## 

## 

|Objecti|v|es and||Acti|vit|ies||||
|---|---|---|---|---|---|---|---|---|---|
|||||||SORP reference||||
|Summary|ofthe purposes||||of|Para 1.17|The|relief ofthose in need by reason|of|
|the charity||as set out||in its|||youth,<br>old age,<br>ill health,<br>loneliness,|||
|governing||document|||||dysfunctional<br>relationships,<br>disability,||or|
||||||||financial<br>hardship<br>who are living<br>in Ludlow|||
||||||||and|surroundin<br>villa es.||
|Summary<br>activities|ofthe main<br>in relation to those|||||Para 1 17and<br>1 19|We <br>~|support<br>our communities<br>through:<br>The provision,<br>largely through||
|purposes|for the public|||||||community<br>volunteers,<br>ofdirect||
|benefit,<br>in|particular||the|||||services, resources and activities|to|
|activities,|projects or|||services||||individuals<br>and families<br>in need||
|identified|in the accounts.||||||~|Working alongside<br>local agencies to||
|||||||||help develop and implement<br>local plans.||
||||||||~|Working<br>in partnership<br>with a range of||
|||||||||organisations<br>and facilitating||
|||||||||networking.<br>Operationally,<br>many|ofour|
|||||||||activities depend<br>on joint working|(for|
|||||||||example,<br>surplus<br>food collection)||
||||||||~|Supporting<br>other organisations<br>through||
|||||||||sharing ofgood practice and facilitating||
|||||||||activities||
|Statement||confirming||||Para 1.18|The|trustees<br>have been provided<br>with|the|
|whether the trustees||||have|||Charity Commission<br>Public Benefit|||
|had regard||to the guidance|||||guidelines<br>and are reminded<br>ofthem at the|||
|issued<br>by|the Charity||||||beginning<br>ofeach Board meeting|||
|Commission||on public||||||||
|benefit||||||||||



## 

|You ma|choose to include<br>f|urther statements|where relevant|
|---|---|---|---|
|||SORP reference||
|Policy on|grant making.|Para 1 38|Not applicable|
|Policy on|social investment|Para 1.38|Not applicable|
|including|program<br>related|||
|investment.||||





## 

## 

|Achiev|eme|nts|and Pe|rformance|||
|---|---|---|---|---|---|---|
|||||SORP reference|||
||||||~|A total of551 beneficiaries<br>were|
|||||||engaged,<br>across 5505engagements|
|||||||reducing<br>loneliness<br>and isolation and|
|Summary<br>ofthe main<br>achievements<br>ofthe charity,||||Para 120||supporting<br>vulnerable<br>people<br>in the<br>community.|
|Identifying|the|difference the|||~|48 afternoon tea sessions (517|
|charity's|work|has made to||||meals served)|
|the circumstances|||ofits||~|47 Community<br>Lunches served (1087|
|beneficiaries<br>and|||any wider|||meals)|
|benefits to society as a<br>whole.|||||~<br>~|25 Company<br>at Christmas<br>meals<br>422 Befriending<br>sessions|
||||||~|214Social Space sessions|
||||||~|270 transported<br>to HTL events|
|||||||(return<br>trips)|
||||||~|228 Men's Shed sessions (561|
|||||||attendances)|
||||||~|17Youth Drop-in sessions (35|
|||||||attendances)|
||||||~|139individuals<br>signposted<br>to other|
|||||||provision,|
||||||~|117Digital Inclusion sessions (35|
|||||||attendees)|
||||||~|32 Good Start together<br>playgroup|
|||||||sessions (107attendances)|
||||||~|264 dog walks (5 individuals)|
||||||~|11 Parkinson's<br>Support Group|
|||||||sessions (88attendances)|
||||||~|5299 Community<br>Fridge visits|
|||||||resulting<br>in 14.135tonnes offood|
|||||||saved from landfill.|
||||||~|9576volunteer<br>hours<br>iven|






## 

|Review ofthe charity's|Review ofthe charity's|Review ofthe charity's||Para 1.21|The charity's<br>financial<br>position is healthy|The charity's<br>financial<br>position is healthy|The charity's<br>financial<br>position is healthy|but|
|---|---|---|---|---|---|---|---|---|
|financial<br>position|at|the end|||requires<br>continuous<br>fundraising||for a||
|ofthe period|||||sustainable<br>future.||||
||||||The finance subcommittee<br>meets as part|||of|
||||||the monthly<br>Executive meetings.||A separate||
||||||statement<br>ofaccounts is submitted.||||
|Statement<br>explaining||the||Para 1.22|The trustee<br>board has agreed a||policy of||
|policy for holding|reserves||||holding<br>unrestricted<br>reserves|equivalent||to 6|
|stating why they|are|held|||months'<br>worth ofoperating<br>costs. This is|||to|
||||||cover limited periods ofunexpected<br>loss|||of|
||||||funding<br>and any unforeseen|losses or wind-|||
||||||u<br>costs.||||
|Amount of reserves||held||Pere 1.22|6 months'<br>worth ofoperating|costs in 2023|||
||||||was Eggk. HTL is canying<br>forward kggk of||||
||||||unrestricted<br>funds (excluding|designated|||
||||||funds), equivalent<br>to6.6 months||of operating||
||||||costs at 2024 bud<br>et fi ures.||||
|Reasons for holding||zero||Para 1.22|Not applicable||||
|reserves|||||||||
|Details offund materially|||in|Para 1.24|Not applicable||||
|deficit|||||||||
|Explanation<br>of any||||Para 1.23|Not applicable||||
|uncertainties<br>about the|||||||||
|charity continuing|as a going||||||||
|concern|||||||||
|Additional<br>information|||(optional)||||||
|You ma<br>choose|to|include further statements|||where relevant<br>about||||
||||||There are three pillars to HTLs fundraising||||
||||||strategy.||||
|The charity's<br>principal<br>sources offunds (induding||||Para 1.47|1. Major funding<br>organisations,<br>the National<br>Lottery||such as||
|any fundraising)|||||2. Local grants and trusts||||
||||||3. Individual<br>donors||||
|Investment<br>policy|and||||||||
|objectives including<br>any<br>social investment<br>policy||||Pare S43|Not applicable||||
|adopted.|||||||||
|A description<br>ofthe||principal||Para 1.46|Risks to the charity are detailed||in the||
|risks facing the charity|||||organisational<br>risk log||||






## 

|Description|Description|of charity's|||||||
|---|---|---|---|---|---|---|---|---|
|trusts:|||||||||
|Type of|governing<br>document|||Para|1 25|Constitution|||
|How is the charity||||Para|1.25|Charitable<br>Incorporated<br>Organisation|||
|constituted?|||||||||
|Trustee|selection methods|||Para|1.25|Trustees are re-appointed<br>at|the|AGM|
|including|details ofany|||||Trustees may be appointed<br>by the governing|||
|constitutional||provisions|e.g.,|||body and a selection process|is|in place|
|election|to post or name||of||||||
|any person||or body entitled|||||||
|to appoint one or more|||||||||
|trustees|||||||||
|Additional||information|(optional)||||||
|You ma|choose to include further||||statements|where relevant about|||
|||||||A trustee<br>induction<br>policy has|been||
|||||||developed<br>and implemented.|A regular||
|Policies|and|procedures||||trustee<br>skills audit identifies gape||in|
|adopted|for|the induction|and|||knowledge<br>and training<br>needs.|||
|training|oftrustees.||||||||
|||||||HTL is led by volunteer trustees||and|
|||||||managed<br>by an Operations<br>Manager|||
|The charity's||organisational||||Currently<br>there are 8 (maximum|||
|structure|and any wider|||Para|1.51|12)trustees. Service delivery|is by||
|network|with|which the||||volunteers,<br>and a small group|of|staff.|
|charity works.||||||The charity<br>is not part ofany|umbrella||
|||||||organisation.|||
|||||||HTL held a subcontract<br>from Shropshire|||
|Relationship||with any related||Para|1.51|Council forthe delivery ofSocial||Prescribing|
|parties||||||services. This ended<br>in 2023.A contract with|||
|||||||Shropshire<br>Council to deliver|activity funded||
|||||||by the UK Shared<br>Prosperity|Fund is in||
|||||||lace, to be delivered<br>in 2024|||
|Other|||||||||





## 

|Chari|name|||Hands T|ether Ludlow|
|---|---|---|---|---|---|
|Other name the chari|||uses|HTL||
|Re istered char||number||1171979||
|Charity's|principal|address||52 Broad Street,||
|||||Ludlow,||
|||||Shropshire,||
|||||SY8 1NH||






## 

|Funds held as cus|todia|n<br>tr|
|---|---|---|
|Description<br>ofthe assets||None|
|held<br>in this capacity.|||
|Name and objects ofthe|||
|charity on whose behalf|the||
|assets are held and how|this||
|fall within the custodian|||
|charity's objects.|||
|Details ofarrangements|for||
|safe custody and|||
|segregation<br>ofsuch assets|||
|from the charity's<br>own assets|||



## 

## 

|Names an|d addresses<br>ofadv|isers<br>(Optional<br>Information)|||
|---|---|---|---|---|
|Type of|Name|Address|||
|adviser|||||
|Name of|chief executive or names ofsenior staff members||(Optional|information)|



## 

## 



## 

## 

||||||||||Pdor|
|---|---|---|---|---|---|---|---|---|---|
|||||Unrestricted|Designated|Restricted|Endowment|Total|year|
|||||funds|funds|funds|funds|funds|total|
||||||||||funds|
|Income and endowments|||from:|||||||
|Oonatlons<br>and legsdes||||24,291||900||25,191|43,315|
|Income from charitable|activities|||3,076|6,000|112,387||121,463|113,149|
|Other trading activities (1)||||5,135||2,636||7,772|5,484|
|Investments<br>(2)||||||||||
|Other income||||||||||
|Total Income||||32,502|8,000|115,923||154,428|161,948|
|Expenditure<br>on:||||||||||
|Raising funds||||153||72||225|2,322|
|Expenditure<br>on charitable||ectvitles (3)||16,549|17,459|99,697||133,706|114,734|
|Other expenditure||||8,642|4,242|13,594||26,479|11,865|
|Total expenditure<br>(4)||||25,346|21,702|113,363||IBgrat I|128,922|
|Net Income I(expenditure)<br>before transfer|||resources|||||(5,985)|33,026|
|Transfers||||||||||
|Gross transfers<br>between||funds - in||13,581|5,851|2,439||21,872|15,910|
|Gross transfers<br>between||funds - out||(8,291)|(8,703)|(4,680)||(21,873)|(15,911)|
|Otherrecognlsed<br>gains||i|losses|||||||
|Gains/losses<br>on investment|||assets|||||||
|Gains on revaluation,<br>fixed <br>charity's<br>own use|||assets,||||||5,290|
|Net movement<br>In funds||||12,448|(18,554)|120||(5,985)|38,317|





## 

|Rsconcglatlon<br>offunds||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Total funds brought forward|||||90,428|22,108|30,459 -|142,997|104,680|
|Total funds carried forward|||||102,878|3,554|30,580 -|137,012|142,99T|
|Represented<br>by||||||||||
|Unrestricted||||||||||
|General<br>Fund|||||102,878|||102,878|90429|
|Designated||||||||||
|Connexus<br>Digital Inclusion|||||||||2,851|
|Connexus Job Club|||||||||125|
|Garileld Weston|||||||||4,789|
|Hall Garth Set5ement|||||||||12,556|
|Marches Food Matters||||||1,000||||
|MI9lchope Foundation||||||||||
|South Shropshire<br>Domestic Violence||Network||||||554|667|
|Winter Support Services||||||2,000||2,000||
|Restricted||||||||||
|Community<br>Resource Self Isolation|||||||||2,379|
|Connsxus<br>Pep Up Your Plate|||||||||135|
|Groundwork<br>UK - One Stop|||||||59 -|59|276|
|Ludlow Men's Sheds|||||||1,605 -|1,605|3,139|
|National<br>Grid Electricity Distribution|Community|||Maiters Fund|||7,855 -|7,855||
|National<br>Lottery Grant|||||||17,710 -|17,710|16,520|
|Shropshire<br>Council Food Services|||||||||1,189|
|Shropshire<br>Council For Social Prescribing|||Youth|Work|||||3,058|
|Shropshire<br>Coundl Social Prescribing||(Adult)|||||||3,759|
|Shropshire<br>Digital Skills Programme|||||||3,350 -|3,350||





## 

|||||||At|At|
|---|---|---|---|---|---|---|---|
|||General|Designated|Restricted|Endowment|31/12/2023|31/12/2022|
|||||||E|E|
|Fixed assets||||||||
|Tangible Assets (5)||3,968|||||5,290|
|||3,968||||3,968|5~0|
|Current assets||||||||
|Debtors (8)||1,000||||1,000||
|Cash At Bank And|In Hand|97,909|3,554|30,580||132,044|137,706|
|||98,909|3,554|30,580||133,044|137,708|
|Llablatles||||||||
|Net current assets <br>llabllltles|less current|||||133,044|137,706|
|Total assets less current<br>llabaltles||102878|3554|30580||137,012|142,997|
|Llabllitles||||||||
|Total net assete lese llabllltlss||102,878|3,554|30,580||137,012|142,997|





## 


## 



## 




## 

||||||||Total|Total|
|---|---|---|---|---|---|---|---|---|
||||||||This|Last|
||||Unrestricted|Designated|Restricted|Endowment|||
||||||||year|year|
|INCOME AND ENDOWMENTS||FROM:|||||||
|Donations<br>snd legades|||||||||
|101 - Private donations<br>and SOs|||11,146||||11,146|9,400|
|102 - Orgsnisstional<br>donations|||9,439||900||10,339|10,825|
|103 - Unrestricted<br>grants||||||||23,000|
|106 - Other unrestricted<br>Income|||3,704||||3,704|88|
|Donations<br>and legacies||Totals|24~1||900||25,191|43,315|
|Income from charitable<br>activities|||||||||
|201 - National<br>Lottery Grant|||||68,818||68,818|63,077|
|203 - Hall Garth Settlement||||||||15,000|
|204 - Millichope<br>Foundation||||3,000|||3,000|2,500|
|205 - Marches Food Matters||||1,000|||1,000|192|
|206- Shropshire<br>Coundl Social<br>Prescribing<br>(Adult)|||||23,067||23,067|19,036|
|208 - Ludlow Youth Health||||||||2,474|
|209- Shropshire<br>Council Food|Services|||||||9,617|
|211 - Ludlow Men's Sheds|||||2,604||2,604|589|
|215-One Stop/ Groundwork|||||||250|126|
|217 - Community<br>Food Hub|||3,076||||3,076|535|
|218-NFU Mutual Agency Giving||Fund|||||6,443||
|219 - Shropshire<br>Digital Skills<br>Programme|||||3,350||||
|220 - National<br>Grid Electrichy<br>Distribution<br>Community<br>Matters||Fund|||7,855||7,855||
|221 - Winter Support Services||||2,000|||2,000||
|Income from charitable|activities||3,076|6,000|112,387||121,463|113,149|
|||Totals|||||||





|Other trading<br>activities|||||||||
|---|---|---|---|---|---|---|---|---|
|301 - Lunch dubs and meals income||||5,135|||6,135|4,556|
|302 - Men's Shed trading|income|||||2,636|2,636|360|
|303-Sodal events income||||||||102|
|304 - Other trading<br>income|||||||||
|Other trading activities Totals||||5,135||2,838|7,772|5,484|
|Incomsand<br>endowments|||grand<br>totals|325Q2|6QQQ|115923|154,428|181,948|
|EXPENDITURE ON:|||||||||
|Resting hmds|||||||||
|E101 - Just Giving fees||||126||72|198|216|
|E102 - Advertising||||||||57|
|E103- Website/Sodal<br>Media||||||||2,016|
|E104 - Other fundralsing|expenses|||27|||27|32|
|Raising|funds Totals|||153||72|225|2,322|
|Expenditure<br>on charitable||actlvlges|||||||
|E201 —Salaries (7)||||11,313|14,784|68,768|94,867|73,906|
|E202 - National<br>Insurance||(7)||1,565|1,443|17,817|20,825|14,643|
|E203 —Pensions<br>(7)||||287|727|4,369|5,384|4,052|
|E204 - DBSchecks||||60|||108|28|
|E205 - Payroll costs||||174|52|360|586|157|
|E206 - Recruitment||||||100|100|486|
|E207 - Stsif expenses||||||1,303|1,438|1,879|
|E208 - Yolunteer expenses||||289||1,070|1,360|1,102|
|E209 - HR support costs||||720|||720|720|
|E210 - Training||||608|||964|1,015|
|E211 - Room hire||||||||15|





|E212 - Equipment<br>costs|||337||214|551|133|
|---|---|---|---|---|---|---|---|
|E213 - Food related costs|||741|330|885|1,956|2,202|
|E214 - Men's Sheds costs|||||3,181|3,181|2,463|
|E215 - Consultancy<br>fees|||||||323|
|E216 - Other restrkted<br>expenditure|||||||5,640|
|E217 - Marketing|||||218|218|540|
|E218 - Good Start Together||||113||113|21|
|E219 - Community<br>Food Hub|||56||39|104|112|
|E220- Parkinson<br>Support Group||||||||
|E221 - Subsldlsed<br>transport costs||||||||
|E222 - Youth Drop<br>In|||||29|||
|E223 - Good Grief Cafe|||30|||30||
|E311 - Purchase offixed assets|||||598|598|5,290|
|Expenditure<br>on charitable|ectWltles<br>Totals||16,549|17,459|99,697|133,706|114,734|
|Other expenditure||||||||
|E302 - Administration<br>costs|||1,249|||1,710|390|
|E303 - Telephone<br>costs|||877||513|1,390|1,127|
|E304 - ITcosts|||370||830|1,200|1,850|
|E305 - Insurance|||||35|901|598|
|E306 - Other costs|||343|||672|3,197|
|E307 - Rent for premises (8)|||1,250|2,550|6,399|t0400|3,400|
|E308 - Heating<br>and Lighting (8)|||1,902|1,593|4,731|8328|710|
|E310 - Property Maintenance|(8)||183||359|543|589|
|E312 - Meeting costs|||275||33|||
|E313- Depreciation<br>offixed assets|||1,322|||1,322||
|Other expenditure||Totals|8,642|4,242|13,594|28,479|11,885|
|Expenditure<br>Grand||totals|25,345|21,702|113,363|180,411|128,922|





## 

## 



## 

## 

## 

## 



## 

## 

||||||||||Pdor|
|---|---|---|---|---|---|---|---|---|---|
|||||Unrestricted|Designated|Restricted|Endowment|Total|year|
|||||funds|funds|funds|funds|funds|total|
||||||||||funds|
|Income and endowments|||from:|||||||
|Oonatlons<br>and legsdes||||24,291||900||25,191|43,315|
|Income from charitable|activities|||3,076|6,000|112,387||121,463|113,149|
|Other trading activities (1)||||5,135||2,636||7,772|5,484|
|Investments<br>(2)||||||||||
|Other income||||||||||
|Total Income||||32,502|8,000|115,923||154,428|161,948|
|Expenditure<br>on:||||||||||
|Raising funds||||153||72||225|2,322|
|Expenditure<br>on charitable||ectvitles (3)||16,549|17,459|99,697||133,706|114,734|
|Other expenditure||||8,642|4,242|13,594||26,479|11,865|
|Total expenditure<br>(4)||||25,346|21,702|113,363||IBgrat I|128,922|
|Net Income I(expenditure)<br>before transfer|||resources|||||(5,985)|33,026|
|Transfers||||||||||
|Gross transfers<br>between||funds - in||13,581|5,851|2,439||21,872|15,910|
|Gross transfers<br>between||funds - out||(8,291)|(8,703)|(4,680)||(21,873)|(15,911)|
|Otherrecognlsed<br>gains||i|losses|||||||
|Gains/losses<br>on investment|||assets|||||||
|Gains on revaluation,<br>fixed <br>charity's<br>own use|||assets,||||||5,290|
|Net movement<br>In funds||||12,448|(18,554)|120||(5,985)|38,317|





## 

|Rsconcglatlon<br>offunds||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Total funds brought forward|||||90,428|22,108|30,459 -|142,997|104,680|
|Total funds carried forward|||||102,878|3,554|30,580 -|137,012|142,99T|
|Represented<br>by||||||||||
|Unrestricted||||||||||
|General<br>Fund|||||102,878|||102,878|90429|
|Designated||||||||||
|Connexus<br>Digital Inclusion|||||||||2,851|
|Connexus Job Club|||||||||125|
|Garileld Weston|||||||||4,789|
|Hall Garth Set5ement|||||||||12,556|
|Marches Food Matters||||||1,000||||
|MI9lchope Foundation||||||||||
|South Shropshire<br>Domestic Violence||Network||||||554|667|
|Winter Support Services||||||2,000||2,000||
|Restricted||||||||||
|Community<br>Resource Self Isolation|||||||||2,379|
|Connsxus<br>Pep Up Your Plate|||||||||135|
|Groundwork<br>UK - One Stop|||||||59 -|59|276|
|Ludlow Men's Sheds|||||||1,605 -|1,605|3,139|
|National<br>Grid Electricity Distribution|Community|||Maiters Fund|||7,855 -|7,855||
|National<br>Lottery Grant|||||||17,710 -|17,710|16,520|
|Shropshire<br>Council Food Services|||||||||1,189|
|Shropshire<br>Council For Social Prescribing|||Youth|Work|||||3,058|
|Shropshire<br>Coundl Social Prescribing||(Adult)|||||||3,759|
|Shropshire<br>Digital Skills Programme|||||||3,350 -|3,350||





## 

|||||||At|At|
|---|---|---|---|---|---|---|---|
|||General|Designated|Restricted|Endowment|31/12/2023|31/12/2022|
|||||||E|E|
|Fixed assets||||||||
|Tangible Assets (5)||3,968|||||5,290|
|||3,968||||3,968|5~0|
|Current assets||||||||
|Debtors (8)||1,000||||1,000||
|Cash At Bank And|In Hand|97,909|3,554|30,580||132,044|137,706|
|||98,909|3,554|30,580||133,044|137,708|
|Llablatles||||||||
|Net current assets <br>llabllltles|less current|||||133,044|137,706|
|Total assets less current<br>llabaltles||102878|3554|30580||137,012|142,997|
|Llabllitles||||||||
|Total net assete lese llabllltlss||102,878|3,554|30,580||137,012|142,997|





## 


## 



## 




## 

||||||||Total|Total|
|---|---|---|---|---|---|---|---|---|
||||||||This|Last|
||||Unrestricted|Designated|Restricted|Endowment|||
||||||||year|year|
|INCOME AND ENDOWMENTS||FROM:|||||||
|Donations<br>snd legades|||||||||
|101 - Private donations<br>and SOs|||11,146||||11,146|9,400|
|102 - Orgsnisstional<br>donations|||9,439||900||10,339|10,825|
|103 - Unrestricted<br>grants||||||||23,000|
|106 - Other unrestricted<br>Income|||3,704||||3,704|88|
|Donations<br>and legacies||Totals|24~1||900||25,191|43,315|
|Income from charitable<br>activities|||||||||
|201 - National<br>Lottery Grant|||||68,818||68,818|63,077|
|203 - Hall Garth Settlement||||||||15,000|
|204 - Millichope<br>Foundation||||3,000|||3,000|2,500|
|205 - Marches Food Matters||||1,000|||1,000|192|
|206- Shropshire<br>Coundl Social<br>Prescribing<br>(Adult)|||||23,067||23,067|19,036|
|208 - Ludlow Youth Health||||||||2,474|
|209- Shropshire<br>Council Food|Services|||||||9,617|
|211 - Ludlow Men's Sheds|||||2,604||2,604|589|
|215-One Stop/ Groundwork|||||||250|126|
|217 - Community<br>Food Hub|||3,076||||3,076|535|
|218-NFU Mutual Agency Giving||Fund|||||6,443||
|219 - Shropshire<br>Digital Skills<br>Programme|||||3,350||||
|220 - National<br>Grid Electrichy<br>Distribution<br>Community<br>Matters||Fund|||7,855||7,855||
|221 - Winter Support Services||||2,000|||2,000||
|Income from charitable|activities||3,076|6,000|112,387||121,463|113,149|
|||Totals|||||||





|Other trading<br>activities|||||||||
|---|---|---|---|---|---|---|---|---|
|301 - Lunch dubs and meals income||||5,135|||6,135|4,556|
|302 - Men's Shed trading|income|||||2,636|2,636|360|
|303-Sodal events income||||||||102|
|304 - Other trading<br>income|||||||||
|Other trading activities Totals||||5,135||2,838|7,772|5,484|
|Incomsand<br>endowments|||grand<br>totals|325Q2|6QQQ|115923|154,428|181,948|
|EXPENDITURE ON:|||||||||
|Resting hmds|||||||||
|E101 - Just Giving fees||||126||72|198|216|
|E102 - Advertising||||||||57|
|E103- Website/Sodal<br>Media||||||||2,016|
|E104 - Other fundralsing|expenses|||27|||27|32|
|Raising|funds Totals|||153||72|225|2,322|
|Expenditure<br>on charitable||actlvlges|||||||
|E201 —Salaries (7)||||11,313|14,784|68,768|94,867|73,906|
|E202 - National<br>Insurance||(7)||1,565|1,443|17,817|20,825|14,643|
|E203 —Pensions<br>(7)||||287|727|4,369|5,384|4,052|
|E204 - DBSchecks||||60|||108|28|
|E205 - Payroll costs||||174|52|360|586|157|
|E206 - Recruitment||||||100|100|486|
|E207 - Stsif expenses||||||1,303|1,438|1,879|
|E208 - Yolunteer expenses||||289||1,070|1,360|1,102|
|E209 - HR support costs||||720|||720|720|
|E210 - Training||||608|||964|1,015|
|E211 - Room hire||||||||15|





|E212 - Equipment<br>costs|||337||214|551|133|
|---|---|---|---|---|---|---|---|
|E213 - Food related costs|||741|330|885|1,956|2,202|
|E214 - Men's Sheds costs|||||3,181|3,181|2,463|
|E215 - Consultancy<br>fees|||||||323|
|E216 - Other restrkted<br>expenditure|||||||5,640|
|E217 - Marketing|||||218|218|540|
|E218 - Good Start Together||||113||113|21|
|E219 - Community<br>Food Hub|||56||39|104|112|
|E220- Parkinson<br>Support Group||||||||
|E221 - Subsldlsed<br>transport costs||||||||
|E222 - Youth Drop<br>In|||||29|||
|E223 - Good Grief Cafe|||30|||30||
|E311 - Purchase offixed assets|||||598|598|5,290|
|Expenditure<br>on charitable|ectWltles<br>Totals||16,549|17,459|99,697|133,706|114,734|
|Other expenditure||||||||
|E302 - Administration<br>costs|||1,249|||1,710|390|
|E303 - Telephone<br>costs|||877||513|1,390|1,127|
|E304 - ITcosts|||370||830|1,200|1,850|
|E305 - Insurance|||||35|901|598|
|E306 - Other costs|||343|||672|3,197|
|E307 - Rent for premises (8)|||1,250|2,550|6,399|t0400|3,400|
|E308 - Heating<br>and Lighting (8)|||1,902|1,593|4,731|8328|710|
|E310 - Property Maintenance|(8)||183||359|543|589|
|E312 - Meeting costs|||275||33|||
|E313- Depreciation<br>offixed assets|||1,322|||1,322||
|Other expenditure||Totals|8,642|4,242|13,594|28,479|11,885|
|Expenditure<br>Grand||totals|25,345|21,702|113,363|180,411|128,922|





## 

## 



## 

## 

## 

## 

