OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Reference and administrative
details ofthe charity, its trustees
and advisers
Trustees' report 2-4
Directors' responsibilities
statement
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-15

Directors Denis Nolan
Michael Sheahan
Company
number
registered 10399618
Charity registered number 1171964
Registered office 25 Cecil Road
Harrow
Middlesex
HA3 5QY
Accountants Riordan
O'Sullivan
&Co
Chartered
Certified
Accountants
40 Chamberlayne
Road
London
NW10 3JE
Bankers Allied irish Bank (GB)
Hampstead
Branch
202-204 Finchley Road
London
NW3 6BX
NatWest Bank
1 Princes Street
London
EC2R 8BP

Unrestricted Restricted Total Total
funds funds funds funds
Note 2022
6
2022
6
2022
8
2021f
Income from:
Donations
and legacies
100,000 100,000 100,000
Total income 100,000 100,000 100,000
Expenditure
on:
Charitable
activities
60,884 60,884 104,576
Total expenditure 60,884 60,884 104,576
Net income/(expenditure) 39,116 39,116 (4,576)
Transfers
between
funds 5 39,116 (39,116)
Net movement
in
funds before other
recognised
gains
and lossess 39,116 39,116 (4,575)
Net movement
in
funds 39,116 39,116 (4,576)
Reconciliation
of
funds:
Total funds
brought
forward 97,783 97,783 102,359
Net movement
in funds
39,116 39,116 (4,576)
Total funds carried forward 136,899 136,899 97,783

Note 2022f 2021f
Current assets
Cash at bank and in hand 136,899 97,783
Net assets 136,899 97,783
Total net assets 136,899 97,783
Chadity funds
Unrestricted
funds
136,899 97,783
Total funds 136,899 97,783
The charity was entitled to exemption from audit under section 477 ofthe Companies Act 2006.

Restricted Total
funds funds
2022
8
2022f
Funeral costs 60,807 60,807
Bank charges 77 77
Total 2022 60,884 60,884
Restrlcled Total
funds funds
2021f 2021
Funeral costs 104,493 104,493
Bank charges 83 83
Total 2021 104,576 104,576

Statement offunds Statement offunds
Statement offunds - current year
Balance at
Balance at 1 30
October Transfers September
2021
F.
Income
6
Expenditure f in/out
f
2022
Unrestricted funds
General funds b/f 97,783 97,783
Transfer funds 39,116 39,116
97,783 39,116 136,899
Restricted funds
Funds movement during the
year 100,000 (60,884) 39,116
Transfer funds (39,116) (39,116)
100,000 (60,884) (39,116)
Total offunds 97,783 100,000 (60,884) 136,899

IL Statement offunds Statement offunds (continuedi
Statement offunds - prior year
Ba/ance et
Be/ance et 30
1 October Transfers September
2020f income Expendituref inloutf 2021f
Unrestricted funds
General funds b/f 102,359 102,359
Transfer funds (4,576) (4,576)
102,359 (4,576) 97,783
Restricted funds
Funds movement during the
year 100,000 (104,576) (4,576)
Transfer funds 4,576 4,576
100,000 (104,576) 4,576
Total offunds 102,359 100,000 (104,576) 97,783

Summary offunds - curre nt year
Balance at
Balance at 1 30
October Transfers September
2021f Income
f
Expenditure
6
in/out
2
2022
6
General funds 97,783 39,116 136,899
Restricted funds 100,000 (60,884) (39,116)
97,783 100,000 (60,884) 136,899
Summary offunds - prior year
Balance at
Balance at 30
1October Transfers September
2020 Income
f
Expenditure f in7outf 2021
General funds 102,359 (4,576) 97,783
Restricted funds 100,000 (104,576) 4,576
102,359 100,000 (104,576) 97,783

Analysis ofnst assets between funds
Analysis of net assets between funds -current year
Unrestricted Total
funds funds
2022f 2022f
Current assets 136,899 136,899
Current liabilities
Total 136,899 136,899
Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2021 2021f
Current assets 97,783 97,783
Current liabilities
Total 97,783 97,783