Funeral Services
Rent - 92 Broadway
Rates 8 Water
Light& Heat
Repairs
&maintenance
Insurance
Food Expense (Feeding Refugees)
Travel 8 Subsistence
10,840
2,310
7,200
5,006
1,848
734
11,312
480
15,710
7,200
3,217
2,481
284
577
3,053
500
Donation
/ Zakat
Depreciation
700
53
3,947
66
Ramadan
Iftar
Printing,
Staionary
&
Postage 'I10 13,100
543
Sundry Expenses 70 32
Cleaning
and Refuse
672 383
41,335 51,093
Total expenditure 41,335 51,093
hist income 411,707 112,081

2021 2020
Expenditure
on charitable
activities
6
Activity type 1
Activities undertaken
directly
Volunteer Expense
Funeral Services
Rent —92 Broadway
Rates &Water
Light 8 Heat
Repairs &maintenance
Insurance
10,840
2,310
7,200
5,006
1,848
734
15,710
7,200
3,217
2,481
284
Food Expense (Feeding Refugees)
Travel &Subsistence
Donation /Zakat
Depreciation
Ramadan
Iftar
Printing,
Staionary 8 Postage
Sundry Expenses
Cleaning
and Refuse
11,312
480
700
53
110
70
672
577
3,053
500
3,947
66
13,100
543
32
383
41,335 51,093
Expenditure
on charitable activities
41,335 51,093