| Page | ||
|---|---|---|
| Reference and administrative details ofthe charity, its trustees |
and advisers | |
| Trustees' report | 2-4 | |
| Directors' responsibilities statement |
||
| Independent examiner's report |
||
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 9-15 |
| Directors | Denis Nolan | |||
|---|---|---|---|---|
| Michael Sheahan | ||||
| Company number |
registered | 10399618 | ||
| Charity registered | number | 1171964 | ||
| Registered | office | 25 Cecil Road | ||
| Harrow | ||||
| Middlesex | ||||
| HA3 5QY | ||||
| Accountants | Riordan O'Sullivan |
&Co | ||
| Chartered Certified |
Accountants | |||
| 40 Chamberlayne Road |
||||
| London | ||||
| NW10 3JE | ||||
| Bankers | Allied irish Bank (GB) | |||
| Hampstead Branch |
||||
| 202-204 Finchley Road | ||||
| London | ||||
| NW3 6BX | ||||
| NatWest Bank | ||||
| 1 Princes Street | ||||
| London | ||||
| EC2R 8BP |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2022 6 |
2022 6 |
2022 8 |
2021f | ||
| Income from: | ||||||
| Donations and legacies |
100,000 | 100,000 | 100,000 | |||
| Total income | 100,000 | 100,000 | 100,000 | |||
| Expenditure on: |
||||||
| Charitable activities |
60,884 | 60,884 | 104,576 | |||
| Total expenditure | 60,884 | 60,884 | 104,576 | |||
| Net income/(expenditure) | 39,116 | 39,116 | (4,576) | |||
| Transfers between |
funds | 5 | 39,116 | (39,116) | ||
| Net movement in |
funds before other | |||||
| recognised gains |
and lossess | 39,116 | 39,116 | (4,575) | ||
| Net movement in |
funds | 39,116 | 39,116 | (4,576) | ||
| Reconciliation of |
funds: | |||||
| Total funds brought |
forward | 97,783 | 97,783 | 102,359 | ||
| Net movement in funds |
39,116 | 39,116 | (4,576) | |||
| Total funds carried forward | 136,899 | 136,899 | 97,783 |
| Note | 2022f | 2021f | ||
|---|---|---|---|---|
| Current assets | ||||
| Cash at bank and in hand | 136,899 | 97,783 | ||
| Net assets | 136,899 | 97,783 | ||
| Total net assets | 136,899 | 97,783 | ||
| Chadity funds | ||||
| Unrestricted funds |
136,899 | 97,783 | ||
| Total funds | 136,899 | 97,783 | ||
| The charity was entitled to exemption | from audit under | section 477 ofthe Companies | Act 2006. |
| Restricted | Total | |
|---|---|---|
| funds | funds | |
| 2022 8 |
2022f | |
| Funeral costs | 60,807 | 60,807 |
| Bank charges | 77 | 77 |
| Total 2022 | 60,884 | 60,884 |
| Restrlcled | Total | |
| funds | funds | |
| 2021f | 2021 | |
| Funeral costs | 104,493 | 104,493 |
| Bank charges | 83 | 83 |
| Total 2021 | 104,576 | 104,576 |
| Statement offunds | Statement offunds | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Statement offunds | - current year | ||||||||
| Balance at | |||||||||
| Balance at 1 | 30 | ||||||||
| October | Transfers | September | |||||||
| 2021 F. |
Income 6 |
Expenditure | f | in/out f |
2022 | ||||
| Unrestricted | funds | ||||||||
| General funds | b/f | 97,783 | 97,783 | ||||||
| Transfer funds | 39,116 | 39,116 | |||||||
| 97,783 | 39,116 | 136,899 | |||||||
| Restricted funds | |||||||||
| Funds movement | during | the | |||||||
| year | 100,000 | (60,884) | 39,116 | ||||||
| Transfer funds | (39,116) | (39,116) | |||||||
| 100,000 | (60,884) | (39,116) | |||||||
| Total offunds | 97,783 | 100,000 | (60,884) | 136,899 |
| IL | Statement offunds | Statement offunds | (continuedi | |||||
|---|---|---|---|---|---|---|---|---|
| Statement offunds | - prior year | |||||||
| Ba/ance et | ||||||||
| Be/ance et | 30 | |||||||
| 1 October | Transfers | September | ||||||
| 2020f | income | Expendituref | inloutf | 2021f | ||||
| Unrestricted | funds | |||||||
| General funds | b/f | 102,359 | 102,359 | |||||
| Transfer funds | (4,576) | (4,576) | ||||||
| 102,359 | (4,576) | 97,783 | ||||||
| Restricted funds | ||||||||
| Funds movement | during the | |||||||
| year | 100,000 | (104,576) | (4,576) | |||||
| Transfer funds | 4,576 | 4,576 | ||||||
| 100,000 | (104,576) | 4,576 | ||||||
| Total offunds | 102,359 | 100,000 | (104,576) | 97,783 |
| Summary | offunds - curre | nt year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 30 | |||||
| October | Transfers | September | ||||
| 2021f | Income f |
Expenditure 6 |
in/out 2 |
2022 6 |
||
| General funds | 97,783 | 39,116 | 136,899 | |||
| Restricted | funds | 100,000 | (60,884) | (39,116) | ||
| 97,783 | 100,000 | (60,884) | 136,899 |
| Summary | offunds - prior year | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | 30 | ||||||
| 1October | Transfers | September | |||||
| 2020 | Income f |
Expenditure | f | in7outf | 2021 | ||
| General funds | 102,359 | (4,576) | 97,783 | ||||
| Restricted | funds | 100,000 | (104,576) | 4,576 | |||
| 102,359 | 100,000 | (104,576) | 97,783 |
| Analysis | ofnst assets between | funds | |||
|---|---|---|---|---|---|
| Analysis | of net assets between | funds | -current year | ||
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2022f | 2022f | ||||
| Current | assets | 136,899 | 136,899 | ||
| Current | liabilities | ||||
| Total | 136,899 | 136,899 | |||
| Analysis | ofnet assets between | funds | - prior year | ||
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2021 | 2021f | ||||
| Current | assets | 97,783 | 97,783 | ||
| Current | liabilities | ||||
| Total | 97,783 | 97,783 |