OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
Report
2 —4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 8 —15

Notes Unrestricted Restricted Total Total
Funds Funds 2021 2020
f f f
Income
Grants and Donations 195,712 49,493 245,205 332,274
Total income 195,712 49,493 245,205 332,274
Expenditure
Charitable
activities
164,111 12,057 176,168 244,442
Total expenditure 164,111 12,057 176,168 244,442
Net income/(
expenditure)
31,601 37,436 69,036 87,832
Transfer between funds
Net movement
in funds for the year
31,601 37,436 69,036 87,832
Reconciliation offunds
Total funds, brought forward 10 355,539 355,539 267,707
Total funds, carried forward 3&7,140 37,436 424,575 355,539

Fixed assets
Tangible assets 440,690
Current assets
Cash at bank and in hand 82,234 63463
82,234 63,463
Liabilities
Creditors falling due within one year 8 (48,349) (37,337j
Net current assets/(Liabilities) 33,885
Creditors falling due more than one year (50,000)
Net assets 424535
The funds ofthe charity:
Unrestricted
funds
387,140 355,539
Restricted fund 37,436
Totalcharityfunds

Unrestricted Restricted Total Total
Funds Funds 2021 2020
E F F
Donations and Grant/Gift Aid 195,712 49,493 245,205 332,274
195,712 49,493 245,205 332,274

NALYSIS OF EXPENDITURE
Hindu Total Total
~tern
le
2021 2020
F F
Costs directly allocated to activities
Priest wages and salary
Renovation
staff cost
Premises cost
39,240
62,499
39,240
62,499
47,465
37,436
84,335
Food and consumables 6,867 6,867 20,893
Flowers 9,283 9,283 13,882
Travelling
Other direct expenses
Support costs (note 4)
Governance
costs (note 4)
586
55,294
2,400
586
55,294
2,400
6,327
31,702
2,400
176,168 176,168 244,442

y y

ctivities at different percentages,
based on s
achactivity
taff time and the num ber
of service deli
very
hours a
ttributable
. General Governance Total Total
sUpport function
F
2021 2020
f.
General Office Expenses
Insurance
Travel and motor expenses
Communication
(Phone + Stationary)
Legal and professional
Sundry expenses
Depreciation
Equipment
purchase
Interest on bounce back loan
Independent
examination
7,671
4,746
442
639
2,240
37,703
759
1,094
55,294
2,400
2,400
7,671
4,746
442
639
2,240
37,703
759
1,094
2,400
57,694
6,293
2,417
967
1,130
180
1,752
18,962
2,400
34,102

NET INCOM E I (EXPEN DITURE) FOR THE YEAR
2021 2020
F f.
Net incoming resources is shown after charging:
Operating
leases
—rent
Depreciation
oftangible
Independent
examination
fixed assets 30,000
37,703
2,400
60,000
18,961
2,400
ANALYSIS OFS!AFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, AND COST OF KEY
MANAGEMENT
PERSONNEL
STAFF COSTS 2021
F
2020
F
Salaries 39,240 84,902
39,240 84,902
2021 2020
Priests
Renovation staff
Admin staff

TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS 2021 2020
NET BOOK VALUES F . F
Leasehold
Improvements
Idol Ornaments
341,044
98,696
224,311
93,696
Motor Vehicle 950 1,266
440,690 319,273
MOVEMENTS IN YEAR
Cost or valuation Opening Closing
Balances Additions Disposals Balances
F F E
Leasehold
Improvements
Idol Ornaments
257,135
93,696
154,119
5,000
411,254
98,696
Motor Vehicle 3,000 3,000
353,831 159,119 512,950
~De teciaticc Opening
Balances
Charge
ForYear
Disposals Closing
Balances
F F F F
Leasehold
Improvements
32,823 37,387 70,210
Idol Ornaments
Motor Vehicle 1,734 317 2,051
34,557 37,703 72,260

8. CREDITOR S: Amounts falling due within one year
2021
F
2020f
Accruals and other creditors 48,349 27,197
48,349 27,197
9. CREDITORS: Amounts falling due more than one year
2021 2020
Bounce back loan 50,000
50,000
10. MOVEMENT IN FUNDS
Balance as Balance as
01.04.2020 Income ~Ex endIture at31.03.2021
E f.
Unrestricted funds:
General funds 355,539 195,712 164,111 387,140
355,539 195,712 164,111 387,140
Restricted funds:
Renovation Project 49,493 12,057 37,436
49,493 12,057 37,436
Total funds 355,539 245,205 176,168 424,575

MOVEMENT IN FUNDS-PREVIOUS YEAR
Balance as Balance as
01.04.20'l9 Income ~Ex endIture at 31.03.2020
E F E E
Unrestricted funds:
General funds 267,707 283,032 195,199 355,539
267,707 283,032 195,199 355,539
Restricted funds:
Renovation Project 49,242 49,242
49,242 49,242
Total funds 267,707 332,274 244,442 355,539

Unrestricted Restricted Total Total
Funds Funds 2021 2020
f. F F
Tangible fixed assets 395,696 44,994 440,690 319,273
Net current assets 33,885 33,885 36,266
Long term loan (50,000) (50,000)
379,581 44,994 424,575 355,539
ANALYSIS OF FUND BALANCES BETWEEN NET ASSETS—PREYIOUS YEAR
Unrestricted Restricted Total Total
Funds
f
Funds 2020
E
2019
f.
Tangible fixed assets 319,273 319,273 204,776
Net current assets 36,266 36,266 62,931
355,539 355,539 26?,707